FRESNO, CA--(Marketwire - Jul 18, 2012) - The Board of Directors of Central Valley Community Bancorp (Company) (
During the first two quarters of 2012, the Company's total assets decreased 1.53%, total liabilities decreased 2.53%, and shareholders' equity increased 5.37% compared to December 31, 2011. Return on average equity (ROE) for the six months ended June 30, 2012 was 6.12%, compared to 6.67% for the six months ended June 30, 2011. The decrease in ROE reflects an increase in capital from an increase in other comprehensive income and an increase in retained earnings, which were greater than the increase in net income. Return on average assets (ROA) was 0.82% and 0.87% for the six months ended June 30, 2012 and 2011, respectively.
During the six months ended June 30, 2012, the Company recorded a provision for credit losses of $500,000, compared to $350,000 for the six months ended June 30, 2011. During the six months ended June 30, 2012, the Company recorded $1,756,000 in net loan charge-offs, compared to $330,000 for the six months ended June 30, 2011. The net charge-off ratio, which reflects net charge-offs to average loans, was 0.85% for the six months ended June 30, 2012, compared to 0.15% for the same period in 2011. The Company also recorded OREO related expenses of $72,000 during 2012 compared to $2,000 for the six months ended June 30, 2011.
At June 30, 2012, the allowance for credit losses stood at $10,140,000, compared to $11,396,000 at December 31, 2011, a net decrease of $1,256,000. The allowance for credit losses as a percentage of total loans was 2.45% at June 30, 2012, and 2.67% at December 31, 2011. The Company believes the allowance for credit losses is adequate to provide for probable losses inherent within the loan portfolio at June 30, 2012.
Total non-performing assets were $12,340,000, or 1.48% of total assets as of June 30, 2012 compared to $14,434,000 or 1.70% of total assets as of December 31, 2011. Total non-performing assets as of June 30, 2011 were $14,959,000 or 1.89% of total assets.
The following provides a reconciliation of the change in non-accrual loans for the first two quarters of 2012.
| (Dollars in thousands) | Balances December 31, 2011 | Additions to Non-accrual Loans | Net Pay Downs | Transfer to Foreclosed Collateral - OREO | Returns to Accrual Status | Charge Offs | Balances June 30, 2012 | ||||||||||||||||
| Non-accrual loans: | |||||||||||||||||||||||
| Commercial and industrial | $ | 267 | $ | 4 | $ | (32 | ) | $ | (155 | ) | $ | -- | $ | (84 | ) | $ | -- | ||||||
| Real estate | 2,787 | -- | (11 | ) | (2,175 | ) | -- | (381 | ) | 220 | |||||||||||||
| Equity loans and lines of credit | 705 | 79 | (390 | ) | -- | -- | (76 | ) | 318 | ||||||||||||||
| Consumer | 74 | -- | (3 | ) | -- | -- | -- | 71 | |||||||||||||||
| Restructured loans (non-accruing): | |||||||||||||||||||||||
| Real estate | 2,129 | 425 | (33 | ) | (7 | ) | -- | (1,103 | ) | 1,411 | |||||||||||||
| Real estate construction and land development | 6,823 | -- | (261 | ) | -- | -- | -- | 6,562 | |||||||||||||||
| Equity loans and lines of credit | 1,649 | 75 | (64 | ) | -- | -- | -- | 1,660 | |||||||||||||||
| Total non-accrual | $ | 14,434 | $ | 583 | $ | (794 | ) | $ | (2,337 | ) | $ | -- | $ | (1,644 | ) | $ | 10,242 | ||||||
The following provides a summary of the change in the OREO balance for the six months ended June 30, 2012:
| (Dollars in thousands) | Six Months Ended June 30, 2012 | ||
| Balance, Beginning of period | $ | -- | |
| Additions | 2,337 | ||
| Dispositions | (251 | ) | |
| Write-downs | -- | ||
| Net gain (loss) on disposition | 12 | ||
| Balance, End of period | $ | 2,098 | |
