SEMAFO Reports Cash Flow from Operations of $147.6 Million in 2015

Net Income Attributable to Equity Shareholders of $24.9 Million


Montreal, Quebec, March 9, 2016– SEMAFO Inc. (TSX, OMX: SMF) reported its financial and operational results for the fourth quarter and year ended December 31, 2015.  All amounts are in US dollars unless otherwise stated.

 

2015 - The Year in Review

Ø Gold production of 255,900 ounces, a 9% increase compared to 2014

Ø Total cash cost1 of $493 per ounce sold and all-in-sustaining cost1 of $645 per ounce sold, which represent year-over-year decreases of 24% and 19%, respectively

Ø Achieved production guidance for the eighth consecutive year

Ø Gold sales of $300.1 million, a 4% increase compared to 2014

Ø Operating income of $66.1 million, a 42% increase compared to the same period in 2014

Ø Net income attributable to equity shareholders of $24.9 million, compared to $15.8 million in 2014

Ø Cash flows from operating activities from continuing operations2 of $147.6 million, a 22% increase compared to 2014

Ø Acquisition of Orbis Gold Limited, which includes the Natougou project

Ø Bought deal of common shares for $46.5 million

Ø Long-term debt of $90 million

 

Fourth Quarter 2015 - in Review

Ø Gold production of 57,500 ounces, a 7% decrease compared to the same period in 2014

Ø Gold sales of $72.5 million, an 8% decrease compared to the same period in 2014

Ø Operating income of $12.5 million compared to $14.9 million for the same period in 2014

Ø Net income from continuing operations attributable to equity shareholders of $0.5 million or nil per share compared to $4.6 million or $0.02 per share for the same period in 2014

Ø Cash flows from operating activities from continuing operations of $39.4 million or $0.13 per share compared to $40.4 million or $0.15 per share for the same period in 2014

  1. Adjusted net income attributable to equity shareholders, adjusted basic earnings per share, operating cash flows per share, cash operating cost, total cash cost and all-in sustaining cost are non-IFRS financial performance measures with no standard definition under IFRS. See the “Non-IFRS financial performance measures from continuing operations” section of the Corporation’s MD&A, note 21.
  2. Cash flows from operating activities from continuing operations exclude changes in non-cash working capital items.

Mana, Burkina Faso

Mining Operations

 

    Year
    ended December 31,
    2015 2014 Variation
Operating Data        
Ore mined (tonnes)   2,390,600   2,190,400   9 %
Ore processed (tonnes)   2,399,100   2,754,400   (13 %)
Waste mined (tonnes)   18,924,700   19,201,500   (1 %)
Operational stripping ratio   7.9   8.8   (10 %)
Head grade (g/t)   3.63   2.90   25 %
Recovery (%)   91   91  
Gold ounces produced   255,900   234,300   9 %
Gold ounces sold   258,600   230,200   12 %
         
Statistics (in dollars)        
Average realized selling price (per ounce)   1,161   1,257   (8 %)
Cash operating cost (per tonne processed)¹   47   49   (4 %)
Total cash cost (per ounce sold)¹   493   649   (24 %)
All-in sustaining cost (per ounce sold)¹   645   801   (19 %)
Depreciation (per ounce sold)²   337   310   9 %

 

 

 

1     Cash operating cost, total cash cost and all-in sustaining cost are non-IFRS financial performance measures with no standard definition under IFRS. See the “Non-IFRS financial performance measures from continuing operations” section of the Corporation’s MD&A, note 21.

2     Depreciation per ounce sold is a non-IFRS financial performance measure with no standard definition under IFRS and represents the depreciation expense per ounce sold.

 

 

The total cash cost of $493 per ounce sold and all-in sustaining cost of $645 per ounce sold at our Mana Mine, which represent year-over-year decrease of 24% and 19% respectively, are attributable to the higher head grade as well as the reduction in fuel pricing and the strength of the US dollar relative to the Euro. The increase in head grade in 2015 reflects the greater percentage of high-grade ore processed from the Siou and Fofina pits compared to 2014.

 

During 2015, more ore was mined compared to 2014 when the mine plan sequence was modified in order to reassign a portion of the Wona-Kona mining fleet to the development of the Siou and Fofina deposits in the first quarter of 2014. The decrease in throughput in the year is due to the processing of ore through the secondary ball mill during the five-week shutdown of the SAG mill and the mining sequence.

