MELBOURNE, FL--(Marketwired - Aug 16, 2016) - First Choice Healthcare Solutions, Inc. (
Chris Romandetti, Chairman, President and CEO of First Choice, stated, "During the second quarter, our Company continued to benefit from high levels of execution at each of the Centers of Medical Excellence comprising our Melbourne, Florida platform. Our success in recruiting first rate Orthopaedic and Spine surgeons to our Melbourne practices, along with the addition of The B.A.C.K. Center and Crane Creek Surgery Center to our Melbourne platform, is helping to drive strong growth across several key metrics, including revenue, adjusted EBITDA and net income. Moreover, our strong cash position and operating leverage have begun to yield greater cost efficiencies and compelling expansion opportunities that should collectively serve to unlock strategic and financial benefits for our Company in coming quarters. We look forward to providing detailed insight into our results and growth initiatives on this morning's call."
Financial Highlights for Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015:
- Total revenues rose 77% to a record $7,653,100 -- up from $4,324,315. The increase was mainly attributable to the integration of The B.A.C.K. Center ("TBC") and Crane Creek Surgery Center ("CCSC") into the First Choice platform, effective May 1, 2015 and October 1, 2015, respectively; as well as the addition of two new Board Certified Orthopaedic surgeons to the clinical staff at First Choice Medical Group -- Dr. Kenneth Sands and Dr. Raymond DeLorenzi -- late in the second quarter of this year.
- Net patient service revenues rose 85% to $7.02 million from $3.80 million.
- Net patient service revenues rose 85% to $7.02 million from $3.80 million.
- On a non-GAAP basis, adjusted EBITDA* rose 578% to $838,268 from $123,671.
- Net income increased to $153,137, or $0.01 earnings per basic and diluted share, from a net loss of $496,729, or $0.03 loss per basic and diluted share.
Financial Highlights for Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 2015:
- Total revenues increased 118% to $14,894,853 from $6,829,482.
- Net patient service revenues climbed 126% to $13,638,403 from $6,044,103.
- Net patient service revenues climbed 126% to $13,638,403 from $6,044,103.
- On a non-GAAP basis, adjusted EBITDA* totaled $2,055,475, representing a 166% increase over $772,173 reported for the first half of 2015. With the sale of Marina Towers factored, adjusted EBITDA* rose to $11,267,821.
- With the one-time gain from the sale of Marina Towers, net income climbed to $9,720,078, or $0.42 earnings per basic share and $0.36 earnings per diluted share, compared to a net loss of $466,040, or $0.03 loss per basic and fully diluted share. Notwithstanding the one-time gain from the building sale, net income totaled $507,732, or $0.02 earnings per basic and diluted share.
Balance Sheet Highlights as of June 30, 2016 Compared to December 31, 2015
- Cash totaled $7,785,602, up from cash and restricted cash of $1,954,412.
- Accounts receivable increased to $8,369,428 from $6,623,894.
- Total liabilities dropped 46% to $10,558,074 from $19,585,255.
- Total stockholders' equity climbed 360% to $13,969,630 from $3,038,733.
Conference Call and Webcast
First Choice will host a conference call and webcast for the investment community this morning, beginning at 11:00 AM Eastern Standard Time to discuss its financial results and recent corporate developments.
Participants can register and access the conference call by dialing 866-682-6100 (U.S. and Canada dial-in) or 862-255-5401 (for international dial-in). The conference call will also be webcasted, which can be accessed through First Choice's investor relations website by navigating to http://ir.myfchs.com/ir-calendar and clicking on "Second Quarter 2016 Conference Call and Webcast." Webcast participants will be required to register to access the call. For those who cannot listen to the live broadcast, a replay will be available shortly after the call on the investor relations page of First Choice's website, found at http://ir.myfchs.com/.
*About Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use non-GAAP EBITDA. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We use this non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that this non-GAAP financial measure provides meaningful supplemental information regarding our performance and liquidity by excluding certain items that may not be indicative of our recurring core business operating results. We believe that both management and investors benefit from referring to this non-GAAP financial measure in assessing our performance and when planning, forecasting, and analyzing future periods. This non-GAAP financial measure also facilitates management's internal comparisons to our historical performance and liquidity. We believe this non-GAAP financial measure is useful to investors both because they allow for greater transparency with respect to a key metric used by management in its financial and operational decision-making. For more information on this non-GAAP financial measure, please see the table captioned "Reconciliation of non-GAAP Adjusted EBITDA Performance."
