Okmetic Oyj Interim report 1 January - 30 September 2015: Good profitability and cash flow in slowing market


OKMETIC OYJ     INTERIM REPORT     22 OCTOBER 2015   AT 8.00 A.M.

OKMETIC OYJ INTERIM REPORT 1 JANUARY - 30 SEPTEMBER 2015: GOOD PROFITABILITY AND CASH FLOW IN SLOWING MARKET

JULY-SEPTEMBER IN BRIEF

  • Net sales amounted to 20.8 (19.3) million euro, up 7.8 (5.9) %.
  • Sensor wafer deliveries amounted to 13.0 (11.2) million euro, up 15.8 (4.3) %.
  • Semiconductor wafer deliveries amounted to 7.9 (7.3) million euro, up 8.3 (-3.1) %.
  • Operating profit was 3.5 (2.8) million euro, corresponding to 17.0% (14.3%) of net sales.
  • Profit for the period was 2.7 (2.2) million euro.
  • Basic earnings per share was 0.16 (0.13) euro.
  • Net cash flow from operations amounted to 4.8 (3.6) million euro.

JANUARY-SEPTEMBER IN BRIEF

  • Net sales amounted to 64.5 (55.4) million euro, up 16.4 (7.2) %.
  • Sensor wafer deliveries amounted to 43.0 (34.2) million euro, up 25.7 (12.3) %.
  • Semiconductor wafer deliveries amounted to 22.0 (20.5) million euro, up 7.0 (-3.8) %.
  • Operating profit was 9.4 (4.8) million euro, corresponding to 14.5% (8.7%) of net sales.
  • Profit for the period was 7.0 (3.7) million euro.
  • Basic earnings per share was 0.42 (0.22) euro.
  • Net cash flow from operations amounted to 9.3 (6.2) million euro.

Unless otherwise stated, figures in parenthesis refer to the corresponding period of the previous year.

SHORT-TERM OUTLOOK

Demand for semiconductors in 2015 is anticipated to remain flat or fall slightly from the previous year's level. The final quarter is expected to be weaker than the rest of the year. The decline in the value of the silicon wafer market is believed to have stopped. When measured in surface area, the market is at a record high.

Demand for Okmetic's sensor wafers and other special wafers included in the sensor wafer category is expected to maintain its sustained growth in 2015. These wafers have more stable demand and price level than semiconductor wafers, which are more sensitive to economic fluctuations and also come under greater price pressure. Demand was at its highest in the beginning of the year, and in line with the normal seasonal fluctuation, the last quarter of the year is expected to be weaker than the rest of the year.

FINANCIAL GUIDANCE FOR 2015

The company retains its existing guidance, according to which net sales and operating profit in 2015 are estimated to clearly exceed the level of 2014.

PRESIDENT KAI SEIKKU:

"Demand for silicon wafers slowed down in the third quarter. The value of the wafer business in comparable currencies remained close to the level of 2014. Okmetic's sensor wafer demand continued strong concerning both wafers used for sensor applications and other high value-added silicon wafers. Growth in the value of sensor wafer deliveries slowed in the third quarter, but was still at a good 15.8 percent level against the comparison period. In terms of net sales, the third quarter fell short of the previous two quarters. This is not in keeping with normal seasonal fluctuation and points to slowing growth in Okmetic's customer industries in the second half of the year.

The latest forecasts for the semiconductor market as a whole suggest that growth will level off in 2015 for the first time since 2012. At its worst, the demand for semiconductors is estimated to decline by approximately one percent, driven in particular by slowing sales in the PC and smart phone markets. For automotive and other industrial electronics applications, changes in demand are expected to be more moderate. The rest of the year is going to be a time of softer demand also for Okmetic, although the strongest fluctuations are taking place outside the company's target markets.

The value of deliveries saw strong growth both in the third quarter and in January-September in North America, which has regained its position as the biggest market area for Okmetic. The value of deliveries in Europe fell year-on-year, whereas Asia saw healthy growth in deliveries. Demand has been particularly brisk in North America on the back of new and bigger customer accounts, but the market area has also benefited from the strengthening of the US dollar over the course of the year.

In the third quarter, Okmetic's operating profit (17.0% of net sales) was at a very good level thanks to a favourable product mix and slightly lower cost level than in the previous quarters of 2015. As a result of the strong operating profit, net cash flow from operating activities (4.8 million euro) for the quarter exceeded that for the entire first half of the year.

