CONWAY, AR--(Marketwired - Oct 22, 2015) - Inuvo, Inc. (
"Our trailing twelve months financial performance year-over-year, with revenue up 43%, net income up 96% and free cash flow nearly doubling is and will continue to provide the opportunity to make investments in new technologies, explore innovative marketing strategies, hire exceptional people and where appropriate, try out new ideas," stated Rich Howe, Chairman and CEO of Inuvo. "Our profits provide the means for our continued growth while also, as was the case in this last quarter, the flexibility to pay off our debt in its entirety."
Third Quarter 2015 Financial Highlights
- Revenue was up 48% to $19.3 million from $13.0 million in 2014.
- Partner revenue was up 2% to $7.2 million from $7.1 million.
- Owned & Operated revenue was up 102% to $12.0 million from $5.9 million.
- Net income was up 62% to $651,000 or $0.03 per diluted share from 2014.
- Adjusted EBITDA, a non-GAAP measure, was up 14.7% to $1.3 million from $1.2 million in 2014.
- Free Cash Flow, a non-GAAP measure was up 86% to $1.7 million from $900 thousand in 2014.
- All bank debt has been repaid with a balance of zero at September 30, 2015 compared to $3.6 million at December 31, 2014.
First Nine Months 2015 Financial Highlights
- Revenue was up 45% to $49.4 million from $34.1 million in 2014.
- Partner revenue was up 33% to $24.1 million from $18.1 million in 2014.
- Owned & Operated revenue was up 58% to $25.3 million from $16.0 million in 2014.
- Net income was up 18% to $1.7 million or $0.07 per diluted share from 2014 and Adjusted EBITDA, a non-GAAP measure, was $3.1 million.
- Free cash flow, a non-GAAP measure more than doubled to $4.1 million compared to 2014.
The Inuvo business is managed along two segments, the Partner Network and the Owned and Operated Network. The Partner Network facilitates transactions between advertisers and our partners' websites and applications. The Owned and Operated Network designs, builds and markets mobile-ready consumer websites and applications mainly under the ALOT brand. The segments share the utilization of the company's core ad delivery software as a service (SaaS) technologies.
Three-month financial results for the period ended September 30, 2015
Net revenues for the three months ended September 30, 2015, were $19.3 million as compared to $13.0 million for the three months ended September 30, 2014. Revenue in our Partner Network was $7.2 million in the third quarter of 2015 compared to $7.1 million in the same quarter last year and compared to $9.3 million in the second quarter 2015. As expected and as reported last quarter, the high level of automotive advertising we experienced in the second quarter 2015 did not materialize in the third quarter 2015. Revenue in our Owned and Operated Network was $12.0 million in the third quarter of 2015 compared to $5.9 million in the same quarter last year and is the result of expansion across the sites both existing and new, along with the acquisition of a Partner, whose revenue of approximately $1 million per quarter was formerly counted in the Partner Network. Operating expenses increased from $6.7 million in the third quarter of 2014 to $12.7 million in the same quarter this year, due primarily to higher marketing expense which increased to $10.2 million in the quarter that ended September 30, 2015 compared to $4.3 million in the same quarter last year associated with the expansion and acquisition of sites.
For the quarter ended September 30, 2015, Net Income was $651,000 or $0.03 per diluted share compared to $403,000, or $0.02 per diluted share, for the quarter ended September 30, 2014.
For the quarter ended September 30, 2015, Adjusted EBITDA, a non-GAAP measure was $1.3 million compared to $1.2 million in the third quarter of 2014.
Balance Sheet as of September 30, 2015
Cash and cash equivalents totaled $3.9 million at September 30, 2015. All bank debt was repaid and reduced to zero at September 30, 2015 from $3.6 million at December 31, 2014.
Business Outlook
We anticipate 2015 revenue to be between $66 million and $68.5 million, which represents an increase of 33% to 38% over 2014.
Conference Call Information
Date: Thursday, October 22, 2015
Time: 4:15 p.m. EDT
Domestic Dial-in number: 1-888-401-4669
International Dial-in number: 1-719-325-2329
Live webcast: http://public.viavid.com/index.php?id=116704
In addition, the call will be webcast on the Investor Relations section of the Company's website at http://investor.inuvo.com/events_and_presentations where it will also be archived for 45 days. A telephone replay will be available through November 5, 2015. To access the replay, please dial 1-877-870-5176 (domestic) or 1-858-384-5517 (international). At the system prompt, enter the code 984404 followed by the # sign. You will then be prompted for your name, company and phone number. Playback will then automatically begin.
About Inuvo, Inc.
Inuvo®, Inc. (
Forward-looking Statements
This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words or expressions such as "anticipate," "plan," "will," "intend," "believe" or "expect'" or variations of such words and similar expressions are intended to identify such forward-looking statements.
