-- Total revenue increased 18 percent -- Income from operations of $188,894 -- $0.03 earnings per diluted common shareSCI Engineered Materials, Inc. (
SCI ENGINEERED MATERIALS, INC.
CONDENSED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 2010 AND 2009
(UNAUDITED)
2010 2009
----------- -----------
PRODUCT REVENUE $ 2,002,599 $ 1,655,110
CONTRACT RESEARCH REVENUE 238,513 246,425
----------- -----------
2,241,112 1,901,535
----------- -----------
COST OF PRODUCT REVENUE 1,389,180 1,287,143
COST OF CONTRACT RESEARCH 174,230 186,872
----------- -----------
1,563,410 1,474,015
----------- -----------
GROSS PROFIT 677,702 427,520
OPERATING EXPENSES 488,808 708,459
----------- -----------
INCOME (LOSS) FROM OPERATIONS 188,894 (280,939)
INTEREST EXPENSE, net (20,767) (26,094)
----------- -----------
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAX 168,127 (307,033)
INCOME TAX EXPENSE (61,698) (287)
----------- -----------
INCOME (LOSS) 106,429 (307,320)
DIVIDENDS ON PREFERRED STOCK (6,074) (6,107)
----------- -----------
INCOME (LOSS) APPLICABLE TO COMMON SHARES $ 100,355 $ (313,427)
=========== ===========
EARNINGS PER SHARE - BASIC AND DILUTED
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAX
PER COMMON SHARE
Basic $ 0.05 $ (0.09)
=========== ===========
Diluted $ 0.04 $ (0.09)
=========== ===========
INCOME (LOSS) APPLICABLE TO COMMON SHARES
PER COMMON SHARE
Basic $ 0.03 $ (0.09)
=========== ===========
Diluted $ 0.03 $ (0.09)
=========== ===========
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic 3,711,942 3,562,037
=========== ===========
Diluted 3,869,583 3,562,037
=========== ===========
SCI ENGINEERED MATERIALS, INC.
CONDENSED BALANCE SHEETS
(UNAUDITED)
ASSETS
March 31, December 31,
2010 2009
------------ ------------
(UNAUDITED)
CURRENT ASSETS
Cash $ 1,392,032 $ 1,107,216
Accounts receivable 795,956 570,112
Inventories 1,071,162 1,031,777
Deferred taxes 101,000 156,000
Prepaid expenses 1,207,603 977,536
------------ ------------
Total current assets 4,567,753 3,842,641
------------ ------------
PROPERTY AND EQUIPMENT, AT COST 5,561,074 5,399,326
Less accumulated depreciation (2,985,552) (2,868,198)
------------ ------------
2,575,522 2,531,128
------------ ------------
TOTAL OTHER ASSETS 64,467 63,267
------------ ------------
TOTAL ASSETS $ 7,207,742 $ 6,437,036
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
March 31, December 31,
2010 2009
------------ ------------
(UNAUDITED)
Short-term debt $ 436,339 $ 425,664
Accounts payable 321,460 263,468
Customer deposits 1,481,897 1,319,455
Accrued expenses 315,756 278,157
------------ ------------
Total current liabilities 2,555,452 2,286,744
Long-term debt 1,020,749 1,055,969
------------ ------------
Total liabilities 3,576,201 3,342,713
COMMITMENTS AND CONTINGENCIES - -
------------ ------------
TOTAL SHAREHOLDERS' EQUITY 3,631,541 3,094,323
------------ ------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 7,207,742 $ 6,437,036
============ ============
SCI ENGINEERED MATERIALS, INC.
CONDENSED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2010 AND 2009
(UNAUDITED)
2010 2009
----------- -----------
CASH FLOWS FROM OPERATING ACTIVITIES
Net cash provided by operating activities $ 93,983 $ 187,214
CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in investing activities (75,086) (60,116)
CASH FLOWS FROM FINANCING ACTIVITIES
Net cash provided by (used in) financing
activities 265,919 (82,917)
----------- -----------
NET INCREASE IN CASH 284,816 44,181
CASH - Beginning of period 1,107,216 1,399,050
----------- -----------
CASH - End of period $ 1,392,032 $ 1,443,231
=========== ===========
SUPPLEMENTAL DISCLOSURES OF NONCASH
FINANCING ACTIVITIES
Property and equipment purchased by capital lease $ 86,661 $ 468,350
SUPPLEMENTAL DISCLOSURES OF NONCASH
OPERATING ACTIVITIES
Stock based compensation $ 53,663 $ 231,290
Contact Information: For Additional Information Contact: Robert Lentz (614) 876-2000