 

 

2015 Reserves and Resources

As at December 31, 2015, consolidated proven and probable mineral reserves stood at 3,265,000 ounces of gold. The reserve grade increased by 10% to 3.32 g/t Au. Consolidated measured and indicated mineral resources increased by 8% to 2,969,900 ounces.

The changes in reserves are net of 2015 depletion due to production and mainly result from the addition of a maiden reserves statement for Natougou. All mineral resources reported are exclusive of mineral reserves. Reserves and resources were estimated using a gold price of $1,100 and $1,400 per ounce, respectively.

 

Positive Feasibility Study for Natougou

Highlight of the first quarter of 2016 is our announcement of a positive feasibility study and funding for the Natougou project.

With mineral reserves of 9.6 million tonnes at 4.15 g/t Au for 1.3 million ounces, Natougou represents one of the highest grade open-pit projects in West Africa. Results from the feasibility study, which include an after-tax IRR of 48%, 5% NPV of $262 million and a payback period of 1.5 years, demonstrate strong economic support for proceeding with the project and a solid foundation from which to expand its potential.

In the first quarter of 2016, we entered into a commitment letter with Macquarie Bank Limited to amend our credit facility ("Facility") to $120 million. Closing of the amended Facility is anticipated on or about March 31, 2016 and drawdown of the incremental $60 million is subject to conditions precedent customary in a transaction of this nature. Coupled with our $167 million cash position at year-end 2015 and anticipated cash flow from Mana operations, we estimate we have sufficient funds to bring Natougou into production.

Natougou Milestones

Complete permitting by year-end 2016

Complete detailed engineering in fourth quarter of 2016

Construction start-up by year-end 2016

Ongoing exploration with the aim of increasing reserves and resources and enhancing economics as of the fourth year of the mine life

 

SEMAFO’s Management’s Discussion and Analysis, Consolidated Financial Statements and related financial materials are available in the “Investor Relations” section of the Corporation's website at www.semafo.com. These and other corporate reports are also available on www.sedar.com.

 

Fourth Quarter and Year-End Conference Call

A conference call will be held today, Wednesday, March 9, 2016 at 10:00 EST to discuss this press release. Interested parties are invited to call the following telephone numbers to participate in the conference:

 
 

Tel. local & overseas:  +1 (647) 788 4922  
Tel. North America: 1 (877) 223 4471
Webcast:
www.semafo.com
Replay number: 1 (800) 585 8367 or +1 (416) 621 4642
Replay pass code: 23405759
Replay expiration: March 30, 2016

Annual General Meeting of Shareholders

SEMAFO's Annual General Meeting of Shareholders will be held on Thursday, May 12, 2016 at 10:00 EDT at Club Saint-James, Salon Midway, 1145 avenue Union, in Montreal, Quebec. Attendees will have the opportunity to ask questions and meet the management team and members of the board of directors.

 

 

About SEMAFO

SEMAFO is a Canadian-based mining company with gold production and exploration activities in West Africa.  The Corporation operates the Mana Mine in Burkina Faso, which includes the high-grade satellite deposits of Siou and Fofina, and is developing the advanced gold deposit of Natougou. SEMAFO’s strategic focus is to maximize shareholder value by effectively managing its existing assets as well as pursuing organic and strategic growth opportunities.

 

