FRESNO, CA--(Marketwire - July 22, 2010) - The Board of Directors of Central Valley
Community Bancorp (Company) (
NASDAQ:
CVCY), the parent company of Central
Valley Community Bank (Bank), reported today unaudited consolidated net
income of $1,796,000, and diluted earnings per common share of $0.17 for
the six months ended June 30, 2010, compared to $1,723,000 and $0.20 per
diluted common share for the six months ended June 30, 2009. The decrease
in earnings per share resulted from the increase in the number of the
Company's outstanding shares since June 30, 2009.
During the first half of 2010, The Company experienced decreases in credit
related charges, net interest income and non-interest income, an
other-than-temporary impairment (OTTI) charge of $700,000 related to our
investment portfolio, and an increase in non-interest expenses. During the
first half of 2010, the Company's total assets decreased 1.24% and total
liabilities decreased 2.03% while shareholder equity increased 4.63%.
During the second quarter of 2010, OREO experienced a net increase of
$953,000.
Annualized return on average equity (ROE) for the six months ended June 30,
2010 was 3.80%, compared to 4.21% for the same period in 2009. The
decrease in this ratio reflects an increase in capital from the issuance of
common and preferred stock, and an increase in retained earnings.
Annualized return on average assets (ROA) was 0.48% for the first half of
2010, compared to 0.46% for the same period in 2009. The ROA increase is
due to a slight increase in net income and a slight decrease in average
assets.
During the six months ended June 30, 2010, the Company recorded a provision
for credit losses of $1,600,000, compared to $4,417,000 for the first half
of 2009. The period-to-period decrease in provision for credit losses
resulted from a decrease in the level of outstanding loans and a decrease
in the level of the Company's non-performing loans and our assessment of
the overall adequacy of the allowance for credit losses.
At June 30, 2010, the allowance for credit losses stood at $11,468,000,
compared to $10,200,000 at December 31, 2009, a net increase of $1,268,000.
The allowance for credit losses as a percentage of total loans was 2.45% at
June 30, 2010, and 2.22% at December 31, 2009.
During the six months ended June 30, 2010, the Company recorded $332,000 in
net loan charge-offs, compared to $3,048,000 for the same period in 2009.
The Company also recorded OREO related expenses of $441,000 during the
first half of 2010 compared to $16,000 in the first half of 2009.
Total non-performing assets were $18,496,000, or 2.45% of total assets, as
of June 30, 2010 compared to $21,838,000 or 2.85% of total assets as of
December 31, 2009. Total non-performing assets as of June 30, 2010
consisted of $14,994,000 in non-accrual loans, and $3,502,000 in OREO.
Non-accrual loans were 3.20% of total loans at June 30, 2010. This
compares to non-accrual loans of $18,959,000 or 4.13% of total loans, OREO
of $2,832,000, and other assets of $47,000 at December 31, 2009. The
Company believes the allowance for credit losses is adequate to provide for
probable losses inherent within the loan portfolio at June 30, 2010.
The following provides a reconciliation of the change in non-accrual loans
for the first half of 2010.
Additions Transfers Returns
Balances to Non- to Fore- to Balances
(Dollars in December Accrual Net closed Accrual Charge June 30,
thousands) 31, 2009 Loans Paydowns Collateral Status Offs 2010
-------- ------- -------- -------- ------ ------ --------
Commercial and
industrial $ 3,414 $ 780 $ (956) $ - $ (165) $ (15) $ 3,058
Real estate 7,723 578 (1,335) (1,478) (126) (100) 5,262
Real estate
construction
and land
development 7,474 51 (33) (1,656) - - 5,836
Consumer 348 14 - - - (26) 336
Equity loans
and lines of
credit - 509 (7) - - - 502
-------- ------- -------- -------- ------ ------ --------
Totals $ 18,959 $ 1,932 $ (2,331) $ (3,134) $ (291) $ (141) $ 14,994
======== ======= ======== ======== ====== ====== ========
The following provides a summary of the change in the OREO balance for the
six months ended June 30, 2010:
Six Months
Ended June 30,
(Dollars in thousands) 2010
---------------
Balance, December 31, 2009 $ 2,832
Additions 3,134
Dispositions (2,181)
Write-downs (283)
---------------
Balance, June 30, 2010 $ 3,502
===============
The Company's annualized net interest margin (fully tax equivalent basis)
was 5.02% for the six months ended June 30, 2010, compared to 5.37% for the
same period in 2009. The 2010 net interest margin decrease in the
period-to-period comparison resulted primarily from a decrease in the yield
on the Company's investment portfolio partially offset by a decrease in the
Company's cost of funds. For the six months ended June 30, 2010, the
effective yield on total earning assets decreased 75 basis points to 5.72%
compared to 6.47% for the same period in 2009, while the cost of total
interest-bearing liabilities decreased 53 basis points to 0.93% compared to
1.46% for the same period in 2009. The effective yield on average
investment securities decreased to 4.74% for the six months ended June 30,
2010 compared to 6.88% for the same period in 2009, while the effective
yield on average loans decreased to 6.31% from 6.40% over the same periods.