These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation, statements made with respect to expectations with respect to our lack of profitable operating history, changes in our business, potential need for additional capital, fluctuations in demand; changes to economic growth in the U.S. economy; and government policies and regulations, including, but not limited to those affecting the Internet, all as set forth in our Annual Report on Form 10-K for the year ended December 31, 2014 and our most recent Form 10-Q. All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, many of which are generally outside the control of Inuvo and are difficult to predict. Inuvo undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
INUVO, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
September 30, | December 31, | ||||||
2015 | 2014 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 3,921,938 | $ | 3,714,525 | |||
Accounts receivable, net | 6,055,468 | 5,106,300 | |||||
Unbilled revenue | 25,741 | 23,541 | |||||
Prepaid expenses and other current assets | 271,641 | 299,873 | |||||
Total current assets | 10,274,788 | 9,144,239 | |||||
Property and equipment, net | 1,421,362 | 959,475 | |||||
Goodwill | 5,760,808 | 5,760,808 | |||||
Intangible assets, net | 9,555,245 | 9,530,322 | |||||
Other assets | 225,382 | 211,833 | |||||
Total assets | $ | 27,237,585 | $ | 25,606,677 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities | |||||||
Accounts payable | $ | 8,776,552 | $ | 5,714,158 | |||
Accrued expenses and other current liabilities | 4,226,665 | 3,704,464 | |||||
Term and credit notes payable, current portion | - | 959,942 | |||||
Total current liabilities | 13,003,217 | 10,378,564 | |||||
Deferred tax liability | 3,552,500 | 3,552,500 | |||||
Term and credit notes payable, long term | - | 2,666,667 | |||||
Other long-term liabilities | 550,686 | 735,211 | |||||
Total liabilities | 17,106,403 | 17,332,942 | |||||
Total stockholders' equity | 10,131,182 | 8,273,735 | |||||
Total liabilities and stockholders' equity | $ | 27,237,585 | $ | 25,606,677 | |||
INUVO, INC. | ||||||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
Net revenue | $ | 19,254,052 | $ | 13,026,011 | $ | 49,402,809 | $ | 34,089,761 | ||||||||||
Cost of revenue | 5,876,429 | 5,910,719 | 19,038,392 | 14,253,649 | ||||||||||||||
Gross profit | 13,377,623 | 7,115,292 | 30,364,417 | 19,836,112 | ||||||||||||||
Operating expenses | ||||||||||||||||||
Marketing costs | 10,153,987 | 4,277,446 | 21,659,395 | 11,555,731 | ||||||||||||||
Compensation | 1,540,730 | 1,192,227 | 4,073,240 | 3,431,237 | ||||||||||||||
Selling, general and administrative | 1,047,808 | 1,180,940 | 3,214,113 | 3,245,904 | ||||||||||||||
Total operating expenses | 12,742,525 | 6,650,613 | 28,946,748 | 18,232,872 | ||||||||||||||
Operating income | 635,098 | 464,679 | 1,417,669 | 1,603,240 | ||||||||||||||
Interest expense, net | (23,101 | ) | (84,870 | ) | (111,674 | ) | (285,973 | ) | ||||||||||
Net income from continuing operations before taxes | 611,997 | 379,809 | 1,305,995 | 1,317,267 | ||||||||||||||
Income tax benefit | 7,332 | - | 379,085 | 75,698 | ||||||||||||||
Net income from continuing operations | 619,329 | 379,809 | 1,685,080 | 1,392,965 | ||||||||||||||
Net income from discontinued operations | 32,065 | 23,065 | 37,632 | 66,959 | ||||||||||||||
Net income | 651,394 | 402,874 | 1,722,712 | 1,459,924 | ||||||||||||||
Total comprehensive income | $ | 651,394 | $ | 402,874 | $ | 1,722,712 | $ | 1,459,924 | ||||||||||
Earnings per share, basic and diluted | ||||||||||||||||||
From continuing operations | $ | 0.03 | $ | 0.02 | $ | 0.07 | $ | 0.06 | ||||||||||
From discontinued operations | - | - | - | - | ||||||||||||||
Net income | $ | 0.03 | $ | 0.02 | $ | 0.07 | $ | 0.06 | ||||||||||
Weighted average shares outstanding | ||||||||||||||||||
Basic | 24,271,895 | 23,445,771 | 24,209,667 | 23,485,052 | ||||||||||||||
Diluted | 24,788,469 | 24,143,194 | 24,549,072 | 23,855,148 | ||||||||||||||
By Segment (Unaudited): | ||||||||||||||||||
Net revenue | ||||||||||||||||||
Partner Network | $ | 7,241,441 | $ | 7,089,584 | $ | 24,098,859 | $ | 18,110,706 | ||||||||||
Owned and Operated Network | 12,012,611 | 5,936,427 | 25,303,950 | 15,979,055 | ||||||||||||||
Total | $ | 19,254,052 | $ | 13,026,011 | $ | 49,402,809 | $ | 34,089,761 | ||||||||||
Gross profit | ||||||||||||||||||
Partner Network | $ | 1,381,134 | $ | 1,207,382 | $ | 5,111,050 | $ | 4,024,984 | ||||||||||
Owned and Operated Network | 11,996,489 | 5,907,910 | 25,253,367 | 15,811,128 | ||||||||||||||
Total | $ | 13,377,623 | $ | 7,115,292 | $ | 30,364,417 | $ | 19,836,112 | ||||||||||
Non-GAAP Financial Measures
In addition to disclosing financial results in accordance with United States generally accepted accounting principles ("GAAP"), our earnings release contains the non-GAAP financial measure "Adjusted EBITDA" and "Free Cash Flow."