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and assumptions and accordingly, actual results and future events could differ materially from those expressed or implied in such statements. You are hence cautioned not to place undue reliance on forward-looking statements. Forward-looking statements include words or expressions such as “expand”, “potential”, “anticipated”, “estimate”, “aim”, “target”, “committed”, “evolve”, “become”, “pursuing”, “growth”, “opportunities” and other similar words or expressions. Factors that could cause future results or events to differ materially from current expectations expressed or implied by the forward-looking statements include the ability to  generate an after-tax IRR of 48% with a payback period of 1.5 years and an after-tax NPV of $262 million, the ability to bring Natougou into production with the combination of our cash position at year-end 2015, anticipated cash flow from production and the amended Macquarie Facility, the ability to close the Macquarie amended Facility and to meet the various conditions precedent to drawdown, the ability to complete permitting by year-end 2016,  the ability to complete detailed engineering in fourth quarter of 2016, the ability to start construction by year-end 2016, the ability to increase reserves and resources, the ability to enhance economics as of fourth year of the mine life, the ability to execute on our strategic focus, fluctuation in the price of currencies, gold or operating costs, mining industry risks, uncertainty as to calculation of mineral reserves and resources, delays, political and social stability in Africa (including our ability to maintain or renew licenses and permits) and other risks described in SEMAFO’s documents filed with Canadian securities regulatory authorities. You can find further information with respect to these and other risks in SEMAFO’s 2015 Annual MD&A, and other filings made with Canadian securities regulatory authorities and available at www.sedar.com. These documents are also available on our website at www.semafo.com. SEMAFO disclaims any obligation to update or revise these forward-looking statements, except as required by applicable law.

 

The information in this release is subject to the disclosure requirements of SEMAFO under the Swedish Securities Market Act and/or the Swedish Financial Instruments Trading Act. This information was publicly communicated on March 9, 2016 at 7:00 a.m., Eastern Standard Time.

 

For more information, contact

 

SEMAFO
Robert LaVallière
Vice-President, Corporate Affairs & Investor Relations
Cell: +1 (514) 240 2780
Email: Robert.Lavalliere@semafo.com
 
Ruth Hanna
Analyst, Investor Relations
Email: Ruth.Hanna@semafo.com
 
Tel. local & overseas: +1 (514) 744 4408
North America Toll-Free: 1 (888) 744 4408
Website: www.semafo.com
 
 
 
 
 

 

 

 

Financial and Operating Highlights

 

    2015 2014 2013
Gold ounces produced   255,900   234,300   158,600  
Gold ounces sold   258,600   230,200   161,300  
         
(in thousands of dollars, except amounts per ounce, per tonne and per share)    
From Continuing Operations        
Revenues – Gold sales   300,129   289,349   226,618  
Operating income   66,066   46,359   18,942  
         
Net income (loss) attributable to equity shareholders   24,910   15,812   (9,227 )
   Basic earnings (loss) per share   0.09   0.06   (0.03 )
   Diluted earnings (loss) per share   0.09   0.06   (0.03 )
         
Adjusted net income (loss) attributable to equity shareholders¹   40,956   29,603   (13,468 )
   Per share¹   0.14   0.11   (0.05 )
         
Cash flows from operating activities2   147,561   120,730   77,562  
   Per share1   0.51   0.44   0.28  
         
Average realized selling price (per ounce)   1,161   1,257   1,405  
Cash operating cost (per tonne processed)¹   47   49   40  
Total cash cost (per ounce sold)¹   493   649   777  
All-in sustaining cost (per ounce sold)¹   645   801   1,242  
         
From Discontinued Operations        
Net loss attributable to equity shareholders3     (11,339 ) (75,995 )
         
Total        
Net income (loss) attributable to equity shareholders   24,910   4,473   (85,222 )
   Basic earnings (loss) per share   0.09   0.02   (0.31 )
   Diluted earnings (loss) per share   0.09   0.02   (0.31 )
         
Total assets   781,513   618,302   567,546  
Cash dividends declared per share       0.02  

 

 

 

  1. Cash operating cost, total cash cost, all-in sustaining cost, adjusted net income attributable to equity shareholders, adjusted basic earnings per share and operating cash flows per share are non-IFRS financial performance measures with no standard definition under IFRS. See the “Non-IFRS financial measures from continuing operations” section of this MD&A, note 22.
  2. Cash flows from operating activities from continuing operations exclude changes in non-cash working capital items.
  3. The year ended December 31, 2014 includes a non-cash amount of $9,691,000 regarding the reversal of the non-controlling interest as a result of the sale of the Kiniero Mine.