The Company's net interest margin (fully tax equivalent basis) was 4.35% for the six months ended June 30, 2012, compared to 4.69% for the six months ended June 30, 2011. The decrease in net interest margin in the period-to-period comparison resulted primarily from a decrease in the yield on the Company's investment portfolio partially offset by a decrease in the Company's cost of funds. For the six months ended June 30, 2012, the effective yield on total earning assets decreased 51 basis points to 4.64% compared to 5.15% for the six months ended June 30, 2011, while the cost of total interest-bearing liabilities decreased 23 basis points to 0.42% compared to 0.65% for the six months ended June 30, 2011. For the six months ended June 30, 2012, the amount of the Company's average investment securities, including interest-earning deposits in other banks and Federal funds sold, increased 24.75% compared to the six months ended June 30, 2012. The effective yield on average investment securities decreased to 3.02% for the six months ended June 30, 2012, compared to 3.48% for the six months ended June 30, 2011. The decrease in yield in the Company's investment securities during 2012 resulted primarily from the purchase of lower yielding investment securities. Average loans, which generally yield higher rates than investment securities, decreased 4.17%, from $429,737,000 for the six months ended June 30, 2011 to $411,810,000 for the six months ended June 30, 2012. The effective yield on average loans decreased to 6.09% from 6.35% between June 30, 2011 and June 30, 2012. The cost of total deposits decreased 17 basis points to 0.27% for the six months ended June 30, 2012, compared to 0.44% for the six months ended June 30, 2011. Net interest income before the provision for credit losses for the six months ended June 30, 2012 was $15,176,000, compared to $15,392,000 for the six months ended June 30, 2011, a decrease of $216,000 or 1.40%. Net interest income decreased as a result of these yield changes and an increase in interest-bearing liabilities, partially offset by an increase in average earning assets.
Total average assets for the six months ended June 30, 2012 were $833,345,000 compared to $775,625,000, for the six months ended June 30, 2011, an increase of $57,720,000 or 7.44%. Total average loans were $411,810,000 for 2012, compared to $429,737,000 for 2011, representing a decrease of $17,927,000 or 4.17%. Total average investments, including deposits in other banks and Federal funds sold, increased to $343,836,000 for the six months ended June 30, 2012, from $275,623,000 for the six months ended June 30, 2011, representing an increase of $68,213,000 or 24.75%. Total average deposits increased $47,288,000 or 7.22% to $702,559,000 for the six months ended June 30, 2012, compared to $655,271,000 for the six months ended June 30, 2011. Average interest-bearing deposits increased $15,109,000, or 3.12%, and average non-interest bearing demand deposits increased $32,179,000, or 18.77%, for the six months ended June 30, 2012, compared to the six months ended June 30, 2011. The Company's ratio of average non-interest bearing deposits to total deposits was 28.99% for the six months ended June 30, 2012, compared to 26.17% for the six months ended June 30, 2011.
Non-interest income for the six months ended June 30, 2012 was $3,129,000, compared to $3,345,000 for the six months ended June 30, 2011. For the six months ended June 30, 2011, the Company had $521,000 more in gains on the sale of other real estate owned, and $83,000 more in service charge income than during the six months ended June 30, 2012. These differences, netted against a $418,000 increase in net realized gains on sales and calls of investment securities, a $93,000 increase in loan placement fees, and a $31,000 change in net impairment loss recognized in earnings, were primarily the reasons for the $216,000 decrease in non-interest income for the first six months of 2012 compared to the first six months of 2011.
Non-interest expense for the six months ended June 30, 2012 decreased $584,000, or 4.11%, to $13,636,000 compared to $14,220,000 for the six months ended June 30, 2011, primarily due to decreases in occupancy and equipment expenses of $112,000, advertising fees of $86,000, legal fees of $94,000, and regulatory assessments of $158,000, partially offset by increases in other real estate owned expenses of $72,000 and salaries and employee benefits of $10,000.
The Company recorded an income tax expense of $747,000 for the six months ended June 30, 2012, compared to $806,000 for the six months ended June 30, 2011. The effective tax rate for 2012 was 17.92% compared to 19.34% for the six months ended June 30, 2011.