Okmetic revised its long-term financial targets and customer segments in connection with the company's Capital Markets Day on 2 October. The new customer segments are Sensor wafers and Discrete&Analog wafers (D&A wafers). The Sensor wafer segment includes silicon wafers used for MEMS and other sensor applications. The D&A wafer segment consists of high resistivity wafers and high voltage SOI wafers currently included in Sensor wafer category as well as of other semiconductor wafers. The changes come into force from the beginning of 2016. The deliveries of high resistivity wafers used in RF applications have surged during this year, with continued growth expected in the next few years. The new revised customer segments better reflect the company's business dynamics and the kind of segmentation its customers use."

KEY FIGURES

1,000 euro 1 Jul-
30 Sep,
2015
1 Jul-
30 Sep,
2014
1 Jan-
30 Sep,
2015
1 Jan-
30 Sep,
2014
1 Jan-
31 Dec,
2014
           
Net sales 20,820 19,320 64,500 55,425 74,104
Operating profit before
depreciation (EBITDA)

5,165

4,420

14,266

9,745

12,985
Operating profit 3,540 2,757 9,378 4,822 6,401
  % of net sales 17.0 14.3 14.5 8.7 8.6
Profit for the period 2,665 2,219 7,044 3,749 4,832
Basic earnings per share, euro
0.16

0.13

0.42

0.22

0.29
Net cash flow from
operating activities

4,761

3,644

9,317

6,209

12,478
Net interest-bearing
liabilities

959

4,174

959

4,174

-1,110
Equity ratio, % 70.9 70.6 70.9 70.6 70.5
Average number of
personnel during
the period


406


379


397


371


370

MARKETS

Customer industries sensor and semiconductor industries

Sensor industry

In 2015, the sales value in the sensor industry is estimated to grow by 6-11 percent, and an annual growth rate of 7-17 percent is expected for the next few years. In terms of volume, sensor deliveries are likely to clearly rise to a record level in 2015. The sensor wafer sales have been spurred by the proliferation of mobile devices in particular. (IC Insights, IHS, Semico, Yole)  

Certain silicon-based microelectromechanical (MEMS) products within the sensor segment have higher sales growth than the others. As a result of the increasing amount of sensors in mobile devices, the demand for e.g. pressure sensors and microphones has surged. Silicon-On-Insulator (SOI) technology is increasingly used in the manufacture of these products, among others. Okmetic is a pioneering supplier of SOI wafers for the sensor industry.

Semiconductor industry

Sales in the semiconductor industry saw a decline in the third quarter of 2015. Semiconductor industry's sales for the first eight months of 2015 were, however, nearly four percent higher than in the corresponding period last year (SIA). The last quarter of the year is expected to be weaker than the rest of the year, and growth estimates for 2015 have been revised downwards. Growth of -1 to +2 percent in terms of value is forecast for 2015 (Gartner, IC Insights, VLSI, WSTS). Sales are estimated to be around 338 billion US dollars (Gartner) and volume growth approximately six percent (IC Insights). The market is slowing down as a result of seasonal fluctuations, exchange rate effects, stagnant smart phone and tablet markets as well as developments in world economy, and China in particular, that are affecting the automotive industry and consumption in general.

Silicon wafer market

According to the estimate published by SMG, the group of silicon wafer suppliers in SEMI (a global umbrella organisation for semiconductor materials and equipment industry), the surface area of silicon wafer shipments grew by eight percent in the first half of the year compared the corresponding period in 2014 were at a record-high level. According to the company's own estimate, the silicon wafer market reflects the seasonal fluctuations in the semiconductor market and declines slightly in the last quarter of the year. The decline in the market value measured in US dollars is estimated to have stopped. A growth of 1-3 percent in surface area is estimated for the silicon wafer market for the years 2015-2017 (SEMI).  

Key customer areas for Okmetic in the silicon wafer market

In line with its strategy, Okmetic seeks niches in the silicon wafer market, where growth exceeds market average and in which the company has special expertise. Okmetic supplies primarily 150 mm and 200 mm wafers.

The sensor/MEMS industry has been a key growth area for Okmetic for a long time. The use of sensors and their requirement level are expected to keep growing owing to proliferation of sensor applications in the automotive industry, industrial process control and in portable devices like smart phones, cameras, game consoles, and wearable electronics. In the future, a central growth driver for the sensor industry will be the Internet of Things, which will utilise sensor-produced data in communication between devices.

In the semiconductor market, Okmetic's growth areas include wafers for the production of discrete and power semiconductors as well as analog circuits. In these wafer markets, areas for growth include, among others, components used in the production of renewable energy, increasing automotive electronics, electric cars, portable consumer products, as well as different solutions related to power supply and efficiency improvement. Okmetic has launched new products for these areas.