Restatement of First Quarter 2016 Adjusted EBITDA
In the press release dated May 17, 2016 relating to the Company's first quarter 2016 financial results, the Company provided Non-GAAP Financial Measures relating to its Adjusted EBITDA results. However, it was discovered that the Adjusted EBITDA results failed to add back net interest expenses in its reported calculations. The corrected Adjusted EBITDA calculations for the first quarter 2016 periods are provided in the charts below.
For additional details relating to First Choice's first quarter 2016 results, please refer to the Interim Report on Form 10-Q filed with the U.S. Securities and Exchange Commission and found at www.sec.gov.
FIRST CHOICE HEALTHCARE SOLUTIONS, INC. | |||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
June 30, | December 31, | ||||||||
2016 | 2015 | ||||||||
(unaudited) | |||||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash (amounts related to VIE of $1,300,391 and $1,556,303) | $ | 7,785,602 | $ | 1,594,998 | |||||
Cash-restricted | - | 359,414 | |||||||
Accounts receivable, net (amounts related to VIE of $5,324,747 and $4,544,308) | 8,369,428 | 6,623,894 | |||||||
Employee loans (amounts related to VIE of $1,084,406 and $636,293) | 1,084,406 | 672,293 | |||||||
Prepaid and other current assets (amounts related to VIE of $151,147 and $183,465) | 221,156 | 316,773 | |||||||
Capitalized financing costs, current portion (amounts related to VIE of $-0- and $1,317) | - | 39,533 | |||||||
Total current assets | 17,460,592 | 9,606,905 | |||||||
Property, plant and equipment, net of accumulated depreciation of $1,058,933 and $3,075,648 (amounts related to VIE of $735,079 and $773,808) | 2,644,783 | 8,613,502 | |||||||
Other assets | |||||||||
Goodwill (amount relating to VIE of $899,465) | 899,465 | 899,465 | |||||||
Deferred costs, net of amortization of $376,418 and $215,096 | 2,850,009 | 3,011,331 | |||||||
Patient list, net of accumulated amortization of $85,000 and $75,000 | 215,000 | 225,000 | |||||||
Patents, net of accumulated amortization of $47,750 and $38,200 | 238,750 | 248,300 | |||||||
Investments (amounts related to VIE of $22,005 and $16,914) | 22,005 | 16,914 | |||||||
Deferred tax asset | 181,029 | - | |||||||
Deposits | 16,071 | 2,571 | |||||||
Total other assets | 4,422,329 | 4,403,581 | |||||||
Total assets | $ | 24,527,704 | $ | 22,623,988 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities | |||||||||
Accounts payable and accrued expenses (amounts related to VIE of $2,278,994 and $2,319,056) | $ | 3,305,834 | $ | 3,937,244 | |||||
Accounts payable, related party (amount related to VIE of $251,588) | 251,588 | 251,588 | |||||||
Stock based payable | 601,833 | 1,198,900 | |||||||
Advances | - | 43,082 | |||||||
AMT tax payable | 181,029 | - | |||||||
Settlement payable | - | 600,000 | |||||||
Line of credit, short term (amount related to VIE of $439,524 and $416,888) | 2,939,524 | 2,566,888 | |||||||
Note payable, related party, current portion (amount related to VIE of $-0- and $428,645) | - | 428,645 | |||||||
Notes payable, current portion (amount related to VIE of $4,128 and $10,341) | 513,506 | 7,652,941 | |||||||
Unearned revenue | 26,354 | 42,704 | |||||||
Deferred rent, short term portion (amount related to VIE of $237,620 and $118,810) | 237,620 | 118,810 | |||||||
Total current liabilities | 8,057,288 | 16,840,802 | |||||||
Long term debt: | |||||||||
Deposits held | 58,234 | 67,432 | |||||||
Notes payable, long term portion | 275,125 | 535,822 | |||||||
Deferred rent, long term portion (amount related to VIE of $2,141,198 and $2,141,199) | 2,167,427 | 2,141,199 | |||||||
Total long term debt | 2,500,786 | 2,744,453 | |||||||
Total liabilities | 10,558,074 | 19,585,255 | |||||||
Equity | |||||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized, Nil issued and outstanding | - | - | |||||||
Common stock, $0.001 par value; 100,000,000 shares authorized, 24,238,613 and 22,867,626 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively | 24,239 | 22,868 | |||||||