Quarter Ended June 30, 2012
For the quarter ended June 30, 2012, the Company reported unaudited consolidated net income of $1,709,000 and diluted earnings per common share of $0.17, compared to $1,773,000 and $0.18 per diluted share, for the same period in 2011, and $1,713,000 and $0.17 per diluted share, for the quarter ended March 31, 2012. The decrease in net income during the second quarter of 2012 compared to the same period in 2011 is primarily due to decreases in interest income and decreases in non-interest income partially offset by decreases in interest expense and a decrease in non-interest expense.
Annualized return on average equity for the second quarter of 2012 was 6.06%, compared to 6.92% for the same period of 2011. This decrease is reflective of a decrease in net income and an increase in capital. Annualized return on average assets was 0.82% for the second quarter of 2012 compared to 0.91% for the same period in 2011. This decrease is due to a decrease in net income and an increase in average assets.
In comparing the second quarter of 2012 to the second quarter of 2011, average total loans decreased $22,278,000, or 5.14%. During the second quarter of 2012, the Company recorded a $100,000 provision for credit losses, compared to $250,000 for the same period in 2011. During the second quarter of 2012, the Company recorded $245,000 in net loan charge-offs compared to $235,000 for the same period in 2011. The net charge-off ratio, which reflects annualized net charge-offs to average loans, was 0.24% for the quarter ended June 30, 2012 compared to 0.22% for the quarter ended June 30, 2011.
The following provides a reconciliation of the change in non-accrual loans for the quarter ended June 30, 2012.
| (Dollars in thousands) | Balances March 31, 2012 | Additions to Non-accrual Loans | Net Pay Downs | Transfer to Foreclosed Collateral - OREO | Returns to Accrual Status | Charge Offs | Balances June 30, 2012 | ||||||||||||||||
| Non-accrual loans: | |||||||||||||||||||||||
| Commercial and industrial | $ | 24 | $ | -- | $ | (21 | ) | $ | -- | $ | -- | $ | (3 | ) | $ | -- | |||||||
| Real estate | 225 | -- | (5 | ) | -- | -- | -- | 220 | |||||||||||||||
| Equity loans and lines of credit | 504 | 79 | (265 | ) | -- | -- | -- | 318 | |||||||||||||||
| Consumer | 73 | -- | (2 | ) | -- | -- | -- | 71 | |||||||||||||||
| Restructured loans (non-accruing): | |||||||||||||||||||||||
| Real estate | 1,004 | 425 | (18 | ) | -- | -- | -- | 1,411 | |||||||||||||||
| Real estate construction and land development | 6,696 | -- | (134 | ) | -- | -- | -- | 6,562 | |||||||||||||||
| Equity loans and lines of credit | 1,616 | 75 | (31 | ) | -- | -- | -- | 1,660 | |||||||||||||||
| Total non-accrual | $ | 10,142 | $ | 579 | $ | (476 | ) | $ | -- | $ | -- | $ | (3 | ) | $ | 10,242 | |||||||
The following provides a summary of the change in the OREO balance for the quarter ended June 30, 2012:
| (Dollars in thousands) | Quarter Ended June 30, 2012 | |||
| Balance, Beginning of period | $ | 2,253 | ||
| Additions | -- | |||
| Dispositions | (169 | ) | ||
| Write-downs | -- | |||
| Net gain (loss) on disposition | 14 | |||
| Balance, End of period | $ | 2,098 | ||
Average total deposits for the second quarter of 2012 increased $39,557,000 or 5.98% to $700,598,000 compared to $661,041,000 for the same period of 2011.
The Company's net interest margin (fully tax equivalent basis) decreased 38 basis points to 4.33% for the three months ended June 30, 2012, from 4.71% for the three months ended June 30, 2011. Net interest income, before provision for credit losses, decreased $284,000 or 3.64% to $7,510,000 for the second quarter of 2012, compared to $7,794,000 for the same period in 2011. The decreases in net interest margin and in net interest income are primarily due to a decrease in the yield on interest-earning assets and a decrease in average loan balances. Over the same periods, the cost of total deposits decreased 17 basis points to 0.26% compared to 0.43% in 2011.