SALES

In January-September, Okmetic's net sales amounted to 64.5 (55.4) million euro. Net sales grew by 16.4 (7.2) percent from the corresponding period last year, especially due to strong demand for sensor wafers and strengthening of US dollar. In the third quarter, net sales amounted to 20.8 (19.3) million euro and increased by 7.8 (5.9) percent from the corresponding period in 2014. Okmetic's market share remained stable in the product groups important to the company.

Silicon wafer net sales growth with comparable US dollar exchange rate was 3.4 percent in January-September and 0.7 percent in July-September.

As of 1 January 2015, Okmetic has reported the value of deliveries in euros instead of percentage shares. In addition, Other business is reported under semiconductor wafer deliveries. These reporting changes are explained more in detail in the interim report published on 29 April 2015.

As of financial year starting on 1 January 2016, the company will report the net sales of its new customer segments, Sensor wafers and Discrete&Analog wafers (D&A wafers), instead of value of deliveries.

Value of deliveries per customer area

1,000 euro 1 Jul-
30 Sep,
2015
1Jul-
30 Sep,
2014
1 Jan-
30 Sep,
2015
1Jan-
30 Sep,
2014
1Jan-
31 Dec,
2014
           
Sensor wafers 1) 12,998 11,225 43,040 34,231 46,119
Semiconductor wafers 7,878 7,272 21,984 20,537 27,001
Total 20,876 18,497 65,024 54,768 73,120

1) The category sensor wafers includes all high value-added special wafers.

Demand for sensor wafers continued at a good level in the third quarter. In January-September, the value of sensor wafer deliveries grew by 25.7 (12.3) percent from the comparison period last year. The continued growth in production and delivery volumes of the strategically important SOI wafers was particularly positive.

The value of semiconductor wafer deliveries grew by 7.0 (decreased by 3.8) percent in January-September from the comparison period last year.

Value of deliveries per market area

1,000 euro 1Jul-
30 Sep,
2015
1 Jul-
30 Sep,
2014
1 Jan-
30 Sep,
2015
1 Jan-
30 Sep,
2014
1 Jan-
31 Dec,
2014
           
North America 9,388 6,911 29,579 20,676 27,799
Europe 6,867 7,812 21,670 22,426 29,554
Asia 4,621 3,774 13,775 11,666 15,767
Total 20,876 18,497 65,024 54,768 73,120

Both in January-September and in July-September, the value of deliveries showed strong growth in North America. In Europe, the value of deliveries decreased compared to the figures in the corresponding period last year. In Asia, which is of strategic importance, demand continued to grow both in January-September and July-September.

PROFITABILITY

July-September

In July-September, Okmetic's operating profit amounted to 3.5 (2.8) million euro, corresponding to 17.0 (14.3) percent of net sales. The operating profit was improved by a lower cost level than in the previous quarters as well as a favourable product mix. Profit for the period was 2.7 (2.2) million euro. Basic earnings per share was 0.16 (0.13) euro. Diluted earnings per share was 0.16 (0.13) euro.

January-September

Okmetic's operating profit for January-September amounted to 9.4 (4.8) million euro, corresponding to 14.5 (8.7) percent of net sales. Operating profit was improved due to strong sales growth in sensor wafers and SOI wafers in particular, as well as strengthening of US dollar compared to euro. Profit for the period was 7.0 (3.7) million euro. Basic earnings per share was 0.42 (0.22) euro. Diluted earnings per share was 0.42 (0.22) euro.

FINANCING

The company's financial position is solid. In January-September, net cash flow from operations amounted to 9.3 (6.2) million euro.

The company's interest-bearing liabilities amounted to 11.9 (14.5) million euro on 30 September 2015. At the end of the period, cash and cash equivalents amounted to 10.9 (10.3) million euro. The company's net interest-bearing liabilities amounted to 1.0 (4.2) million euro on 30 September 2015. The company has ensured liquidity with credit facilities of 6.0 million euro. On 30 September 2015, the credit facilities were fully unused (as well as on 30 September 2014).

Return on equity was 14.7 (8.4) percent. Return on investment was 16.3 (9.1) percent. The company's equity ratio was 70.9 (70.6) percent. Equity per share amounted to 3.78 (3.69) euro.

CAPITAL EXPENDITURE

In January-September, capital expenditure amounted to 4.5 (2.5) million euro. The investments focused mainly on increasing capacity and capability of SOI and 200 mm wafers.