Common stock subscription | - | 175,000 | |||||||
Additional paid in capital | 22,393,921 | 21,196,792 | |||||||
Accumulated deficit | (9,554,839 | ) | (19,274,917 | ) | |||||
Total stockholders' equity attributable to First Choice Healthcare Solutions, Inc. | 12,863,321 | 2,119,743 | |||||||
Non-controlling interest (note 15) | 1,106,309 | 918,990 | |||||||
Total equity | 13,969,630 | 3,038,733 | |||||||
Total liabilities and equity | $ | 24,527,704 | $ | 22,623,988 | |||||
FIRST CHOICE HEALTHCARE SOLUTIONS, INC | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Revenues: | |||||||||||||||||
Patient Service Revenue | $ | 7,290,456 | $ | 3,810,299 | $ | 14,168,121 | $ | 6,095,587 | |||||||||
Provision for bad debts | (267,194 | ) | (6,260 | ) | (529,718 | ) | (51,484 | ) | |||||||||
Net patient service revenue less provision for bad debts | 7,023,262 | 3,804,039 | 13,638,403 | 6,044,103 | |||||||||||||
Rental Revenue | 629,838 | 520,276 | 1,256,450 | 785,379 | |||||||||||||
Total Revenue | 7,653,100 | 4,324,315 | 14,894,853 | 6,829,482 | |||||||||||||
Operating expenses: | |||||||||||||||||
Salaries and benefits | 3,139,042 | 2,125,481 | 5,919,611 | 3,071,601 | |||||||||||||
Other operating expenses | 1,573,376 | 563,422 | 2,760,650 | 1,014,907 | |||||||||||||
General and administrative | 2,535,741 | 1,649,870 | 4,941,618 | 2,203,154 | |||||||||||||
Depreciation and amortization | 136,800 | 144,417 | 435,750 | 284,926 | |||||||||||||
Total operating expenses | 7,384,959 | 4,483,190 | 14,057,629 | 6,574,588 | |||||||||||||
Net income (loss) from operations | 268,141 | (158,875 | ) | 837,224 | 254,894 | ||||||||||||
Other income (expense): | |||||||||||||||||
Gain on sale of property and improvements | 23,378 | - | 9,212,346 | - | |||||||||||||
Miscellaneous income (expense) | 46,812 | 40,369 | 105,669 | 41,119 | |||||||||||||
Amortization financing costs | (329 | ) | (19,229 | ) | (15,654 | ) | (39,915 | ) | |||||||||
Interest expense, net | (51,053 | ) | (358,994 | ) | (232,188 | ) | (722,138 | ) | |||||||||
Total other expense | 18,807 | (337,854 | ) | 9,070,173 | (720,934 | ) | |||||||||||
Net income (loss) before provision for income taxes | 286,949 | (496,729 | ) | 9,907,397 | (466,040 | ) | |||||||||||
Income taxes (benefit) | - | - | - | - | |||||||||||||
Net income (loss) | 286,949 | (496,729 | ) | 9,907,397 | (466,040 | ) | |||||||||||
Non-controlling interest (note 15) | (133,812 | ) | - | (187,319 | ) | - | |||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO FIRST CHOICE HEALTHCARE SOLUTIONS, INC. | $ | 153,137 | $ | (496,729 | ) | $ | 9,720,078 | $ | (466,040 | ) | |||||||
Net income (loss) per common share, basic | $ | 0.01 | $ | (0.03 | ) | $ | 0.42 | $ | (0.03 | ) | |||||||
Net income (loss) per common share, diluted | $ | 0.01 | $ | (0.03 | ) | $ | 0.36 | $ | (0.03 | ) | |||||||
Weighted average number of common shares outstanding, basic | 23,862,943 | 18,999,475 | 23,374,625 | 18,533,559 | |||||||||||||
Weighted average number of common shares outstanding, diluted | 27,196,277 | 18,999,475 | 26,707,959 | 18,533,559 | |||||||||||||
FIRST CHOICE HEALTHCARE SOLUTIONS, INC | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(unaudited) | |||||||||
Six Months Ended June 30, | |||||||||
2016 | 2015 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net Income (loss) | $ | 9,907,397 | $ | (466,040 | ) | ||||
Adjustments to reconcile net income (loss) to cash (used in) provided by operating activities: | |||||||||
Depreciation and amortization | 435,750 | 338,700 | |||||||
Amortization of financing costs | 15,654 | 39,915 | |||||||
Bad debt expense | 529,718 | 51,484 | |||||||
Gain on sale of property | (9,212,346 | ) | - | ||||||
Common stock issued in connection with loan extension | 92,000 | 227,000 | |||||||
Stock based compensation | 334,433 | 139,750 | |||||||
Changes in operating assets and liabilities: | |||||||||
