Q4 2016 Diluted EPS $0.44 compared to $0.39 for Q4 2015 and $0.40 for Q3 2016; Full year 2016 Diluted EPS $1.61 compared to $1.50 for 2015
MOOREFIELD, W. Va., Jan. 30, 2017 (GLOBE NEWSWIRE) -- Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ:SMMF) today reported fourth quarter 2016 net income of $4.71 million, or $0.44 per diluted share, compared to $4.15 million, or $0.39 per diluted share, for the fourth quarter of 2015, representing an increase of 13.6 percent, or 12.8 percent per diluted share.
For the year ended December 31, 2016, Summit recorded net income of $17.30 million, or $1.61 per diluted share, compared with $16.10 million, or $1.50 per diluted share for 2015, representing an increase of 7.4 percent, or 7.3 percent per diluted share.
On October 1, 2016, Summit completed its acquisition of Highland County Bankshares, Inc. (“HCB”) and its subsidiary, First & Citizens Bank, headquartered in Monterey, Virginia. Accordingly, HCB’s results of operations are included in Summit’s consolidated results of operation from the date of acquisition, and therefore Summit’s fourth quarter and full-year 2016 results reflect increased levels of average balances, income and expense compared to its fourth quarter and full-year 2015 results. At consummation, HCB had total assets of $122.8 million, loans of $60.8 million, and deposits of $106.9 million. In addition, our merger related expenses totaled $933,000 in 2016, with $588,000 of those expenses incurred during fourth quarter 2016.
Q4 2016 versus Q4 2015
- Net interest earnings increased $1.72 million, or 14.7 percent;
- Gains realized on sales of securities declined from $421,000 in Q4 2015 to $291,000 in Q4 2016;
- Write-downs of foreclosed properties were $165,000 in Q4 2016 compared to $636,000 during Q4 2015;
- Personnel costs increased 17.2 percent, or $778,000 in Q4 2016;
- Recognized $487,000 net gain on insurance proceeds in excess of related flood losses during Q4 2016; and
- Merger related expenses of $588,000 were incurred during Q4 2016, while there were none in Q4 2015.
FY 2016 versus FY 2015
- Net interest earnings increased 6.5 percent, or $2.99 million;
- Provision for loan losses declined to $500,000 for 2016 compared to $1.25 million during 2015;
- Higher personnel costs, reaching $19.57 million during 2016 compared to $17.64 million for 2015;
- Merger related expenses of $933,000 were incurred during 2016, while none were recognized in 2015;
- Recognized $320,000 net gain on insurance proceeds in excess of related flood losses in 2016;
- Gains on sales of foreclosed properties totaled $916,000 during 2016 compared to $26,000 during 2015; and
- Write-downs of foreclosed properties declined to $668,000 for 2016 compared to $2.42 million for 2015.
Fourth Quarter 2016 Highlights
- Summit completed its acquisition of HCB on October 1, 2016, and converted substantially its data processing systems to that of Summit’s effective December 5, 2016;
- Our pending acquisition of First Century Bankshares, Inc. (“FCB”) was approved by FCB’s shareholders on December 6, 2016. All requisite regulatory approvals relative to this transaction were previously received, and it is expected to close at the beginning of second quarter 2017;
- Total revenues increased 11.3 percent compared to the linked quarter and 12.7 percent compared to the year ago quarter;
- Loans, excluding mortgage warehouse lines of credit and HCB’s purchased loan portfolio, grew $35.5 million during the quarter, or 12.5 percent (on an annualized basis), and grew $81.9 million, or 7.5 percent in 2016;
- Nonperforming assets as a percentage of total assets declined for the seventeenth consecutive quarter to 2.22 percent compared to 2.36 percent for the linked quarter, reaching its lowest level since Q2 2008;
- Net interest margin declined 17 basis points since Q4 2015, but increased 2 basis points compared to the linked quarter; and
- Recorded charges of $165,000 to write-down foreclosed properties compared to $134,000 in Q3 2016 and $636,000 in Q4 2015.