Non-interest income decreased $126,000 or 7.89% to $1,471,000 for the second quarter of 2012 compared to $1,597,000 for the same period in 2011. The second quarter of 2011 non-interest income included a $142,000 gain related to the final distribution of the Service 1st escrow account and an $85,000 gain related to the collection of life insurance proceeds. Non-interest expense decreased $349,000 or 4.94% for the same periods mainly due to decreases in regulatory assessments, advertising, salaries and employee benefits, and occupancy expenses, partially offset by increases in other real estate owned expense.
"The second quarter of 2012 demonstrates overall earnings consistency. Net income for the second quarter of 2012 is flat compared to first quarter 2012, slightly lower than the same quarter of 2011, and slightly higher for the first six months of 2012 compared to the first six months of 2011," stated Daniel J. Doyle, President and CEO of Central Valley Community Bancorp and Central Valley Community Bank.
"Asset quality continues to improve with no significant change from first quarter 2012 as the one identified OREO, comprising the bulk of OREO total at June 30, 2012, is in escrow and expected to close during the third quarter of 2012. Loan demand remains a challenge and, combined with low yields on securities, has muted the growth of gross revenue. We are seeing slow, but improving trends in the communities we serve, which we regard as a positive indicator in the economic landscape," concluded Doyle.
Central Valley Community Bancorp trades on the NASDAQ-GS stock exchange under the symbol CVCY. Central Valley Community Bank, headquartered in Fresno, California, was founded in 1979 and is the sole subsidiary of Central Valley Community Bancorp. Central Valley Community Bank currently operates 17 full service offices in Clovis, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Sacramento, Stockton and Tracy, California. Additionally, the Bank operates Commercial Real Estate Lending, SBA Lending and Agribusiness Lending Departments. Investment services are provided by Investment Centers of America and insurance services are offered through Central Valley Community Insurance Services LLC. Members of Central Valley Community Bancorp's and the Bank's Board of Directors are: Daniel N. Cunningham (Chairman), Sidney B. Cox, Edwin S. Darden, Jr., Daniel J. Doyle, Steven D. McDonald, Louis McMurray, William S. Smittcamp, and Joseph B. Weirick.
More information about Central Valley Community Bancorp and Central Valley Community Bank can be found at www.cvcb.com.
Forward-looking Statements- Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not historical facts, such as statements regarding the Company's current business strategy and the Company's plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates, a decline in economic conditions at the international, national or local level on the Company's results of operations, the Company's ability to continue its internal growth at historical rates, the Company's ability to maintain its net interest margin, and the quality of the Company's earning assets; (3) changes in the regulatory environment; (4) fluctuations in the real estate market; (5) changes in business conditions and inflation; (6) changes in securities markets; and (7) the other risks set forth in the Company's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2011. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.