Adjusted EBITDA and Free Cash Flow are not measures of performance defined in accordance with GAAP. However, management believes that Adjusted EBITDA and Free Cash Flow are useful to investors in evaluating the Company's performance because Adjusted EBITDA and Free Cash Flow are commonly used financial analysis tool for measuring and comparing companies in the Company's industry in areas of operating performance.
Management believes that the disclosure of Adjusted EBITDA and Free Cash Flow offers an additional view of the Company's operations that, when coupled with the GAAP results and the reconciliation to GAAP net income, provides a more complete understanding of the Company's results of operations and the factors and trends affecting the Company's business.
INUVO, INC. | ||||||||||||
RECONCILIATION OF NET INCOME FROM CONTINUING OPERATIONS BEFORE TAXES TO ADJUSTED EBITDA | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
Net income from continuing operations before taxes | $ | 611,997 | $ | 379,809 | $ | 1,305,995 | $ | 1,317,267 | ||||
Interest expense, net | 23,101 | 84,870 | 111,674 | 285,973 | ||||||||
Depreciation | 229,350 | 225,924 | 615,778 | 725,231 | ||||||||
Amortization | 234,294 | 198,501 | 690,951 | 595,503 | ||||||||
Stock-based compensation | 251,144 | 279,970 | 385,818 | 658,800 | ||||||||
Severances and other non-recurring, non-cash items | -- | 8,074 | -- | 126,017 | ||||||||
Adjusted EBITDA | $ | 1,349,886 | $ | 1,177,148 | $ | 3,110,216 | $ | 3,708,791 | ||||
Reconciliation of Net Income from Continuing Operations before Taxes to Adjusted EBITDA
We present Adjusted EBITDA as a supplemental measure of our performance. We defined Adjusted EBITDA as net income (loss) from continuing operations before taxes plus (i) interest expense, net, (ii) depreciation, (iii) amortization, (iv) stock-based compensation, and (v) accrued severance and other non-recurring, noncash expense. These further adjustments are itemized above. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same or similar to some of the adjustments in the presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
INUVO, INC. | |||||||||
RECONCILIATION OF NET INCOME TO FREE CASH FLOW | |||||||||
(Unaudited) | |||||||||
For the Nine Months Ended September 30, | |||||||||
2015 | 2014 | ||||||||
Operating activities: | |||||||||
Net income | $ | 1,722,712 | $ | 1,459,924 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation and amortization | 1,306,729 | 1,320,734 | |||||||
Stock based compensation | 385,818 | 658,800 | |||||||
Amortization of financing fees | 13,404 | 19,330 | |||||||
Settlement of tax liability and deferred income taxes | (406,453 | ) | (75,698 | ) | |||||
Adjustment of European liabilities related to discontinued operations | (56,611 | ) | (93,013 | ) | |||||
(Recovery) Provision of doubtful accounts | (13,036 | ) | 24,888 | ||||||
Net change in operating assets and liabilities | 2,245,227 | (587,862 | ) | ||||||
Net cash provided by operating activities | 5,197,790 | 2,727,100 | |||||||
Investing activities: | |||||||||
Purchases of equipment and capitalized development costs | (1,050,678 | ) | (656,441 | ) | |||||
Net cash used in investing activities | (1,050,678 | ) | (656,441 | ) | |||||
Free cash flow | $ | 4,147,112 | $ | 2,070,659 | |||||
Reconciliation of Net Income to Free Cash Flow
We present Free Cash Flow as a supplemental measure of our performance. We defined Free Cash Flow as GAAP net income plus (i) adjustments to reconcile net income to net cash provided by operating activities and (ii) purchases of equipment and capitalized development costs. These further adjustments are itemized above. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Free Cash Flow, you should be aware that in the future we may incur expenses that are the same or similar to some of the adjustments in the presentation. Our presentation of Free Cash Flow should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Contact Information:
Inuvo, Inc.
Wally Ruiz
Chief Financial Officer
501-205-8397
or
Investor Relations
Capital Markets Group
Alan Sheinwald
914-669-0222