H. Charles Maddy, III, President and Chief Executive Officer of Summit, commented, “I am very pleased to report that Summit achieved record quarterly earnings in the quarter just ended and record annual earnings in 2016. Further, I am particularly gratified by our revenue growth during 2016 which resulted principally from our continued robust lending activity and our recent acquisition of Highland County Bankshares. Our pending acquisition of First Century Bankshares has received all approvals and is expected to close in early Q2 2017. This acquisition combined with our recent Highland County purchase – that is already positively impacting our bottom line -- represent significant opportunities for us. The combination of Summit and these two financially strong institutions which have similar cultures and core values as ours should contribute significantly towards our goal of being a consistent, high-performing community banking institution and gives us optimism as we look forward to 2017 and beyond.”
Results from Operations
Total revenue for fourth quarter 2016, consisting of net interest income and noninterest income, grew 12.7 percent to $16.5 million compared to $14.6 million for the fourth quarter 2015. For the annual period ended December 31, 2016, total revenue was $60.6 million compared to $57.9 million for 2015, representing a 4.7 percent increase.
For the fourth quarter of 2016, net interest income was $13.5 million, an increase of 14.7 percent from the $11.7 million reported in the prior-year fourth quarter and increased $1.4 million compared to the linked quarter. The net interest margin for fourth quarter 2016 was 3.34 percent compared to 3.51 percent for the year-ago quarter, and 3.32 percent for the linked quarter. Summit recognized net accretion income totaling $66,000 in Q4 2016 related to HCB’s loan fair value acquisition accounting adjustments.
Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary and service fee income from community banking activities, for fourth quarter 2016 was $3.00 million compared to $2.87 million for the comparable period of 2015. Excluding realized securities gains, noninterest income was $2.71 million for fourth quarter 2016, compared to $2.45 million reported for fourth quarter 2015.
We recorded no provision for loan losses during fourth quarter 2016, compared to $250,000 for the year-ago quarter.
Noninterest expense continues to be well-controlled. Total noninterest expense increased 10.6 percent to $9.39 million compared to $8.49 million for the prior-year fourth quarter. Noninterest expense for the year 2016 increased 3.5 percent compared to 2015.
Balance Sheet
At December 31, 2016, total assets were $1.76 billion, an increase of $266.2 million, or 17.8 percent since December 31, 2015. Total loans, net of unearned fees and allowance for loan losses, were $1.31 billion at December 31, 2016, up $228.5 million, or 21.2 percent, from the $1.08 billion reported at year-end 2015. Excluding mortgage warehouse lines of credit, net loans increased $142.6 million or 13.2 percent since year-end 2015.
At December 31, 2016, deposits were $1.30 billion, an increase of $228.8 million, or 21.5 percent, since year end 2015. During 2016, checking deposits increased by $77.6 million or 23.2 percent, time deposits increased by $80.7 million or 17.3 percent, and savings deposits increased by $70.5 million or 26.4 percent.
Asset Quality
As of December 31, 2016, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $39.1 million, or 2.22 percent of assets. This compares to $39.2 million, or 2.36 percent of assets at the linked quarter, and $41.3 million, or 2.77 percent of assets, at fourth quarter 2015.
Fourth quarter 2016 net loan charge-off recoveries were $56,000, or 0.02 percent of average loans annualized; with no provision for loan losses. The allowance for loan losses stood at $11.7 million, or 0.88 percent of total loans at December 31, 2016, compared to 1.05 percent at year-end 2015.
Capital Adequacy
Shareholders’ equity was $155.4 million as of December 31, 2016 compared to $143.7 million at December 31, 2015. Tangible book value per common share increased to $13.20 at December 31, 2016 compared to $12.78 at December 31, 2015. Summit had 10,736,970 outstanding common shares at year end 2016 compared to 10,671,744 at year end 2015.
Summit's depository institution, Summit Community Bank, Inc. (the “Bank”), is well in excess of regulatory requirements for a "well capitalized" institution at December 31, 2016. The Bank’s total risk-based capital ratio was 12.7 percent at December 31, 2016 compared to 14.5 percent at December 31, 2015, while its Tier 1 leverage capital ratio was 9.5 percent at December 31, 2016 compared to the 10.8 percent reported at December 31, 2015.
About the Company
Summit Financial Group, Inc. is a $1.76 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and South Central regions of West Virginia and the Northern and Shenandoah Valley regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates eighteen banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.