In May, the board of directors of Okmetic Oyj approved investments of 8.4 million euro in total in the Vantaa plant. The investments are targeted at the manufacture of 200 mm silicon wafers as well as production and capability of more advanced SOI wafers. The investments are scheduled for productional use during 2016. Okmetic published a stock exchange release concerning the investment decision on 28 May 2015.

PRODUCT DEVELOPMENT

In January-September, the company expensed 1.9 (1.8) million euro in product development projects, corresponding to 2.9 (3.2) percent of net sales. Product development costs have not been capitalised.

In January-September, focus areas in Okmetic's product development projects included process development of sophisticated C-SOI wafers, development of SOI products enabling new application areas and deployment of processes to improve productivity. The product development organisation was strengthened through recruitment of additional people for these projects.

PERSONNEL

Okmetic employed on average 397 (371) people in January-September. At the end of the period, Okmetic employed 384 (363) people, of which 336 worked in Finland, 42 in the US, five in Japan, and one in Hong Kong.

BUSINESS RISKS

There have been no significant changes in the company's near future risks and uncertainties. However, changes in macro economy may indirectly have an influence also on Okmetic's business.

Okmetic's business is confronted by risks, which may arise from the company's operations or changes in its operating environment. Risks that, if materialised, can have an adverse effect on the company's operations and valuation are described below.

Okmetic's silicon wafer sales are targeted at the sensor and semiconductor producers in the electronics industry. The demand for semiconductor wafers is sensitive to economic fluctuations, and changes in the market situation can be sudden and dramatic. The demand for sensor wafers is more stable. The proliferation of sensors in consumer electronics applications may, however, increase the susceptibility of this market too to economic fluctuations.

Okmetic has existing polysilicon purchasing obligations partly until 2016. Due to the purchasing obligations, the company's net working capital will remain at a high level relative to the size of the operation far into 2016.

Okmetic's share of the global silicon wafer market is around one percent, and market prices have a notable effect on the price development of the company's products. The company has considerable pricing power only with its own special products. The pricing of other wafers is largely based on global market price.

Okmetic operates globally, and therefore the company's business is affected by risks due to exchange rate fluctuations, consisting of cash flows from purchases and sales. A significant part of sales is conducted in US dollars. Despite hedging of the forecasted open currency position, the company remains exposed to exchange rate fluctuations.

Substantial volumes of electricity are used in Okmetic's production. Despite hedging, the company is exposed to fluctuations in the price of electricity.

SHARES AND SHAREHOLDERS

On 30 September 2015, Okmetic Oyj's paid-up share capital, as entered in the Finnish Trade Register, was 11,821,250.00 euro. The number of shares was 17,287,500. The shares have no nominal value attached. Each share entitles its holder to one vote at general meetings. The company has one class of shares. The company's shares are included in the Finnish book-entry securities system.

Major shareholders on
30 September 2015
  
  Shares,
pcs
Share,
%
   
Ilmarinen Mutual Pension Insurance
Company

1,004,985

5.8
Ingman Finance Oy Ab 900,000 5.2
Mandatum Life Insurance Company
Limited

800,000

4.6
The State Pension Fund 600,000 3.5
Nordea Nordic Small Cap Fund 566,207 3.3
Varma Mutual Pension Insurance
Company

477,175

2.8
Okmetic Oyj 406,129 2.3
Etra-Invest Oy Ab 400,000 2.3
Investment fund Taaleritehdas Mikro
Markka

229,456

1.3
Kaleva Mutual Insurance Company 212,700 1.2
Foreign investors and nominee accounts
held by custodian banks

3,246,838

18.8
Other 8,444,010 48.8
Total 17,287,500 100.0
   

SHARE PRICE PERFORMANCE AND TRADING

A total of 4.2 (2.8) million shares were traded between 1 January and 30 September 2015, representing 24.5 (16.1) percent of the weighted average of share total of 17.3 (17.3) million during the period. The lowest quotation during the period was 4.80 (4.38 euro), the highest 7.70 (5.25) euro, and the average 6.34 (4.67) euro. The closing quotation of the period on 30 September 2015 was 7.08 (4.95) euro. At the end of the period, the market capitalisation amounted to 122.4 (85.6) million euro.

OWN SHARES AND DIRECTED SHARE ISSUES

According to the decision of the annual general meeting, Okmetic Oyj transferred a total of 10,634 own shares to the board members as payment of the annual remuneration on 20 May 2015.