| CENTRAL VALLEY COMMUNITY BANCORP | |||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||
| June 30, | December 31, | ||||||||
| (In thousands, except share amounts) | 2012 | 2011 | |||||||
| (Unaudited) | |||||||||
| ASSETS | |||||||||
| Cash and due from banks | $ | 18,643 | $ | 19,409 | |||||
| Interest-earning deposits in other banks | 28,231 | 24,467 | |||||||
| Federal funds sold | 610 | 928 | |||||||
| Total cash and cash equivalents | 47,484 | 44,804 | |||||||
| Available-for-sale investment securities (Amortized cost of $312,175 at June 30, 2012 and $321,405 at December 31, 2011) | 322,931 | 328,413 | |||||||
| Loans, less allowance for credit losses of $10,140 at June 30, 2012 and $11,396 at December 31, 2011 | 404,203 | 415,999 | |||||||
| Bank premises and equipment, net | 6,287 | 5,872 | |||||||
| Other real estate owned | 2,098 | -- | |||||||
| Bank owned life insurance | 11,961 | 11,655 | |||||||
| Federal Home Loan Bank stock | 3,850 | 2,893 | |||||||
| Goodwill | 23,577 | 23,577 | |||||||
| Core deposit intangibles | 683 | 783 | |||||||
| Accrued interest receivable and other assets | 12,970 | 15,027 | |||||||
| Total assets | $ | 836,044 | $ | 849,023 | |||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
| Deposits: | |||||||||
| Non-interest bearing | $ | 202,253 | $ | 208,025 | |||||
| Interest bearing | 500,498 | 504,961 | |||||||
| Total deposits | 702,751 | 712,986 | |||||||
| Short-term borrowings | 4,000 | -- | |||||||
| Long-term debt | -- | 4,000 | |||||||
| Junior subordinated deferrable interest debentures | 5,155 | 5,155 | |||||||
| Accrued interest payable and other liabilities | 10,879 | 19,400 | |||||||
| Total liabilities | 722,785 | 741,541 | |||||||
| Commitments and contingencies | |||||||||
| Shareholders' equity: | |||||||||
| Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, Series C, issued and outstanding: 7,000 shares at June 30, 2012 and December 31, 2011 | 7,000 | 7,000 | |||||||
| Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 9,592,166 at June 30, 2012 and 9,547,816 at December 31, 2011 | 40,877 | 40,552 | |||||||
| Retained earnings | 59,053 | 55,806 | |||||||
| Accumulated other comprehensive income, net of tax | 6,329 | 4,124 | |||||||
| Total shareholders' equity | 113,259 | 107,482 | |||||||
| Total liabilities and shareholders' equity | $ | 836,044 | $ | 849,023 | |||||
| CENTRAL VALLEY COMMUNITY BANCORP | |||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||
| For the Three Months Ended June 30, |
For the Six Months Ended June 30, | ||||||||||||||||
| (In thousands, except share and per share amounts) | 2012 | 2011 | 2012 | 2011 | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
| INTEREST INCOME: | |||||||||||||||||
| Interest and fees on loans | $ | 6,053 | $ | 6,560 | $ | 12,137 | $ | 13,022 | |||||||||
| Interest on deposits in other banks | 16 | 45 | 34 | 95 | |||||||||||||
| Interest on Federal funds sold | 1 | -- | 1 | 1 | |||||||||||||
| Interest and dividends on investment securities: | |||||||||||||||||
| Taxable | 880 | 1,131 | 1,953 | 2,228 | |||||||||||||
| Exempt from Federal income taxes | 1,078 | 830 | 2,115 | 1,630 | |||||||||||||
| Total interest income | 8,028 | 8,566 | 16,240 | 16,976 | |||||||||||||
| INTEREST EXPENSE: | |||||||||||||||||
| Interest on deposits | 455 | 712 | 936 | 1,429 | |||||||||||||
| Interest on junior subordinated deferrable interest debentures | 26 | 24 | 55 | 49 | |||||||||||||
| Other | 37 | 36 | 73 | 106 | |||||||||||||