FORWARD-LOOKING STATEMENTS
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||
Quarterly Performance Summary -- Q4 2016 vs Q4 2015 | |||||||||
For the Quarter Ended | Percent | ||||||||
Dollars in thousands | 12/31/2016 | 12/31/2015 | Change | ||||||
Condensed Statements of Income | |||||||||
Interest income | |||||||||
Loans, including fees | $ | 15,780 | $ | 13,265 | 19.0 | % | |||
Securities | 1,796 | 1,685 | 6.6 | % | |||||
Other | 161 | 1 | n/a | ||||||
Total interest income | 17,737 | 14,951 | 18.6 | % | |||||
Interest expense | |||||||||
Deposits | 2,430 | 2,085 | 16.5 | % | |||||
Borrowings | 1,850 | 1,133 | 63.3 | % | |||||
Total interest expense | 4,280 | 3,218 | 33.0 | % | |||||
Net interest income | 13,457 | 11,733 | 14.7 | % | |||||
Provision for loan losses | - | 250 | -100.0 | % | |||||
Net interest income after provision | |||||||||
for loan losses | 13,457 | 11,483 | 17.2 | % | |||||
Noninterest income | |||||||||
Insurance commissions | 992 | 851 | 16.6 | % | |||||
Service fees related to deposit accounts | 1,194 | 1,126 | 6.0 | % | |||||
Realized securities gains | 291 | 421 | -30.9 | % | |||||
Other income | 521 | 471 | 10.6 | % | |||||
Total noninterest income | 2,998 | 2,869 | 4.5 | % | |||||
Noninterest expense | |||||||||
Salaries and employee benefits | 5,308 | 4,530 | 17.2 | % | |||||
Net occupancy expense | 522 | 481 | 8.5 | % | |||||
Equipment expense | 700 | 617 | 13.5 | % | |||||
Professional fees | 344 | 507 | -32.1 | % | |||||
Amortization of intangibles | 97 | 50 | 94.0 | % | |||||
FDIC premiums | 75 | 270 | -72.2 | % | |||||
Merger expense | 588 | - | n/a | ||||||
Foreclosed properties expense | 97 | 150 | -35.3 | % | |||||
Loss (gain) on sales of foreclosed properties | (465 | ) | (314 | ) | 48.1 | % | |||
Write-downs of foreclosed properties | 165 | 636 | -74.1 | % | |||||
Other expenses | 1,961 | 1,567 | 25.1 | % | |||||
Total noninterest expense | 9,392 | 8,494 | 10.6 | % | |||||
Income before income taxes | 7,063 | 5,858 | 20.6 | % | |||||
Income taxes | 2,353 | 1,712 | 37.4 | % | |||||
Net income | $ | 4,710 | $ | 4,146 | 13.6 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||
Quarterly Performance Summary -- Q4 2016 vs Q4 2015 | |||||||||
For the Quarter Ended | Percent | ||||||||
12/31/2016 | 12/31/2015 | Change | |||||||
Per Share Data | |||||||||
Earnings per common share | |||||||||
Basic | $ | 0.44 | $ | 0.39 | 12.8 | % | |||
Diluted | $ | 0.44 | $ | 0.39 | 12.8 | % | |||
Cash dividends | $ | 0.10 | $ | 0.08 | 25.0 | % | |||
Average common shares outstanding | |||||||||
Basic | 10,710,164 | 10,661,700 | 0.5 | % | |||||
Diluted | 10,762,445 | 10,669,192 | 0.9 | % | |||||
Common shares outstanding at period end | 10,736,970 | 10,671,744 | 0.6 | % | |||||
Performance Ratios | |||||||||
Return on average equity | 12.22 | % | 11.66 | % | 4.8 | % | |||
Return on average tangible equity | 13.42 | % | 12.31 | % | 9.0 | % | |||
Return on average assets | 1.07 | % | 1.12 | % | -4.5 | % | |||
Net interest margin | 3.34 | % | 3.51 | % | -4.8 | % | |||
Efficiency ratio (A) | 56.67 | % | 54.46 | % | 4.1 | % | |||
NOTE (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||
Annual Performance Summary -- 2016 vs 2015 | |||||||||
For the Year Ended | Percent | ||||||||