The decrease in yield in the Company's investment securities during the
first half of 2010 resulted primarily from the purchase of lower yielding
investment securities along with higher average balances in Federal funds
sold and interest bearing deposits other banks. The cost of total deposits
decreased 40 basis points to 0.65% for the six months ended June 30, 2010
compared to 1.05% for the same period in 2009. Net interest income for the
six months ended June 30, 2010 was $15,916,000, compared to $17,233,000 for
the same period in 2009, a decrease of $1,317,000 or 7.64%. Net interest
income decreased as a result of these yield changes combined with a slight
decrease in the levels of average earning assets and interest-bearing
liabilities.
Total average assets for the six months ended June 30, 2010 were
$750,038,000, compared to $753,938,000 for the same period in 2009, a
decrease of $3,900,000 or 0.52%. Total average loans were $454,930,000 for
the first half of 2010, compared to $488,403,000 for the same period in
2009, representing a decrease of $33,473,000 or 6.85%. Total average
investments increased to $224,383,000 for the six months ended June 30,
2010 from $193,255,000 for the same period in 2009, representing an
increase of $31,128,000 or 16.11%. Total average deposits decreased
$626,000 or 0.10% to $628,782,000 for the six months ended June 30, 2010,
compared to $629,408,000 for the same period in 2009. Average
interest-bearing deposits increased $6,727,000, or 1.41% and average
non-interest bearing demand deposits decreased $7,353,000 or 4.77% for the
six months ended June 30, 2010 compared to the same period in 2009. The
Company's ratio of average non-interest bearing deposits to total deposits
was 23.3% for the six months ended June 30, 2010.
Non-interest income for the six months ended June 30, 2010 decreased
$1,058,000, or 33.71% to $2,081,000, compared to $3,139,000 for the same
period in 2009, mainly due to an increase in OTTI charges of $700,000 and a
$460,000 decrease in net realized gains on sales and calls of investment
securities.
Non-interest expense for the six months ended June 30, 2010 increased
$377,000, or 2.70% to $14,346,000 compared to $13,969,000 for the same
period in 2009, primarily due to increases in OREO expenses of $425,000,
legal fees of $125,000, and salaries and employee benefits of $254,000,
partially offset by a decrease in regulatory assessments of $404,000. The
2009 period included a $353,000 FDIC one-time special assessment in
addition to the recurring assessments.
The Company recorded a provision for income taxes of $255,000 for the six
months ended June 30, 2010, compared to $263,000 for the same period in
2009. The effective tax rate for the first half of 2010 was 12.43%
compared to 13.24% for the same period in 2009.
Quarter Ended June 30, 2010
For the quarter ended June 30, 2010, the Company reported unaudited
consolidated net income of $504,000 and diluted earnings per common share
of $0.04, compared to $464,000 and $0.04 per diluted share, for the same
period in 2009, and $1,292,000 and $0.13 per diluted share, for the quarter
ended March 31, 2010. The slight increase in net income during the second
quarter of 2010 compared to the same period in 2009 is primarily due to
decreases in the provision for credit losses and in our FDIC insurance
assessments, partially offset by decreases in net interest income and
non-interest income.
Annualized return on average equity for the second quarter of 2010 was
2.11%, compared to 2.28% for the same period of 2009. This decrease is
reflective of an increase in net income offset by an increase in capital.
Annualized return on average assets was 0.27% for the second quarter of
2010 compared to 0.25% for the same period in 2009. This increase is due
to an increase in net income and a decrease in average assets.