 

 

Fourth Quarter Financial and Operating Highlights

 

    Three-month period  
    ended December 31,  
    2015 2014 Variation
Gold ounces produced   57,500   61,800   (7 %)
Gold ounces sold   65,500   65,500  
         
(in thousands of dollars, except amounts per ounce, per tonne and per share)    
Revenues – Gold sales   72,475   78,591   (8 %)
Operating income   12,549   14,873   (16 %)
         
Net income attributable to equity shareholders   476   4,609   (90 %)
   Basic earnings per share     0.02   (100 %)
   Diluted earnings per share     0.02   (100 %)
         
Adjusted net income attributable to equity shareholders¹   3,270   9,898   (67 %)
   Per share¹   0.01   0.04   (75 %)
         
Cash flow from operating activities2   39,430   40,416   (2 %)
Operating cash flow per share¹   0.13 0.15 (13 %)
         
Average realized selling price (per ounce)   1,106   1,200   (8 %)
Cash operating cost (per tonne processed)¹   42   51   (18 %)
Total cash cost (per ounce sold)¹   493   596   (17 %)
All-in sustaining cost (per ounce sold)¹   719   700   3 %

 

1     Adjusted net income attributable to equity shareholders, adjusted basic earnings per share, operating cash flows per share, cash operating cost, total cash cost and all-in sustaining cost are non-IFRS financial performance measures with no standard definition under IFRS. See the “Non-IFRS financial measures from continuing operations” section of the Corporation’s MD&A, note 21.

2     Cash flows from operating activities from continuing operations exclude changes in non-cash working capital items.

 

 

 

 

Consolidated Statement of Financial Position
(Expressed in thousands of US dollars)

 

 

 

    As at   As at
    December 31,   December 31,
    2015   2014
    $   $
Assets        
         
Current assets        
Cash and cash equivalents   167,166     127,928  
Trade and other receivables   17,028     21,470  
Income tax receivable   1,634     12,086  
Inventories   53,200     59,729  
Other current assets   2,622     2,311  
    241,650     223,524  
Non-current assets        
Advance receivable   4,532     4,229  
Restricted cash   4,388     3,726  
Property, plant and equipment   529,087     382,388  
Intangible asset   1,856     1,915  
Other non-current assets       2,520  
    539,863     394,778  
Total assets   781,513     618,302  
         
Liabilities        
         
Current liabilities        
Trade payables and accrued liabilities   35,869     49,530  
Current portion of long-term debt   29,052      
Restricted and deferred share unit liabilities   1,360     1,938  
Provisions   6,346     6,579  
    72,627     58,047  
Non-current liabilities        
Long-term debt   59,379      
Restricted share unit liabilities   4,485     3,967  
Provisions   7,313     6,917  
Deferred income tax liabilities   31,846     18,766  
    103,023     29,650  
Total liabilities   175,650     87,697  
         
Equity        
         
Equity Shareholders        
Share capital   516,070     466,861  
Contributed surplus   10,685     10,889  
Retained earnings   48,242     25,932  
    574,997     503,682  
Non-controlling interests   30,866     26,923  
         
Total equity   605,863     530,605  
Total liabilities and equity   781,513     618,302  

 

 

 

 

Consolidated Statement of Income
For the years ended December 31, 2015 and 2014
 
(Expressed in thousands of US dollars, except per share amounts)  
    Year
    ended December 31,
    2015 2014
    $ $
       
Revenue – Gold sales   300,129   289,349  
       
Costs of operations      
Mining operation expenses   127,618   149,305  
Depreciation of property, plant and equipment   87,689   72,195  
General and administrative   13,559   17,432  
Corporate social responsibility expenses   857   826  
Share-based compensation   4,340   3,232  
       
Operating income   66,066   46,359  
       
Other expenses (income)      
Finance income   (748 ) (343 )
Finance costs   3,846   1,646  
Foreign exchange loss   8,161   5,251  
       
Income before income taxes   54,807   39,805  
       
Income tax expense      
Current   10,510   1,382  
Deferred income tax liabilities   13,744   19,028  
    24,254   20,410  
       
Net income from continuing operations   30,553   19,395  
Net loss from discontinued operations     (1,648 )
Net income for the year   30,553   17,747  
       
Net income from continuing operations attributable to:      
Equity shareholders   24,910   15,812  
Non-controlling interests   5,643   3,583  
    30,553   19,395  
       
Net income (loss) from discontinued operations attributable to:      
Equity shareholders     (11,339 )
Non-controlling interests     9,691  
      (1,648 )
       
Net income for the year attributable to:      
Equity shareholders   24,910   4,473  
Non-controlling interests   5,643   13,274  
    30,553   17,747  
       