Dollars in thousands | 12/31/2016 | 12/31/2015 | Change | ||||||
Condensed Statements of Income | |||||||||
Interest income | |||||||||
Loans, including fees | $ | 56,980 | $ | 52,068 | 9.4 | % | |||
Securities | 6,938 | 6,808 | 1.9 | % | |||||
Other | 173 | 7 | n/a | ||||||
Total interest income | 64,091 | 58,883 | 8.8 | % | |||||
Interest expense | |||||||||
Deposits | 8,964 | 8,336 | 7.5 | % | |||||
Borrowings | 6,120 | 4,531 | 35.1 | % | |||||
Total interest expense | 15,084 | 12,867 | 17.2 | % | |||||
Net interest income | 49,007 | 46,016 | 6.5 | % | |||||
Provision for loan losses | 500 | 1,250 | -60.0 | % | |||||
Net interest income after provision | |||||||||
for loan losses | 48,507 | 44,766 | 8.4 | % | |||||
Noninterest income | |||||||||
Insurance commissions | 4,022 | 4,042 | -0.5 | % | |||||
Service fees related to deposit accounts | 4,370 | 4,285 | 2.0 | % | |||||
Realized securities gains | 1,127 | 1,444 | -22.0 | % | |||||
Other income | 2,081 | 2,090 | -0.4 | % | |||||
Total noninterest income | 11,600 | 11,861 | -2.2 | % | |||||
Noninterest expense | |||||||||
Salaries and employee benefits | 19,573 | 17,638 | 11.0 | % | |||||
Net occupancy expense | 2,098 | 1,964 | 6.8 | % | |||||
Equipment expense | 2,759 | 2,294 | 20.3 | % | |||||
Amortization of intangibles | 247 | 200 | 23.5 | % | |||||
Professional fees | 1,515 | 1,616 | -6.3 | % | |||||
FDIC premiums | 875 | 1,220 | -28.3 | % | |||||
Merger expense | 933 | - | n/a | ||||||
Foreclosed properties expense | 414 | 684 | -39.5 | % | |||||
Loss (gain) on sales of foreclosed properties | (916 | ) | (26 | ) | n/a | ||||
Write-downs of foreclosed properties | 668 | 2,415 | -72.3 | % | |||||
Other expenses | 6,636 | 5,627 | 17.9 | % | |||||
Total noninterest expense | 34,802 | 33,632 | 3.5 | % | |||||
Income before income taxes | 25,305 | 22,995 | 10.0 | % | |||||
Income taxes | 8,008 | 6,893 | 16.2 | % | |||||
Net income | $ | 17,297 | $ | 16,102 | 7.4 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||
Annual Performance Summary -- 2016 vs 2015 | |||||||||
For the Year Ended | Percent | ||||||||
12/31/2016 | 12/31/2015 | Change | |||||||
Per Share Data | |||||||||
Earnings per common share | |||||||||
Basic | $ | 1.62 | $ | 1.56 | 3.8 | % | |||
Diluted | $ | 1.61 | $ | 1.50 | 7.3 | % | |||
Cash dividends | $ | 0.40 | $ | 0.32 | 25.0 | % | |||
Average common shares outstanding | |||||||||
Basic | 10,689,224 | 10,295,434 | 3.8 | % | |||||
Diluted | 10,716,871 | 10,715,275 | 0.0 | % | |||||
Common shares outstanding at period end | 10,736,970 | 10,671,744 | 0.6 | % | |||||
Performance Ratios | |||||||||
Return on average equity | 11.53 | % | 11.62 | % | -0.8 | % | |||
Return on average tangible equity | 12.27 | % | 12.29 | % | -0.2 | % | |||
Return on average assets | 1.08 | % | 1.10 | % | -1.8 | % | |||
Net interest margin | 3.39 | % | 3.50 | % | -3.1 | % | |||
Efficiency ratio (A) | 55.34 | % | 52.17 | % | 6.1 | % | |||
NOTE (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||
Five Quarter Performance Summary | ||||||||||||||||
For the Quarter Ended | ||||||||||||||||
Dollars in thousands | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | |||||||||||
Condensed Statements of Income | ||||||||||||||||
Interest income | ||||||||||||||||
Loans, including fees | $ | 15,780 | $ | 14,142 | $ | 13,622 | $ | 13,436 | $ | 13,265 | ||||||