| Total interest expense | 518 | 772 | 1,064 | 1,584 | |||||||||||||
| Net interest income before provision for credit losses | 7,510 | 7,794 | 15,176 | 15,392 | |||||||||||||
| PROVISION FOR CREDIT LOSSES | 100 | 250 | 500 | 350 | |||||||||||||
| Net interest income after provision for credit losses | 7,410 | 7,544 | 14,676 | 15,042 | |||||||||||||
| NON-INTEREST INCOME: | |||||||||||||||||
| Service charges | 676 | 749 | 1,365 | 1,448 | |||||||||||||
| Appreciation in cash surrender value of bank owned life insurance | 96 | 96 | 190 | 193 | |||||||||||||
| Loan placement fees | 99 | 77 | 227 | 134 | |||||||||||||
| Gain (loss) on disposal of other real estate owned | 14 | (12 | ) | 12 | 533 | ||||||||||||
| Net realized gain on sale of assets | 4 | -- | 4 | -- | |||||||||||||
| Net realized gains on sales and calls of investment securities | 97 | 42 | 444 | 26 | |||||||||||||
| Other-than-temporary impairment loss: | |||||||||||||||||
| Total impairment loss | -- | -- | -- | (31 | ) | ||||||||||||
| Loss recognized in other comprehensive income | -- | -- | -- | -- | |||||||||||||
| Net impairment loss recognized in earnings | -- | -- | -- | (31 | ) | ||||||||||||
| Federal Home Loan Bank dividends | 3 | 3 | 7 | 5 | |||||||||||||
| Other income | 482 | 642 | 880 | 1,037 | |||||||||||||
| Total non-interest income | 1,471 | 1,597 | 3,129 | 3,345 | |||||||||||||
| NON-INTEREST EXPENSES: | |||||||||||||||||
| Salaries and employee benefits | 3,957 | 3,998 | 8,086 | 8,076 | |||||||||||||
| Occupancy and equipment | 877 | 936 | 1,758 | 1,870 | |||||||||||||
| Regulatory assessments | 169 | 194 | 325 | 483 | |||||||||||||
| Data processing expense | 283 | 286 | 577 | 562 | |||||||||||||
| Advertising | 140 | 182 | 280 | 366 | |||||||||||||
| Audit and accounting fees | 125 | 113 | 253 | 225 | |||||||||||||
| Legal fees | 54 | 83 | 82 | 176 | |||||||||||||
| Other real estate owned | 9 | (7 | ) | 72 | 2 | ||||||||||||
| Amortization of core deposit intangibles | 50 | 103 | 100 | 207 | |||||||||||||
| Other expense | 1,054 | 1,179 | 2,103 | 2,253 | |||||||||||||
| Total non-interest expenses | 6,718 | 7,067 | 13,636 | 14,220 | |||||||||||||
| Income before provision for income taxes | 2,163 | 2,074 | 4,169 | 4,167 | |||||||||||||
| PROVISION FOR INCOME TAXES | 454 | 301 | 747 | 806 | |||||||||||||
| Net income | $ | 1,709 | $ | 1,773 | $ | 3,422 | $ | 3,361 | |||||||||
| Net income | $ | 1,709 | $ | 1,773 | $ | 3,422 | $ | 3,361 | |||||||||
| Preferred stock dividends and accretion | 87 | 99 | 175 | 198 | |||||||||||||
| Net income available to common shareholders | $ | 1,622 | $ | 1,674 | $ | 3,247 | $ | 3,163 | |||||||||
| Net income per common share: | |||||||||||||||||
| Basic earnings per common share | $ | 0.17 | $ | 0.18 | $ | 0.34 | $ | 0.33 | |||||||||
| Weighted average common shares used in basic computation | 9,592,045 | 9,516,110 | 9,581,172 | 9,495,890 | |||||||||||||
| Diluted earnings per common share | $ | 0.17 | $ | 0.18 | $ | 0.34 | $ | 0.33 | |||||||||
| Weighted average common shares used in diluted computation | 9,618,976 | 9,540,615 | 9,604,056 | 9,522,664 | |||||||||||||
| CENTRAL VALLEY COMMUNITY BANCORP | |||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Jun. 30, | Mar 31, | Dec. 31, | Sep. 30, | Jun. 30, | |||||||||||
| For the three months ended | 2012 | 2012 | 2011 | 2011 | 2011 | ||||||||||
| (In thousands, except share and per share amounts) | |||||||||||||||
| Net interest income | $ | 7,510 | $ | 7,666 | $ | 8,016 | $ | 7,949 | $ | 7,794 | |||||