In comparing the second quarter of 2010 to the second quarter of 2009,
average total loans decreased $34,649,000, or 7.07%. During the second
quarter of 2010, the Company recorded a $1,000,000 provision for credit
losses, compared to $2,500,000 for the same period in 2009. The decrease
in 2010 is principally due to a decrease in our total nonperforming loans,
a decrease in the level of outstanding loans and our assessment of the
overall adequacy of the allowance for credit losses. During the second
quarter of 2010, the Company recorded $127,000 in net loan charge-offs
compared to $1,574,000 for the same period in 2009. The net charge-off
ratio, which reflects annualized net charge-offs to average loans, was
0.11% for the quarter ended June 30, 2010 compared to 1.28% for the quarter
ended June 30, 2009.
The following provides a reconciliation of the change in non-accrual loans
for the quarter ended June 30, 2010.
Additions Transfers Returns
Balances to Non- to Fore- to Balances
(Dollars in March Accrual Net closed Accrual Charge June 30,
thousands) 31, 2009 Loans Paydowns Collateral Status Offs 2010
-------- ------- -------- -------- ------ ------ --------
Commercial and
industrial $ 2,951 $ 688 $ (581) $ - $ - $ - $ 3,058
Real estate 6,773 395 (202) (1,478) (126) (100) 5,262
Real estate
construction
and land
development 7,474 51 (33) (1,656) - - 5,836
Consumer 348 14 - - - (26) 336
Equity loans
and lines of
credit 507 1 (6) - - - 502
-------- ------- ------- ------- ------ ------ --------
Totals $ 18,053 $ 1,149 $ (822) $(3,134) $ (126) $ (126) $ 14,994
======== ======= ======= ======= ====== ====== ========
The following provides a summary of the change in the OREO balance for the
quarter ended June 30, 2010:
Three Months
Ended June 30,
(Dollars in thousands) 2010
-------------
Balance, March 31, 2010 $ 2,549
Additions 3,134
Dispositions (2,181)
Write-downs -
-------------
Balance, June 30, 2010 $ 3,502
=============
Average total deposits for the second quarter of 2010 increased $3,102,000
or 0.50% to $620,224,000 compared to $617,122,000 for the same period of
2009.
The Company's net interest margin (fully tax equivalent basis) decreased 45
basis points to 5.06% for the three months ended June 30, 2010, from 5.51%
for the three months ended June 30, 2009. Net interest income, before
provision for credit losses, decreased $818,000 or 9.35% to $7,930,000 for
the second quarter of 2010, compared to $8,748,000 for the same period in
2009. The decreases in net interest margin and in net interest income are
primarily due to a decrease in the yield and average balance of
interest-earning assets, partially offset by a decrease in the rate on
average interest-bearing liabilities. Over the same periods, the cost of
total deposits decreased 34 basis points to 0.64% compared to 0.97% in
2009.
Non-interest income decreased $654,000 or 46.68% to $747,000 for the second
quarter of 2010 compared to $1,401,000 for the same period in 2009, driven
primarily by an increase in net other-than-temporary impairment loss on
investment securities of $700,000. Non-interest expense increased $13,000
or 0.18% for the same periods mainly due to increases in salaries, OREO,
and legal expenses, partially offset by decreases in FDIC insurance
assessments and data processing expenses.
"We are pleased to report an improvement in the reduction and direction of
non-performing assets and a reduction in charge-offs from prior periods.
However, we have chosen to increase the Allowance for Credit Losses as
there continues to be uncertainty in the overall economy and potential
impact on our customers that could affect the Bank as we work though this
economic cycle," stated Daniel J. Doyle, President and CEO of Central
Valley Community Bancorp and Central Valley Community Bank.
"While net earnings have increased from similar quarters in 2009, the
earnings are still well below our target and expectations. The charge to
earnings in the current quarter of $700,000 related to our investment
portfolio, the addition of $1,600,000 to the provision for credit losses
and the reduction of average loans were significant reasons for the impact
to earnings. However, the reduction in net charge-offs, a strong net
interest margin and non-interest cost control were beneficial," concluded
Doyle.
Central Valley Community Bancorp trades on the NASDAQ stock exchange under
the symbol CVCY. Central Valley Community Bank, headquartered in Fresno,
California, was founded in 1979 and is the sole subsidiary of Central
Valley Community Bancorp. Central Valley Community Bank currently operates
16 offices in Clovis, Fresno, Kerman, Lodi, Madera, Oakhurst, Prather,
Merced, Sacramento, Stockton, Tracy, and a loan production office in
Modesto, California. Additionally, the Bank operates Commercial Real
Estate Lending, SBA Lending and Agribusiness Lending Departments.