At the end of the reporting period, Okmetic held 406,129 (416,763) own shares corresponding to approximately 2.3 (2.4) percent of all Okmetic shares and votes.

EVENTS AFTER THE INTERIM PERIOD

Okmetic announced of the revision of its customer segmentation as well as new long-term financial targets in its Capital Markets Day on 2 October 2015.

The company's new customer segments are Sensor wafers and Discrete&Analog (D&A wafers). The revised customer segmentation facilitates the company's positioning in the semiconductor industry's value chain and better reflects the company's business focus. The Sensor wafer segment includes silicon wafers used for MEMS and other sensor applications. The D&A wafer segment consists of high resistivity wafers and high voltage SOI wafers currently included in Sensor wafers as well as of other semiconductor wafers. As a result of these changes, Okmetic has two growing customer segments that are equal in size. New customer segmentation will be applied in financial reporting as of financial year starting on 1 January 2016. At the same time, the company will start reporting net sales of the two customer segments instead of the value of deliveries.     

Following the changes in customer segmentation, Okmetic's long-term financial targets change as well. As of financial year starting on 1 January 2016, they will be as follows:

  • Organic growth of net sales 5-10 percent per annum (currently organic growth of sensor wafer business at 10 percent per annum or more)
  • Operating profit 10-15 percent of net sales (currently operating profit 10 percent of net sales or more)

CONDENSED FINANCIAL STATEMENTS AND TABLES 1 JANUARY - 30 SEPTEMBER 2015 (unaudited)

ACCOUNTING POLICIES

These interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting.

In preparing these interim financial statements, Okmetic has followed the same accounting policies as in the financial statements for 2014 except for the effect of changes required by the adoption of certain new or revised standards and interpretations as of 1 January 2015, which have been described in financial statements 2014. The adoption of the new and revised standards and interpretations has not had an effect on the figures presented from the reporting period.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

1,000 euro 1 Jul-
30 Sep,
2015
 1 Jul-
30 Sep,
2014
1 Jan-
30 Sep,
2015
1 Jan-
30 Sep,
2014
1 Jan-
31 Dec,
2014
           
Net sales 20,820 19,320 64,500 55,425 74,104
Cost of sales -14,451 -14,942 -46,763 -44,098 -58,909
Gross profit 6,369 4,378 17,737 11,327 15,195
Other income and
expenses

-2,829

-1,621

-8,359

-6,505

-8,794
Operating profit 3,540 2,757 9,378 4,822 6,401
Financial income and
expenses

-64

49

-214

-28

-350
Profit before tax 3,477 2,806 9,164 4,794 6,051
Income tax -812 -587 -2,119 -1,045 -1,219
Profit for the period 2,665 2,219 7,044 3,749 4,832
           
Other comprehensive
income:
         
Items that may be
reclassified to profit or
loss in subsequent
periods
         
Cash flow hedges 3 16 -4 17 -11
Translation differences -6 557 616 566 891
Other comprehensive
income for the period,
net of tax


-2


573


612


584


880
           
Total comprehensive
income for the period

2,663

2,792

7,657

4,333

5,712
           
Profit for the period
attributable to:
         
Equity holders of the
parent company

2,665

2,219

7,044

3,749

4,832
           
Total comprehensive
income attributable to:
         
Equity holders of the
parent company

2,663

2,792

7,657

4,333

5,712
           
Basic earnings per
share, euro

0.16

0.13

0.42

0.22

0.29
Diluted earnings per
share, euro

0.16

0.13

0.42

0.22

0.29
           

CONDENSED CONSOLIDATED BALANCE SHEET

1,000 euro 30 Sep,
2015
30 Sep,
2014
31 Dec,
2014
       
Assets      
Non-current assets      
Property, plant and equipment 42,712 42,864 2,538
Intangible assets 411 740 657
Other receivables 525 732 794
Total non-current assets 43,648 44,335 43,990
       
Current assets      
Inventories 18,750 17,748 17,890
Receivables 16,994 16,440 14,347
Cash and cash equivalents 10,938 10,279 14,436
Total current assets 46,682 44,467 46,672
       
Total assets 90,329 88,802 90,662
       
Equity and liabilities      
Equity      
Equity attributable to equity
holders of the parent company
     
Share capital 11,821 11,821 11,821
Other equity 52,026 50,398 51,805
Total equity 63,847 62,219 63,627
       
Liabilities      
Non-current liabilities 12,156 13,407 13,561
Current liabilities 14,327 13,175 13,475
Total liabilities 26,483 26,583 27,036
       