| Provision for credit losses | 100 | 400 | 300 | 400 | 250 | ||||||||||
| Net interest income after provision for credit losses | 7,410 | 7,266 | 7,716 | 7,549 | 7,544 | ||||||||||
| Total non-interest income | 1,471 | 1,658 | 1,336 | 1,595 | 1,597 | ||||||||||
| Total non-interest expense | 6,718 | 6,918 | 6,803 | 7,222 | 7,067 | ||||||||||
| Provision for income taxes | 454 | 293 | 541 | 514 | 301 | ||||||||||
| Net income | $ | 1,709 | $ | 1,713 | $ | 1,708 | $ | 1,408 | $ | 1,773 | |||||
| Net income available to common shareholders | $ | 1,622 | $ | 1,625 | $ | 1,622 | $ | 1,206 | $ | 1,674 | |||||
| Basic earnings per common share | $ | 0.17 | $ | 0.17 | $ | 0.17 | $ | 0.13 | $ | 0.18 | |||||
| Weighted average common shares used in basic computation | 9,592,045 | 9,570,297 | 9,547,816 | 9,547,816 | 9,516,110 | ||||||||||
| Diluted earnings per common share | $ | 0.17 | $ | 0.17 | $ | 0.17 | $ | 0.13 | $ | 0.18 | |||||
| Weighted average common shares used in diluted computation | 9,618,976 | 9,577,432 | 9,552,043 | 9,557,609 | 9,540,615 | ||||||||||
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||||||||
| SELECTED RATIOS | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Jun. 30, | Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | ||||||||||||||||
| As of and for the three months ended | 2012 | 2012 | 2011 | 2011 | 2011 | |||||||||||||||
| (Dollars in thousands, except per share amounts) | ||||||||||||||||||||
| Allowance for credit losses to total loans | 2.45 | % | 2.52 | % | 2.67 | % | 2.59 | % | 2.53 | % | ||||||||||
| Nonperforming assets to total assets | 1.48 | % | 1.48 | % | 1.70 | % | 2.04 | % | 1.89 | % | ||||||||||
| Total nonperforming assets | $ | 12,340 | $ | 12,395 | $ | 14,434 | $ | 17,064 | $ | 14,959 | ||||||||||
| Net loan charge offs (recoveries) | $ | 245 | $ | 1,511 | $ | (66 | ) | $ | 404 | $ | 235 | |||||||||
| Net charge offs (recoveries) to average loans (annualized) | 0.24 | % | 1.46 | % | (0.06 | )% | 0.37 | % | 0.22 | % | ||||||||||
| Book value per share | $ | 11.08 | $ | 10.82 | $ | 10.52 | $ | 10.41 | $ | 10.15 | ||||||||||
| Tangible book value per share | $ | 8.55 | $ | 8.28 | $ | 7.97 | $ | 7.84 | $ | 7.58 | ||||||||||
| Tangible common equity | $ | 81,999 | $ | 79,422 | $ | 76,122 | $ | 74,883 | $ | 72,389 | ||||||||||
| Interest and dividends on investment securities exempt from Federal income taxes | $ | 1,078 | $ | 1,037 | $ | 942 | $ | 892 | $ | 830 | ||||||||||
| Net interest margin (calculated on a fully tax equivalent basis) (1) | 4.33 | % | 4.37 | % | 4.50 | % | 4.66 | % | 4.71 | % | ||||||||||
| Return on average assets (2) | 0.82 | % | 0.82 | % | 0.81 | % | 0.70 | % | 0.91 | % | ||||||||||
| Return on average equity (2) | 6.06 | % | 6.19 | % | 6.41 | % | 5.34 | % | 6.92 | % | ||||||||||
| Tier 1 leverage - Bancorp | 10.70 | % | 10.33 | % | 10.13 | % | 10.19 | % | 10.22 | % | ||||||||||
| Tier 1 leverage - Bank | 10.60 | % | 10.21 | % | 10.01 | % | 10.07 | % | 10.04 | % | ||||||||||
| Tier 1 risk-based capital - Bancorp | 17.29 | % | 16.97 | % | 16.20 | % | 15.95 | % | 15.26 | % | ||||||||||
| Tier 1 risk-based capital - Bank | 17.14 | % | 16.78 | % | 16.02 | % | 15.76 | % | 14.99 | % | ||||||||||
| Total risk-based capital - Bancorp | 18.58 | % | 18.25 | % | 17.49 | % | 17.25 | % | 16.53 | % | ||||||||||
| Total risk based capital - Bank | 18.43 | % | 18.06 | % | 17.31 | % | 17.05 | % | 16.26 | % | ||||||||||
(1) Net Interest Margin is computed by dividing annualized quarterly net interest income by quarterly average interest-bearing assets.