Accounts receivable | (2,275,252 | ) | (556,635 | ) | |||||
Prepaid expenses and other | 95,617 | 237,431 | |||||||
Restricted funds | 359,414 | (54,563 | ) | ||||||
Employee loans | (412,113 | ) | (103,654 | ) | |||||
Accounts payable and accrued expenses | (650,425 | ) | 160,359 | ||||||
Settlement payable | (600,000 | ) | - | ||||||
Deposits | (22,698 | ) | (5,469 | ) | |||||
Deferred rent | 145,038 | 39,603 | |||||||
Unearned income | (16,350 | ) | 22,113 | ||||||
Net cash (used in) provided by operating activities | (1,274,163 | ) | 69,994 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Cash from variable interest entity | - | 679,673 | |||||||
Proceeds from sale of property | 15,113,497 | - | |||||||
Purchase of equipment | (149,507 | ) | (40,065 | ) | |||||
Net cash provided by investing activities | 14,963,990 | 639,608 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
(Repayments) proceeds from advances | (43,082 | ) | 129,000 | ||||||
Proceeds from lines of credit | 372,636 | 355,656 | |||||||
Net payments on notes payable | (7,828,777 | ) | (418,780 | ) | |||||
Net cash (used in) provided by financing activities | (7,499,223 | ) | 65,876 | ||||||
Net increase in cash and cash equivalents | 6,190,604 | 775,478 | |||||||
Cash and cash equivalents, beginning of period | 1,594,998 | 279,087 | |||||||
Cash and cash equivalents, end of period | $ | 7,785,602 | $ | 1,054,565 | |||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||||||
Cash paid during the period for interest | $ | 237,943 | $ | 594,211 | |||||
Cash paid during the period for taxes | $ | - | $ | - | |||||
Supplemental Disclosure on non-cash investing and financing activities: | |||||||||
Common stock issued in settlement of accrued expenses | $ | 597,067 | $ | 15,000 | |||||
Common stock issued in settlement of convertible note and interest | $ | - | $ | 811,200 | |||||
Fair value of options issued to acquire management control of variable interest entity | $ | - | $ | 3,226,427 | |||||
FIRST CHOICE HEATLHCARE SOLUTIONS, INC. | |||||||
RECONCILIATION OF NON-GAAP ADJUSTED EBITDA PERFORMANCE | |||||||
(Unaudited) | |||||||
As Originally Reflected in Q116 Results Press Release | |||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Net Income (Loss) Attributable to FCHS | $ | 9,566,941 | $ | 30,689 | |||
Gain on sale of property and improvements | (9,188,968 | ) | - | ||||
Depreciation and amortization | 298,950 | 140,509 | |||||
Amortization of financing costs | 15,325 | 20,686 | |||||
Bad debt expense | 262,524 | 45,224 | |||||
Stock-based compensation | 81,300 | 48,250 | |||||
Interest expense, net | |||||||
Adjusted EBITDA | $ | 1,036,072 | $ | 285,358 | |||
Restated | |||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Net Income (Loss) Attributable to FCHS | $ | 9,566,941 | $ | 30,689 | |||
Gain on sale of property and improvements | (9,188,968 | ) | - | ||||
Depreciation and amortization | 298,950 | 140,509 | |||||
Amortization of financing costs | 15,325 | 20,686 | |||||
Bad debt expense | 262,524 | 45,224 | |||||
Stock-based compensation | 81,300 | 48,250 | |||||
Interest expense, net | 181,135 | 363,144 | |||||
Adjusted EBITDA | $ | 1,217,207 | $ | 648,502 | |||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net Income (Loss) Attributable to FCHS | $ | 153,137 | $ | (496,729 | ) | $ | 9,720,078 | $ | (466,040 | ) | ||||||
Gain on sale of property and improvements | (23,378 | ) | - | (9,212,346 | ) | - | ||||||||||
Depreciation and amortization | 136,800 | 144,417 | 435,750 | 284,926 | ||||||||||||
Amortization of financing costs | 329 | 19,229 | 15,654 | 39,915 | ||||||||||||
Bad debt expense | 267,194 | 6,260 | 529,718 | 51,484 | ||||||||||||
Stock-based compensation | 253,133 | 91,500 | 334,433 | 139,750 | ||||||||||||
Interest expense, net | 51,053 | 358,994 | 232,188 | 722,138 | ||||||||||||
Adjusted EBITDA | $ | 838,268 | $ | 123,671 | $ | 2,055,475 | $ | 772,173 | ||||||||
FIRST CHOICE HEATLHCARE SOLUTIONS, INC. | ||||||