Total equity and liabilities 90,329 88,802 90,662

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

1,000 euro 1 Jan-
30 Sep,
2015
 1 Jan-
30 Sep,
2014
1 Jan-
31 Dec,
2014
       
Cash flows from operating
activities:
     
Profit before tax 9,164 4,794 6,051
Adjustments 5,307 4,399 6,494
Change in working capital -3,817 -2,697 352
Financial items -608 -357 -486
Tax paid -729 70 67
Net cash from
operating activities

9,317

6,209

12,478
       
Cash flows from investing
activities:
     
Purchases of property, plant
and equipment

-4,278

-3,335

-4,345
Proceeds from sale of property,
plant and equipment

-

696

710
Net cash used in
investing activities

-4,278

-2,639

-3,635
       
Cash flows from financing
activities:
     
Proceeds from long-term
borrowings

1,000

5,000

5,000
Proceeds from short-term
borrowings

-

4,000

4,000
Payments of long-term
borrowings

-2,000

-2,000

-3,000
Payments of short-term
borrowings

-

-4,024

-4,024
Payments of finance
lease liabilities

-475

-437

-595
Other items - 36 36
Dividends paid -7,592 -578 -578
Share issue - 750 750
Acquisition of Okmetic
Management Oy's share capital

-

-1,516

-1,539
Net cash used in
financing activities

-9,067

1,230

50
       
Increase (+) / decrease (-) in
cash and cash equivalents

-4,028

4,799

8,893
Exchange rate changes 530 266 329
Cash and cash equivalents at
the beginning of the period

14,436

5,214

5,214
Cash and cash equivalents at
the end of the period

10,938

10,279

14,436
       

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

    Equity attributable to equity holders of parent company
 





1,000 euro
Share
capital
Share
premium
Reserve
for invested
unrestricted
equity
Other
reserves
 1)
Retained
earnings
Total
             
Balance at
31 Dec, 2014

11,821

20,045

753

2,636

28,372

63,627
Profit for
the period
       
7,044

7,044
Other com-
prehensive
income,
net of tax:
           
Cash flow
hedges
     
-4
 
-4
Translation
differences
     
616
 
616
Total com-
prehensive
income for
the period
     


612



7,044



7,657
             
Share-based payments        
155

155
Dividend
distribution
       
-7,592

-7,592
Balance at
30 Sep, 2015

11,821

20,045

753

3,248

27,980

63,847
             
Balance at
31 Dec, 2013

11,821

20,045

3

1,756

23,647

57,273
Profit for
the period
       
3,749

3,749
Other com-
prehensive
income,
net of tax:
           
Cash flow
hedges
     
17
 
17
Translation
differences
     
566
 
566
Total com-
prehensive
income for
the period
     


584



3,749



4,333
             
Share issue     750     750
Share-based
payments
       
221

221
Acquisition of non-
controlling
interest
       


-357



-357
Balance at
30 Sep, 2014

11,821

20,045

753

2,339

27,260

62,219

1)"Other reserves" contains hedge reserve and translation differences.

Acquisition of shares of Okmetic Management Oy is treated as acquisition of non-controlling interest. Okmetic Management Oy was merged in the parent company on 30 November 2014.

CHANGES IN PROPERTY, PLANT AND EQUIPMENT

1,000 euro 1 Jan-
30 Sep,
2015
1 Jan-
30 Sep,
2014
1 Jan-
31 Dec,
2014
       
Carrying amount at the beginning
of the period

42,538

45,295

45,295
Additions 4,548 2,465 3,627
Disposals - -501 -520
Depreciation -4,613 -4,678 -6,257
Exchange differences 240 283 393
Carrying amount at the end of
the period

42,712

42,864

42,538

COMMITMENTS AND CONTINGENCIES

1,000 euro 30 Sep,
2015
30 Sep,
2014
31 Dec,
2014
       
Loans, secured with collaterals 6,000 8,000 7,000
Collaterals 15,110 17,128 15,110
Off-balance sheet
lease commitments

285

308

308
Capital commitments 7,979 1,902 2,689
       
Nominal values of
derivative contracts
     
Currency options, call 1,091 226 1,193
Currency options, put - - -
Currency forward agreements 3,956 1,631 3,979
Electricity derivatives 534 1,270 1,076
       
Fair values of
derivative contracts
     
Currency options, call 30 0 6
Currency options, put - - -
Currency forward agreements -9 -77 -85
Electricity derivatives -220 -205 -244

The contract price of the derivatives has been used as the nominal value of the underlying asset.