Investment services are provided by Investment Centers of America and
insurance services are offered through Central Valley Community Insurance
Services LLC. Members of Central Valley Community Bancorp's and the Bank's
Board of Directors are: Daniel N. Cunningham (Chairman), Sidney B. Cox,
Edwin S. Darden, Jr., Daniel J. Doyle, Steven D. McDonald, Louis McMurray,
Wanda L. Rogers (Director Emeritus), William S. Smittcamp, and Joseph B.
Weirick.
More information about Central Valley Community Bancorp and Central Valley
Community Bank can be found at
www.cvcb.com.
Forward-looking Statements -- Certain matters discussed in this press
release constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. All statements contained
herein that are not historical facts, such as statements regarding the
Company's current business strategy and the Company's plans for future
development and operations, are based upon current expectations. These
statements are forward-looking in nature and involve a number of risks and
uncertainties. Such risks and uncertainties include, but are not limited
to (1) significant increases in competitive pressure in the banking
industry; (2) the impact of changes in interest rates, a decline in
economic conditions at the international, national or local level on the
Company's results of operations, the Company's ability to continue its
internal growth at historical rates, the Company's ability to maintain its
net interest margin, and the quality of the Company's earning assets; (3)
changes in the regulatory environment; (4) fluctuations in the real estate
market; (5) changes in business conditions and inflation; (6) changes in
securities markets; and (7) the other risks set forth in the Company's
reports filed with the Securities and Exchange Commission, including its
Annual Report on Form 10-K for the year ended December 31, 2009.
Therefore, the information set forth in such forward-looking statements
should be carefully considered when evaluating the business prospects of
the Company.
CENTRAL VALLEY COMMUNITY BANCORP
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, December 31,
------------ -----------
(In thousands, except share amounts) 2010 2009
------------ -----------
ASSETS
Cash and due from banks $ 16,171 $ 13,857
Interest-bearing balances in other banks 27,243 34,544
Federal funds sold 750 279
------------ -----------
Total cash and cash equivalents 44,164 48,680
Available-for-sale investment securities
(Amortized cost of $185,618 at June 30, 2010 and
$199,744 at December 31, 2009) 186,436 197,319
Loans, less allowance for credit losses of
$11,468 at June 30, 2010 and $10,200 at December
31, 2009 457,184 449,007
Bank premises and equipment, net 6,038 6,525
Other real estate owned 3,502 2,832
Bank owned life insurance 11,193 10,998
Federal Home Loan Bank stock 3,050 3,140
Goodwill 23,577 23,577
Core deposit intangibles 1,405 1,612
Accrued interest receivable and other assets 19,440 21,798
------------ -----------
Total assets $ 755,989 $ 765,488
============ ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Non-interest bearing $ 143,556 $ 159,630
Interest bearing 487,753 480,537
------------ -----------
Total deposits 631,309 640,167
Short-term borrowings 10,000 5,000
Long-term debt 4,000 14,000
Junior subordinated deferrable interest
debentures 5,155 5,155
Accrued interest payable and other liabilities 10,074 9,943
------------ -----------
Total liabilities 660,538 674,265
------------ -----------
Commitments and contingencies
Shareholders' equity:
Preferred stock, no par value, $1,000 per share
liquidation preference; 10,000,000 authorized;
Series A, no par value, 7,000 issued and
outstanding 6,841 6,819
Series B, no par value, none issued and
outstanding - 1,317
Common stock, no par value; 80,000,000
authorized; issued and outstanding 9,362,016 at
June 30, 2010 and 8,949,754 at December 31, 2009 39,590 37,611
Retained earnings 48,530 46,931
Accumulated other comprehensive income (loss),