(2) Computed by annualizing quarterly net income.
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||||
| AVERAGE BALANCES AND RATES | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| AVERAGE AMOUNTS | For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||||||
| (Dollars in thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
| Federal funds sold | $ | 541 | $ | 563 | $ | 535 | $ | 660 | ||||||||
| Interest-bearing deposits in other banks | 25,298 | 70,339 | 27,178 | 73,460 | ||||||||||||
| Investments | 314,884 | 206,500 | 316,123 | 201,503 | ||||||||||||
| Loans (1) | 400,703 | 418,121 | 400,918 | 413,749 | ||||||||||||
| Federal Home Loan Bank stock | 3,576 | 2,986 | 3,235 | 3,018 | ||||||||||||
| Earning assets | 745,002 | 698,509 | 747,989 | 692,390 | ||||||||||||
| Allowance for credit losses | (10,197 | ) | (10,952 | ) | (10,587 | ) | (10,979 | ) | ||||||||
| Non-accrual loans | 10,235 | 15,095 | 10,892 | 15,988 | ||||||||||||
| Other real estate owned | 2,248 | 56 | 1,559 | 337 | ||||||||||||
| Other non-earning assets | 83,853 | 77,758 | 83,492 | 77,889 | ||||||||||||
| Total assets | $ | 831,141 | $ | 780,466 | $ | 833,345 | $ | 775,625 | ||||||||
| Interest bearing deposits | $ | 498,834 | $ | 491,074 | $ | 498,904 | $ | 483,795 | ||||||||
| Other borrowings | 9,155 | 9,155 | 9,158 | 11,393 | ||||||||||||
| Total interest-bearing liabilities | 507,989 | 500,229 | 508,062 | 495,188 | ||||||||||||
| Non-interest bearing demand deposits | 201,764 | 169,967 | 203,655 | 171,476 | ||||||||||||
| Non-interest bearing liabilities | 8,525 | 7,909 | 9,859 | 8,222 | ||||||||||||
| Total liabilities | 718,278 | 678,105 | 721,576 | 674,886 | ||||||||||||
| Total equity | 112,863 | 102,361 | 111,769 | 100,739 | ||||||||||||
| Total liabilities and equity | $ | 831,141 | $ | 780,466 | $ | 833,345 | $ | 775,625 | ||||||||
| AVERAGE RATES | ||||||||||||||||
| Federal funds sold | 0.25 | % | 0.25 | % | 0.25 | % | 0.30 | % | ||||||||
| Interest-earning deposits in other banks | 0.25 | % | 0.26 | % | 0.25 | % | 0.26 | % | ||||||||
| Investments | 3.19 | % | 4.62 | % | 3.26 | % | 4.66 | % | ||||||||
| Loans | 6.06 | % | 6.29 | % | 6.09 | % | 6.35 | % | ||||||||
| Earning assets | 4.61 | % | 5.15 | % | 4.64 | % | 5.15 | % | ||||||||
| Interest-bearing deposits | 0.37 | % | 0.58 | % | 0.38 | % | 0.60 | % | ||||||||
| Other borrowings | 2.76 | % | 2.63 | % | 2.81 | % | 2.74 | % | ||||||||
| Total interest-bearing liabilities | 0.41 | % | 0.62 | % | 0.42 | % | 0.65 | % | ||||||||
| Net interest margin (calculated on a fully tax equivalent basis) (2) | 4.33 | % | 4.71 | % | 4.35 | % | 4.69 | % | ||||||||
(1) Average loans do not include non-accrual loans.
(2) Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling $555 and $426 for the quarters ended June 30, 2012 and 2011, respectively. The Federal tax benefits relating to income earned on municipal bonds totaled $1,090 and $838 for the six months ended June 30, 2012 and 2011, respectively.