Securities | 1,796 | 1,759 | 1,656 | 1,726 | 1,685 | |||||||||||
Other | 161 | 5 | 5 | 3 | 1 | |||||||||||
Total interest income | 17,737 | 15,906 | 15,283 | 15,165 | 14,951 | |||||||||||
Interest expense | ||||||||||||||||
Deposits | 2,430 | 2,209 | 2,154 | 2,170 | 2,085 | |||||||||||
Borrowings | 1,850 | 1,659 | 1,395 | 1,216 | 1,133 | |||||||||||
Total interest expense | 4,280 | 3,868 | 3,549 | 3,386 | 3,218 | |||||||||||
Net interest income | 13,457 | 12,038 | 11,734 | 11,779 | 11,733 | |||||||||||
Provision for loan losses | - | - | 250 | 250 | 250 | |||||||||||
Net interest income after provision | ||||||||||||||||
for loan losses | 13,457 | 12,038 | 11,484 | 11,529 | 11,483 | |||||||||||
Noninterest income | ||||||||||||||||
Insurance commissions | 992 | 1,016 | 1,090 | 924 | 851 | |||||||||||
Service fees related to deposit accounts | 1,194 | 1,138 | 1,059 | 978 | 1,126 | |||||||||||
Realized securities gains | 291 | 61 | 383 | 393 | 421 | |||||||||||
Other income | 521 | 534 | 513 | 511 | 471 | |||||||||||
Total noninterest income | 2,998 | 2,749 | 3,045 | 2,806 | 2,869 | |||||||||||
Noninterest expense | ||||||||||||||||
Salaries and employee benefits | 5,308 | 4,819 | 4,764 | 4,682 | 4,530 | |||||||||||
Net occupancy expense | 522 | 525 | 512 | 540 | 481 | |||||||||||
Equipment expense | 700 | 716 | 686 | 656 | 617 | |||||||||||
Professional fees | 344 | 270 | 429 | 472 | 507 | |||||||||||
Amortization of intangibles | 97 | 50 | 50 | 50 | 50 | |||||||||||
FDIC premiums | 75 | 200 | 300 | 300 | 270 | |||||||||||
Merger expense | 588 | 80 | 153 | 112 | - | |||||||||||
Foreclosed properties expense | 97 | 100 | 93 | 124 | 150 | |||||||||||
Loss (gain) on sales of foreclosed properties | (465 | ) | (168 | ) | (276 | ) | (6 | ) | (314 | ) | ||||||
Write-downs of foreclosed properties | 165 | 134 | 259 | 109 | 636 | |||||||||||
Other expenses | 1,961 | 1,693 | 1,467 | 1,515 | 1,567 | |||||||||||
Total noninterest expense | 9,392 | 8,419 | 8,437 | 8,554 | 8,494 | |||||||||||
Income before income taxes | 7,063 | 6,368 | 6,092 | 5,781 | 5,858 | |||||||||||
Income taxes | 2,353 | 2,087 | 1,849 | 1,719 | 1,712 | |||||||||||
Net income | $ | 4,710 | $ | 4,281 | $ | 4,243 | $ | 4,062 | $ | 4,146 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||
Five Quarter Performance Summary | ||||||||||||||||
For the Quarter Ended | ||||||||||||||||
12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | ||||||||||||
Per Share Data | ||||||||||||||||
Earnings per common share | ||||||||||||||||
Basic | $ | 0.44 | $ | 0.40 | $ | 0.40 | $ | 0.38 | $ | 0.39 | ||||||
Diluted | $ | 0.44 | $ | 0.40 | $ | 0.40 | $ | 0.38 | $ | 0.39 | ||||||
Cash dividends | $ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.08 | ||||||
Average common shares outstanding | ||||||||||||||||
Basic | 10,710,164 | 10,692,423 | 10,681,995 | 10,671,856 | 10,661,700 | |||||||||||
Diluted | 10,762,445 | 10,727,140 | 10,701,017 | 10,679,301 | 10,669,192 | |||||||||||
Common shares outstanding at period end | 10,736,970 | 10,701,841 | 10,692,320 | 10,681,880 | 10,671,744 | |||||||||||
Performance Ratios | ||||||||||||||||
Return on average equity | 12.22 | % | 11.29 | % | 11.49 | % | 11.10 | % | 11.66 | % | ||||||