HIERARCHY LEVELS OF DERIVATIVE CONTRACTS MEASURED AT FAIR VALUE

1,000 euro 30 Sep, 2015   30 Sep, 2014
  Level 1 Level 2 Level 3   Level 1 Level 2 Level 3
Financial assets          
Derivative financial
instruments
- 60 -   13 0 -
          
Financial liabilities          
Derivative financial
instruments
220 39 -   218 77 -

Fair value estimation

The group's financial instruments that are measured at fair value comprise derivatives used for hedging and held for trading.

Fair values of level 1 instruments are based on quoted prices (unadjusted) in active markets for identical assets or liabilities.

Fair values of level 2 instruments are based on other data than quoted prices in active markets, but on the data from which the asset or liability is observable, either directly (i.e. price) or indirectly (i.e. derived from the prices).

Electricity derivatives are classified as level 1, currency derivatives as level 2.

Fair value determination

The fair values of electricity derivatives are based on quoted market prices. The fair values of currency forwards and options are determined on the basis of market and contract prices of the agreements at the reporting date by applying commonly used valuation techniques.

KEY FIGURES SHOWING FINANCIAL PERFORMANCE

1,000 euro 1 Jan-
30 Sep,
2015
1 Jan-
30 Sep,
2014
1 Jan-
31 Dec,
2014
       
Net sales 64,500 55,425 74,104
Change in net sales compared to
the previous year's period, %

16.4

7.2

8.2
Export and foreign operations
share of net sales, %

91.4

91.2

90.7
Operating profit before
depreciation (EBITDA)

14,266

9,745

12,985
  % of net sales 22.1 17.6 17.5
Operating profit 9,378 4,822 6,401
  % of net sales 14.5 8.7 8.6
Profit before tax 9,164 4,794 6,051
  % of net sales 14.2 8.6 8.2
Return on equity, % 14.7 8.4 8.0
Return on investment, % 16.3 9.1 8.7
Non-interest-bearing liabilities 14,586 12,129 13,710
Net interest-bearing liabilities 959 4,174 -1,110
Net gearing ratio, % 1.5 6.7 -1.7
Equity ratio, % 70.9 70.6 70.5
Capital expenditure 4,548 2,465 3,627
  % of net sales 7.1 4.4 4.9
Depreciation 4,888 4,923 6,584
Research and development
expenditure

1,889

1,801

2,472
  % of net sales 2.9 3.2 3.3
       
Average number of personnel
during the period

397

371

370
Personnel at the end of the
period

384

363

367
       

KEY FIGURES PER SHARE

Euro 30 Sep,
2015
30 Sep,
2014
31 Dec,
2014
Basic earnings per share 0.42 0.22 0.29
Diluted earnings per share 0.42 0.22 0.29
Equity per share 3.78 3.69 3.77
Dividend per share 1) - - 0.45
Dividends/earnings, % - - 155.2
Effective dividend yield, % - - 9.3
Price/earnings(P/E) - - 16.8
       
Share performance (1 Jan-)      
Average trading price 6.34 4.67 4.68
Lowest trading price 4.80 4.38 4.28
Highest trading price 7.70 5.25 5.25
Trading price at the
end of the period

7.08

4.95

4.83
Market capitalisation at the
end of the period, 1,000 euro

122,396

85,573

83,499
       
Trading volume (1 Jan-)      
Trading volume,
transactions, 1,000 pcs

4,231

2,784

3,778
In relation to weighted
average number of shares, %

24.5

16.1

21.9
Trading volume, 1,000 euro 26,814 13,048 17,704
The weighted average number
of shares during the period
under review adjusted by the
share issue, 1,000 pcs



17,288



17,288



17,288
The number of shares at the
end of the period adjusted by
the share issue, 1,000 pcs


17,288


17,288


17,288

When calculating equity per share, Okmetic's own shares and the Okmetic shares owned by Okmetic Management Oy are deducted from the total number of shares. Okmetic Management Oy was merged in the parent company on 30 November 2014.

1) The figure for 2014 contains the dividend distributed in January 2015, 0.30 euro per share and the dividend distributed in April 2015, 0.15 euro per share.
                     