net of tax 490 (1,455)
------------ -----------
Total shareholders' equity 95,451 91,223
------------ -----------
Total liabilities and shareholders' equity $ 755,989 $ 765,488
============ ===========
CENTRAL VALLEY COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the Six Months
Ended June 30,
---------------------
(In thousands, except earnings per share amounts) 2010 2009
--------- ----------
INTEREST INCOME:
Interest and fees on loans $ 13,705 $ 15,055
Interest on Federal funds sold 1 14
Interest and dividends on investment securities:
Taxable 3,017 4,339
Exempt from Federal income taxes 1,516 1,513
Total interest income 18,239 20,921
--------- ----------
INTEREST EXPENSE:
Interest on deposits 2,036 3,281
Interest on junior subordinated deferrable interest
debentures 48 77
Other 239 330
Total interest expense 2,323 3,688
--------- ----------
Net interest income before provision for credit
losses 15,916 17,233
PROVISION FOR CREDIT LOSSES 1,600 4,417
Net interest income after provision for credit
losses 14,316 12,816
--------- ----------
NON-INTEREST INCOME:
Service charges 1,724 1,678
Appreciation in cash surrender value of bank owned
life insurance 195 195
Loan placement fees 104 121
Net realized gains on sales and calls of investment
securities 51 511
Total other-than-temporary impairment loss on
investment securities (3,768) -
Portion of losses recognized in other
comprehensive income 3,068 -
--------- ----------
Net other-than-temporary impairment loss on
investment securities (700) -
Federal Home Loan Bank dividends 4 -
Gain on sale and disposal of equipment 5 -
Other income 698 634
--------- ----------
Total non-interest income 2,081 3,139
--------- ----------
NON-INTEREST EXPENSES:
Salaries and employee benefits 7,584 7,330
Occupancy and equipment 1,914 1,889
Regulatory assessments 606 1,010
Data processing expense 563 646
Advertising 375 369
Audit and accounting fees 228 228
Legal fees 289 164
Other real estate owned 441 16
Amortization of core deposit intangibles 207 207
Other expense 2,139 2,110
Total non-interest expenses 14,346 13,969
--------- ----------
Income before provision for income taxes 2,051 1,986
PROVISION FOR INCOME TAXES 255 263
--------- ----------
Net income $ 1,796 $ 1,723
========= ==========
Net income $ 1,796 $ 1,723
Preferred stock dividends and accretion 198 184
--------- ----------
Net income available to common shareholders $ 1,598 $ 1,539
========= ==========
Net income per common share:
Basic earnings per share $ 0.18 $ 0.20
Weighted average common shares used in basic
computation 9,051,168 7,647,128
========= ==========
Diluted earnings per share $ 0.17 $ 0.20
Weighted average common shares used in diluted
computation 9,148,724 7,765,519
========= ==========
CENTRAL VALLEY COMMUNITY BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the three months Jun. 30, Mar. 31, Dec. 31, Sep. 30, Jun. 30,
ended 2010 2010 2009 2009 2009
--------- ---------- --------- --------- ---------
(In thousands, except
share and per share
amounts)
Net interest income $ 7,930 $ 7,986 $ 8,220 $ 8,654 $ 8,748
Provision for credit
losses 1,000 600 2,864 3,233 2,500
--------- ---------- --------- --------- ---------
Net interest income
after provision for
credit losses 6,930 7,386 5,356 5,421 6,248
Total non-interest
income 747 1,334 1,103 1,608 1,401
Total non-interest
expense 7,142 7,204 6,616 6,946 7,129
Provision for (benefit
from) income taxes 31 224 (643) (296) 56
--------- ---------- --------- --------- ---------
Net income $ 504 $ 1,292 $ 486 $ 379 $ 464
========= ========== ========= ========= =========
Net income available
to common
shareholders $ 405 $ 1,193 $ 416 $ 268 $ 329
========= ========== ========= ========= =========
Basic earnings per
share $ 0.04 $ 0.13 $ 0.05 $ 0.04 $ 0.04
========= ========== ========= ========= =========
Weighted average
shares used in basic
computation 9,131,753 8,969,687 7,782,841 7,664,802 7,651,918
========= ========== ========= ========= =========