Basic earnings per share from continuing operations   0.09   0.06  
Basic loss per share from discontinued operations     (0.04 )
Basic earnings per share   0.09   0.02  
       
Diluted earnings per share from continuing operations   0.09   0.06  
Diluted loss per share from discontinued operations     (0.04 )
Diluted earnings per share   0.09   0.02  
             

 

 

 

Consolidated Statement of Cash Flows
For the years ended December 31, 2015 and 2014
(Expressed in thousands of US dollars)

 

 

    Year
    ended December 31,
    2015 2014
    $ $
       
Cash flows from (used in):      
       
Operating activities      
Net income for the year from continuing operations   30,553   19,395  
Adjustments for :      
Depreciation of property, plant and equipment   87,689   72,195  
Share-based compensation   4,340   3,232  
Write-off of other non-current assets related to financing fees   2,520    
Unrealized foreign exchange loss   7,612   6,799  
Deferred income taxes expense   13,744   19,028  
Other   1,103   81  
    147,561   120,730  
Changes in non-cash working capital items   4,756   1,140  
Net cash provided by operating activities
   from continuing operations
  152,317   121,870  
Net cash used in operating activities
   from discontinued operations
    (2,088 )
Net cash provided by operating activities   152,317   119,782  
       
Financing activities      
Financing fees     (1,020 )
Long-term debt   90,000    
Long-term debt transaction costs   (1,200 )  
Proceeds on issuance of share capital, net of expenses   44,305   5,700  
Dividends paid to non-controlling interest and withholding taxes   (2,656 )  
       
Net cash provided by financing activities   130,449   4,680  
       
Investing activities      
Acquisition of Orbis Gold Limited   (154,550 )  
Acquisitions of property, plant and equipment   (79,449 ) (68,591 )
Advance made to Sonabel   (566 ) (2,068 )
Increase in restricted cash   (1,017 ) (641 )
       
Net cash used in investing activities   (235,582 ) (71,300 )
       
Effect of exchange rate changes on cash and cash equivalents   (7,946 ) (7,833 )
Change in cash and cash equivalents during the year   39,238   45,329  
Cash and cash equivalents – beginning of year   127,928   82,599  
Cash and cash equivalents of continuing operations – end of year   167,166   127,928  
Interest paid   4,578    
Interest received   450   343  
Income tax paid   1,131   5,276  

 

 

 

2015 Reserves and Resources

 

Table 1 - Consolidated Reserves and Resources

 

PROPERTY Mana1,2,4,5,6 Tapoa1,2,4,5,6
(Natougou Project)
Yactibo1,3,4,5,7
(Nabanga Project)
Total  
 
MINERAL RESERVES  
Proven  
Tonnes 12,655,000 1,583,000   14,238,000  
Grade (g/t Au) 3.15 6.46   3.52  
Ounces 1,281,400 329,000   1,610,400  
Probable  
Tonnes 8,325,000 7,984,000   16,309,000  
Grade (g/t Au) 2.64 3.69   3.16  
Ounces 707,600 947,000   1,654,600  
TOTAL MINERAL RESERVES  
Tonnes 20,980,000 9,567,000   30,547,000  
Grade (g/t Au) 2.95 4.15   3.32  
Ounces 1,989,000 1,276,000   3,265,000  
MINERAL RESOURCES (exclusive of reserves)  
Measured  
Tonnes 8,751,000 77,000   8,828,000  
Grade (g/t Au) 1.67 1.84   1.67  
Ounces 470,800 5,000   475,800  
Indicated  
Tonnes 33,526,000 2,564,000   36,090,000  
Grade (g/t Au) 2.13 2.44   2.15  
Ounces 2,293,100 201,000   2,494,100  
TOTAL M&I  
Tonnes 42,277,000 2,641,000   44,918,000  
Grade (g/t Au) 2.03 2.42   2.06  
Ounces 2,763,900 206,000   2,969,900  
Inferred  
Tonnes 13,041,000 2,683,000 1,840,000 17,564,000  
Grade (g/t Au) 2.82 3.99 10.00 3.75  
Ounces 1,184,200 345,000 590,000 2,119,200  

 

 

 

     

 

1     The Corporation indirectly owns a 100% interest in all of its permits, except for the permits held by SEMAFO Burkina Faso S.A. in which the Government of Burkina Faso holds a 10% interest.