QUARTERLY KEY FIGURES

1,000 euro 10-12/
2015
7-9/
2015
4-6/
2015
1-3/
2015
         
Net sales   20,820 22,068 21,612
  Compared to previous quarter %   -5.7 2.1 15.7
  Compared to corresponding
  period last year, %



7.8

18.0

24.2
Operating profit   3,540 2,914 2,923
  % of net sales   17.0 13.2 13.5
Profit before tax   3,477 2,906 2,781
  % of net sales   16.7 13.2 12.9
         
Net cash flow generated from:
Operating activities
 
4,761

3,660

896
Investing activities   -1,913 -625 -1,740
Financing activities   -1,159 -2,687 -5,221
Increase/decrease in cash
and cash equivalents
 
1,688

348

-6,064
         
Personnel at the end of the period   384 426 375


1,000 euro 10-12/
2014
7-9/
2014
4-6/
2014
1-3/
2014
         
Net sales 18,679 19,320 18,700 17,405
  Compared to previous quarter % -3.3 3.3 7.4 3.4
  Compared to corresponding
  period last year, %

10.9

5.9

9.8

6.1
Operating profit 1,579 2,757 1,137 928
  % of net sales 8.5 14.3 6.1 5.3
Profit before tax 1,257 2,806 1,096 892
  % of net sales 6.7 14.5 5.9 5.1
         
Net cash flow generated from:
Operating activities

6,270

3,644

1,932

632
Investing activities -996 261 -1,263 -1,637
Financing activities -1,180 -3,157 4,859 -472
Increase/decrease in cash
and cash equivalents

4,093

748

5,528

-1,477
         
Personnel at the end of the period 367 363 393 354

DEFINITIONS OF KEY FINANCIAL FIGURES

     
Value of deliveries = Net sales excluding currency exchange rate differences in accounts receivable and including inventory shipped to customers on consignment during the period, for which no net sales are recognised at the time of shipping.
     
Operating profit before depreciation (EBITDA) = Operating profit + depreciation
     
Return on equity (ROE), % = Profit/loss for the period x 100/
    Equity(average for the period)
     
Return on investment (ROI), % = (Profit/loss before tax + interest and other financial expenses) x 100/
    Balance sheet total - non-interest bearing liabilities(average for the period)
     
Equity ratio, % = Equity x 100/
    Balance sheet total - advances received
     
Net interest-bearing liabilities = Interest-bearing liabilities - cash and cash equivalents
     
Net gearing ratio, % = (Interest-bearing liabilities - cash and cash equivalents) x 100/
    Equity
     
Earnings per share = Profit/loss for the period attributable to  equity holders of the parent company/
    Adjusted weighted average number of shares in issue during the period
     
Equity per share = Equity attributable to equity holders of the parent company/
    Adjusted number of shares at the end of the period


     
Dividend per share = Dividend for the period/
    Adjusted number of shares at the end of the period
     
Effective dividend yield, % = Dividend per share x 100/
    Trading price at the end of the period
     
Price/earnings ratio (P/E) = Last adjusted trading price at the end of the period/
    Earnings per share
     
Average trading price = Total traded amount in euro/
    Adjusted number of shares traded during the period
     
Market capitalisation at the end of the period = Number of shares at the end of the period x trading price at the end of the period
     
Trading volume = Number of shares traded during the period/
    Weighted average number of shares during the period

All figures of the financial tables are rounded, and consequently the sum of individual figures can deviate from the presented sum figure.

The future estimates and forecasts in this interim report are based on the company management's current knowledge. Actual events and results may differ from the estimates presented here.

INTERIM REPORT BRIEFING

A briefing for investors, analysts and media will take place today, Thursday 22 October at 8.30 a.m. in Helsinki Stock Exchange building, Fabianinkatu 14, Helsinki (2nd floor, entrance via Nasdaq's reception). The result will be presented by President Kai Seikku.

OKMETIC OYJ

Board of directors

For further information, please contact:

President Kai Seikku, Okmetic Oyj,
tel. +358 5028 0232, email: kai.seikku@okmetic.com

Senior Vice President, Finance, IT and Communications Juha Jaatinen, Okmetic Oyj,
tel. +358 9 5028 0286, email: juha.jaatinen@okmetic.com

Okmetic is a technology company which supplies tailor-made silicon wafers for sensor and semiconductor industries. Okmetic provides its customers with solutions that boost their competitiveness and profitability.

Okmetic's silicon wafers are part of a further processing chain that produces end products that improve human interaction and quality of life. Okmetic's products are based on high-tech expertise that generates added value for customers, innovative product development and an extremely efficient production process. 

Okmetic has a global customer base and sales network, production plants in Finland and the US and contract manufacturers in Japan and China.

Okmetic's shares are listed on Nasdaq Helsinki under the code OKM1V. For more information on the company, please visit our website at www.okmetic.com.

HUG#1960509


Pièces jointes

Okmetic Q3 2015 Interim Report.pdf