Diluted earnings per
share $ 0.04 $ 0.13 $ 0.05 $ 0.03 $ 0.04
========= ========== ========= ========= =========
Weighted average
shares used in
diluted computation 9,210,838 9,082,070 7,900,679 7,781,789 7,760,014
========= ========== ========= ========= =========
CENTRAL VALLEY COMMUNITY BANCORP
SELECTED RATIOS
(Unaudited)
As of and for the three Jun. 30, Mar. 31, Dec. 31, Sep. 30, Jun. 30,
months ended 2010 2010 2009 2009 2009
-------- -------- -------- -------- --------
(Dollars in thousands,
except per share
amounts)
Allowance for credit
losses to total loans 2.45% 2.34% 2.22% 2.09% 1.75%
Nonperforming loans to
total loans 3.20% 3.99% 4.13% 2.46% 2.95%
Total nonperforming
assets $ 18,496 $ 20,646 $ 21,838 $ 15,002 $ 17,171
Net loan charge offs $ 127 $ 205 $ 2,691 $ 1,798 $ 1,574
Net charge offs to
average loans 0.11% 0.18% 2.31% 1.48% 1.28%
Book value per share $ 9.46 $ 9.47 $ 9.28 $ 10.28 $ 9.68
Tangible book value per
share $ 6.80 $ 6.71 $ 6.47 $ 6.96 $ 6.34
Tangible common equity $ 63,628 $ 60,928 $ 57,898 $ 53,332 $ 48,583
Net interest margin
(calculated on a fully
tax equivalent basis)(1) 5.06% 4.98% 5.09% 5.43% 5.51%
Return on average assets(2) 0.27% 0.68% 0.26% 0.20% 0.25%
Return on average equity(2) 2.11% 5.53% 2.24% 1.86% 2.28%
Tier 1 leverage - Bancorp 9.94% 9.59% 9.30% 8.64% 8.82%
Tier 1 leverage - Bank 9.80% 9.44% 9.20% 8.49% 8.43%
Tier 1 risk-based capital
- Bancorp 12.96% 12.91% 12.28% 10.76% 10.54%
Tier 1 risk-based capital
- Bank 12.77% 12.68% 12.12% 10.58% 10.08%
Total risk-based capital
- Bancorp 14.24% 14.17% 13.54% 12.02% 11.79%
Total risk based capital
- Bank 14.05% 13.94% 13.38% 11.84% 11.33%
(1) Net Interest Margin is computed by dividing annualized quarterly net
interest income by quarterly average interest-bearing assets.
(2) Computed by annualizing quarterly net income
CENTRAL VALLEY COMMUNITY BANCORP
AVERAGE BALANCES AND RATES
(Unaudited)
For the Three Months For the Six Months
AVERAGE AMOUNTS Ended June 30, Ended June 30,
-------------------- --------------------
(Dollars in thousands) 2010 2009 2010 2009
--------- --------- --------- ---------
Federal funds sold $ 937 $ 4,831 $ 898 $ 10,136
Interest-bearing deposits in
other banks 24,390 2,341 30,694 1,196
Investments 189,336 177,901 192,791 181,923
Loans (1) 439,988 476,924 437,768 474,456
Federal Home Loan Bank stock 3,097 3,140 3,118 3,140
--------- --------- --------- ---------
Earning assets 657,748 665,137 665,269 670,851
Allowance for credit losses (10,596) (8,005) (10,601) (7,665)
Non-accrual loans 15,628 13,341 17,162 13,947
Other real estate owned 2,790 2,550 2,808 2,038
Other non-earning assets 75,699 71,342 75,400 74,767
--------- --------- --------- ---------
Total assets $ 741,269 $ 744,365 $ 750,038 $ 753,938
========= ========= ========= =========
Interest bearing deposits $ 476,902 $ 469,334 $ 482,140 $ 475,413
Other borrowings 19,155 37,201 20,122 35,528
--------- --------- --------- ---------
Total interest-bearing
liabilities 496,057 506,535 502,262 510,941
Non-interest bearing demand
deposits 143,322 147,788 146,642 153,995
Non-interest bearing
liabilities 6,378 8,505 6,712 7,183
--------- --------- --------- ---------
Total liabilities 645,757 662,828 655,616 672,119
--------- --------- --------- ---------
Total equity 95,512 81,537 94,422 81,819
--------- --------- --------- ---------
Total liabilities and equity $ 741,269 $ 744,365 $ 750,038 $ 753,938
========= ========= ========= =========
AVERAGE RATES
Federal funds sold 0.25% 0.25% 0.22% 0.28%
Interest-bearing deposits in
other banks 0.25% 0.84% 0.25% 0.84%
Investments 4.69% 7.24% 5.47% 7.28%
Loans 6.31% 6.32% 6.31% 6.40%
Earning assets 5.74% 6.54% 5.72% 6.47%
Interest bearing deposits 0.83% 1.28% 0.85% 1.39%
Other borrowings 2.89% 2.21% 2.88% 2.31%
Total interest-bearing
liabilities 0.91% 1.35% 0.93% 1.46%
Net interest margin (calculated
on a fully tax equivalent
basis) 5.06% 5.51% 5.02% 5.37%
(1) Average loans do not include non-accrual loans.