MANAGEMENT REPORT General information The company was formed after the demerger from AS Järvevana, as a result of which the complete set of assets related to the business activities of the construction company was separated and transferred to AS Merko Ehitus, including all concluded construction contracts, subcontracts and supply contracts, machinery, equipment and employees, all professional know-how and cash flows from uninterrupted, continuous economic activities, except for liabilities arising from the criminal case no. 05913000055, including compensations for damage, penalties and other payables, legal expenses and liquid assets to cover potential liabilities arising from the criminal proceedings in the amount of EEK 250 million. The company does not have ordinary economic activities and the only objective of its activities is to protect the interests of the company and shareholders in the long-lasting criminal proceedings related to the land swap. Operating activities The public limited company does not have active business operations. The Company's only income is generated from finance income earned on the investment of the Company's liquid funds. Between 01.01.2010 and 30.09.2010, AS Järvevana earned finance income in the amount of EEK 2.4 million. The most significant cost item was the legal expenses related to the “land swap” criminal case; these expenses constitute 39% of the general administrative costs in 2010 9 months. EEK 209 million of the assets constitutes the claim against AS Merko Ehitus from cooperation agreement (http://www.merko.ee/ upload/File/Restruktureerimise%20dokumendid/Koost%F6%F6leping%20ENG.pdf). As of 30 September 2010, the sole member of AS Järvevana's Management Board is Toomas Annus. The company's operation does not have a seasonal and cyclic nature. The trial over the land swap charges started on 12 November 2009, at the Harju County Court. For an overview of the trial, please visit: http://www.nasdaqomxbaltic.com/market/?pg=details&instrument=EE3100003559& list=3&tab=news&news_id=238437. In the statement of charges, AS Järvevana has been accused of five counts of bribery. The proceedings are conducted at the Harju County Court. The evidence required to substantiate the charges of bribery consists of three elements and the absence of even one element invalidates the charges of criminal offence. The three elements to be proved are: (i) giving, or promising to give, a tangible asset or benefit to a public official; (ii) an illegal act by a public official for the benefit of the bribing party; (iii) a correlation between the first and second elements, i.e. providing a benefit to a public official for a favourable act. In case of AS Järvevana, it also needs to be proved that (i) the offence was committed by a senior official of the legal entity, and that (ii) the offence was committed in the interests of the legal entity. AS Järvevana has not conducted any of the land swap transactions described in the statement of charges. Instead, these transactions were made - and the hypothetical benefits were gained - by the company's subsidiaries, who are independent legal entities and who are not being prosecuted. It is also clearly obvious that the activities cannot have been illegal since they are allowed under section 19 of the Nature Conservation Act - this calls the bribery charges into question. By 8 April 2010, the court had heard nearly 80 prosecution witnesses, and none of the witnesses have testified about a promise to give or the giving of a bribe, or about illegal activities. Proceedings in the criminal case continued at the Harju County Court on 5 October 2010, after a summer hiatus. Thirteen court dates have been scheduled for the period from October to December, in order to examine the last prosecution witness and for the prosecution to present documentary evidence. The 2011 schedule for the trial has been fixed until 28 April 2011, with 14 court dates planned to examine dozens of defence witnesses and for the defence to present a great amount of documentary evidence. Presumably the ruling of the court of first instance will be reached during the year 2011. The legal proceedings may prove to be very prolonged due to the fact that the Estonian court system consists of three instances and additionally, it is possible to go to the European Court of Human Rights. The company considers the brought charges to be groundless. The Supervisory Board and Management Board of AS Järvevana are convinced that the activities of the company and its governing bodies have been conducted properly and in conformity with the laws of the Republic of Estonia, and are also able to supply relevant proof in the court. STATEMENT OF COMPREHENSIVE INCOME 9M 2010 unaudited, in thousand EEK and EUR EEK EUR 9M 2010 9M 2009 9M 2010 9M 2009 Administrative and general expenses (2 717) (7 989) (174) (510) Other operating expenses (3) - (0) - Operating profit (2 720) (7 989) (174) (510) Financial income and expenses 2 389 5 934 153 379 incl. other financial income 2 391 5 936 153 379 other financial expenses (2) (2) (0) (0) Net profit for current period (331) (2 055) (21) (131) incl. equity holders of the parent (331) (2 055) (21) (131) Comprehensive income (331) (2 055) (21) (131) incl. equity holders of the parent (331) (2 055) (21) (131) Earnings per share for profit attributable to the equity holders of the parent (basic and diluted, in EEK and EUR) (0,02) (0,12) (0,00) (0,01) STATEMENT OF COMPREHENSIVE INCOME Q3 2010 consolidated, unaudited, in thousand EEK and EUR EEK EUR Q3 2010 Q3 2009 Q3 2010 Q3 2009 Administrative and general expenses (640) (6 973) (41) (446) Operating profit (640) (6 973) (41) (446) Financial income and expenses 718 1 310 46 84 incl. other financial income 718 1 310 46 84 Net profit for current period 78 (5 663) 5 (362) incl. equity holders of the parent 78 (5 663) 5 (362) Comprehensive income 78 (5 663) 5 (362) incl. equity holders of the parent 78 (5 663) 5 (362) Earnings per share for profit attributable to the equity holders of the parent (basic and diluted, in EEK and EUR) 0,00 (0,32) 0,00 (0,02) STATEMENT OF FINANCIAL POSITION AS OF 30.09.2010 unaudited, in thousand EEK and EUR EEK EUR 30.09.2010 31.12.2009 30.09.2010 31.03.2009 ASSETS Current assets Cash and cash equivalents 20 079 30 425 1 283 1 944 Short-term deposits 20 000 10 000 1 278 639 Trade and other receivables 209 663 209 890 13 400 13 415 Total current assets 249 742 250 315 15 961 15 998 Non-current assets Property, plant and equipment 28 40 2 2 Total non-current assets 28 40 2 2 TOTAL ASSETS 249 770 250 355 15 963 16 000 LIABILITIES AND OWNERS' EQUITY Current liabilities Trade and other payables 276 530 18 34 Short-term provisions 17 500 17 500 1 118 1 118 Total current liabilities 17 776 18 030 1 136 1 152 Equity Share capital 177 000 177 000 11 312 11 312 Statutory reserve capital 17 700 17 700 1 131 1 131 Retained earnings 37 294 37 625 2 384 2 405 Total equity 231 994 232 325 14 827 14 848 TOTAL LIABILITIES AND EQUITY 249 770 250 355 15 963 16 000 Toomas Annus Member of Management Board +372 6 805 400 toomas.annus@merko.ee