RECONCILIATION OF NON-GAAP ADJUSTED EBITDA PERFORMANCE WITH | ||||||
GAIN ON SALE OF PROPERTY INCLUDED | ||||||
(Unaudited) | ||||||
As Originally Reflected in Q116 Results Press Release | ||||||
Three Months Ended March 31, | ||||||
2016 | 2015 | |||||
Net Income (Loss) Attributable to FCHS | $ | 9,566,941 | $ | 30,689 | ||
Depreciation and amortization | 298,950 | 140,509 | ||||
Amortization of financing costs | 15,325 | 20,686 | ||||
Bad debt expense | 262,524 | 45,224 | ||||
Stock-based compensation | 81,300 | 48,250 | ||||
Interest expense, net | ||||||
Adjusted EBITDA | $ | 10,225,040 | $ | 285,358 | ||
Restated | ||||||
` | Three Months Ended March 31, | |||||
2016 | 2015 | |||||
Net Income (Loss) Attributable to FCHS | $ | 9,566,941 | $ | 30,689 | ||
Depreciation and amortization | 298,950 | 140,509 | ||||
Amortization of financing costs | 15,325 | 20,686 | ||||
Bad debt expense | 262,524 | 45,224 | ||||
Stock-based compensation | 81,300 | 48,250 | ||||
Interest expense, net | 181,135 | 363,144 | ||||
Adjusted EBITDA | $ | 10,406,175 | $ | 648,502 | ||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||
Net Income (Loss) Attributable to FCHS | $ | 153,137 | $ | (496,729 | ) | $ | 9,720,078 | $ | (466,040 | ) | ||||
Depreciation and amortization | 136,800 | 144,417 | 435,750 | 284,926 | ||||||||||
Amortization of financing costs | 329 | 19,229 | 15,654 | 39,915 | ||||||||||
Bad debt expense | 267,194 | 6,260 | 529,718 | 51,484 | ||||||||||
Stock-based compensation | 253,133 | 91,500 | 334,433 | 139,750 | ||||||||||
Interest expense, net | 51,053 | 358,994 | 232,188 | 722,138 | ||||||||||
Adjusted EBITDA | $ | 861,646 | $ | 123,671 | $ | 11,267,821 | $ | 772,173 | ||||||
About First Choice Healthcare Solutions, Inc.
Headquartered in Melbourne, Florida, First Choice Healthcare Solutions (FCHS) is implementing a defined growth strategy aimed at expanding its network of non-physician-owned medical centers of excellence, which concentrate on treating patients in the following specialties: Orthopaedics, Spine Surgery, Neurology, Interventional Pain Management and related diagnostic and ancillary services in key expansion markets throughout the Southeastern U.S. Serving Florida's Space Coast, the Company's flagship integrated platform currently administers over 100,000 patient visits each year and is comprised of First Choice Medical Group, The B.A.C.K. Center and Crane Creek Surgery Center. For more information, please visit www.myfchs.com, www.myfcmg.com, www.thebackcenter.net and www.cranecreeksurgerycenter.com.
Safe Harbor Statement
Certain information set forth in this news announcement may contain forward-looking statements that involve substantial known and unknown risks and uncertainties. These forward-looking statements are subject to numerous risks and uncertainties, certain of which are beyond the control of First Choice Healthcare Solutions, Inc. Such forward-looking statements are based on current expectations, estimates and projections about the Company's industry, management beliefs and certain assumptions made by its management. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should not be placed on forward-looking statements. Information concerning factors that could cause the Company's actual results to differ materially from those contained in these forward-looking statements can be found in the Company's periodic reports on Form 10-K and Form 10-Q, and in its Current Reports on Form 8-K, filed with the Securities and Exchange Commission. Unless required by law, the Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise to reflect future events or circumstances or reflect the occurrence of unanticipated events.
Contact Information:
Investor Contact:
Wolfe Axelrod Weinberger Associates
Donald C. Weinberger
don@wolfeaxelrod.com
Stephen D. Axelrod
CFA
steve@wolfeaxelrod.com
Phone: 212-370-4505
At First Choice Healthcare Solutions, Inc.
Phone: 321-802-5830
Email: IR@myfchs.com