2     Mineral reserves and resources at Mana and at Tapoa (Natougou project) were estimated using a gold price of $1,100 and $1,400 per ounce, respectively.

3     Mineral resources at Yactibo Permit Group (Nabanga poject) were reported above a 5.0 g/t Au cut-off grade.

4     Rounding of numbers of tonnes and ounces may present slight differences in the figures.

5     All mineral resources reported are exclusive of mineral reserves.

6     As of December 31, 2015.

7     As of June 30, 2015.

2015 Reserves and Resources (continued)

Table 2 - Mana, Burkina Faso1,2,3

 

 

DEPOSITS DECEMBER 31, 2015  
 
PROVEN RESERVES PROBABLE RESERVES TOTAL RESERVES  
Tonnage Grade (g/t Au) Ounces4 Tonnage Grade (g/t Au) Ounces4 Tonnage Grade (g/t Au) Ounces4  
WONA-KONA 6,107,000 2.35 460,700 6,558,000 2.25 474,400 12,665,000   2.30 935,100  
NYAFÉ 263,000 5.85 49,400 4,000 5.02 700 267,000 5.84 50,100  
FOFINA 1,146,000 2.74 100,800 39,000 2.30 2,900 1,185,000 2.72 103,700  
SIOU 4,800,000 4.17 644,000 1,724,000 4.14 229,600 6,524,000 4.16 873,600  
ROMPAD 339,000 2.43 26,500 - - - 339,000 2.43 26,500  
TOTAL MANA 12,655,000   3.15 1,281,400 8,325,000 2.64 707,600 20,980,000   2.95 1,989,000  
                         

 

 

 

 

DEPOSITS DECEMBER 31, 2015  
 
MEASURED INDICATED TOTAL RESOURCES  
Tonnage Grade (g/t Au) Ounces4 Tonnage Grade (g/t Au) Ounces4 Tonnage Grade (g/t Au) Ounces4  
WONA-KONA 1,427,000   1.95   89,500   20,962,000   2.55   1,715,300   22,389,000   2.51   1,804,800    
NYAFÉ 300,000   5.60   54,100   230,000   5.84   43,100   530,000   5.70   97,200    
FOFINA 1,061,000   2.99   102,000   425,000   3.87   52,800   1,486,000   3.24   154,800    
YAHO 4,654,000   1.05   157,200   9,895,000   0.99   316,200   14,549,000   1.01   473,400    
FILON 67 26,000   2.72   2,300   9,000   3.59   1,000   35,000   2.93   3,300    
FOBIRI 469,000   1.80   27,100   114,000   1.52   5,600   583,000   1.74   32,700    
SIOU 814,000   1.47   38,600   1,891,000   2.62   159,100   2,705,000   2.27   197,700    
TOTAL MANA 8,751,000   1.67   470,800   33,526,000   2.13   2,293,100   42,277,000   2.03   2,763,900    

 

 

 

 

DEPOSITS DECEMBER 31, 2015    
   
INFERRED    
Tonnage Grade (g/t Au) Ounces4    
WONA-KONA 3,010,000 2.91 281,600    
NYAFÉ 151,000 5.86 28,400    
FOFINA 162,000 4.33 22,600    
YAHO 471,000 1.45 22,000    
FILON 67 6,000 6.32 1,100    
FOBIRI 578,000 1.39 25,800    
MAOULA 2,628,000 1.62 137,100    
SIOU 6,035,000 3.43 665,600    
           
TOTAL MANA 13,041,000 2.82 1,184,200    
       
                 

 

 

1     The Corporation indirectly owns a 100%interest in all of its permits, except for the permits held by SEMAFO Burkina Faso S.A., in which the Government of Burkina Faso holds a 10% interest.

2     Mineral reserves and resources were estimated using a gold price of $1,100 and $1,400 per ounce, respectively.

3     All mineral resources reported are exclusive of mineral reserves.

4                       Rounding of numbers of tonnes and ounces may present slight differences in the figures


Pièces jointes

SEMAFO Reports Cash Flow from Operations of $147.6 Million in 2015.pdf