Return on average tangible equity | 13.42 | % | 11.86 | % | 12.10 | % | 11.70 | % | 12.31 | % | ||||||
Return on average assets | 1.07 | % | 1.08 | % | 1.10 | % | 1.08 | % | 1.12 | % | ||||||
Net interest margin | 3.34 | % | 3.32 | % | 3.40 | % | 3.50 | % | 3.51 | % | ||||||
Efficiency ratio (A) | 56.67 | % | 53.30 | % | 55.35 | % | 55.93 | % | 54.46 | % | ||||||
NOTE (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||
Selected Balance Sheet Data | ||||||||||||||||
Dollars in thousands, except per share amounts | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | |||||||||||
Assets | ||||||||||||||||
Cash and due from banks | $ | 4,262 | $ | 25,067 | $ | 4,161 | $ | 4,005 | $ | 3,625 | ||||||
Interest bearing deposits other banks | 42,354 | 9,432 | 8,897 | 12,655 | 5,862 | |||||||||||
Securities | 266,542 | 262,102 | 261,633 | 271,515 | 280,792 | |||||||||||
Loans, net | 1,307,862 | 1,234,605 | 1,166,723 | 1,096,790 | 1,079,331 | |||||||||||
Property held for sale | 24,504 | 24,767 | 23,425 | 24,684 | 25,567 | |||||||||||
Premises and equipment, net | 23,737 | 21,802 | 21,405 | 21,589 | 21,572 | |||||||||||
Intangible assets | 13,652 | 7,348 | 7,398 | 7,448 | 7,498 | |||||||||||
Cash surrender value of life insurance policies | 39,143 | 38,504 | 38,246 | 37,989 | 37,732 | |||||||||||
Other assets | 36,591 | 34,009 | 33,293 | 31,893 | 30,450 | |||||||||||
Total assets | $ | 1,758,647 | $ | 1,657,636 | $ | 1,565,181 | $ | 1,508,568 | $ | 1,492,429 | ||||||
Liabilities and Shareholders' Equity | ||||||||||||||||
Deposits | $ | 1,295,519 | $ | 1,156,785 | $ | 1,096,545 | $ | 1,094,544 | $ | 1,066,709 | ||||||
Short-term borrowings | 224,461 | 234,657 | 205,552 | 153,448 | 171,394 | |||||||||||
Long-term borrowings and | ||||||||||||||||
subordinated debentures | 66,259 | 93,735 | 94,214 | 94,692 | 95,170 | |||||||||||
Other liabilities | 17,048 | 18,640 | 18,201 | 19,755 | 15,412 | |||||||||||
Shareholders' equity | 155,360 | 153,819 | 150,669 | 146,129 | 143,744 | |||||||||||
Total liabilities and shareholders' equity | $ | 1,758,647 | $ | 1,657,636 | $ | 1,565,181 | $ | 1,508,568 | $ | 1,492,429 | ||||||
Book value per common share | $ | 14.47 | $ | 14.37 | $ | 14.09 | $ | 13.68 | $ | 13.48 | ||||||
Tangible book value per common share | $ | 13.20 | $ | 13.69 | $ | 13.40 | $ | 12.98 | $ | 12.78 | ||||||
Tangible common equity to tangible assets | 8.1 | % | 8.9 | % | 9.2 | % | 9.2 | % | 9.2 | % | ||||||
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||||||||||
Regulatory Capital Ratios | ||||||||||||||||||
12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | ||||||||||||||
Summit Financial Group, Inc. | ||||||||||||||||||
CET1 Risk-based Capital | 10.5 | % | 11.1 | % | 11.5 | % | 11.9 | % | 11.8 | % | ||||||||
Tier 1 Risk-based Capital | 11.8 | % | 12.4 | % | 12.9 | % | 13.5 | % | 13.4 | % | ||||||||
Total Risk-based Capital | 12.6 | % | 13.3 | % | 13.8 | % | 14.5 | % | 14.4 | % | ||||||||
Tier 1 Leverage Ratio | 9.4 | % | 10.4 | % | 10.5 | % | 10.7 | % | 10.7 | % | ||||||||
Summit Community Bank, Inc. | ||||||||||||||||||
CET1 Risk-based Capital | 11.9 | % | 12.5 | % | 13.0 | % | 13.6 | % | 13.6 | % | ||||||||
Tier 1 Risk-based Capital | 11.9 | % | 12.5 | % | 13.0 | % | 13.6 | % | 13.6 | % | ||||||||
Total Risk-based Capital | 12.7 | % | 13.4 | % | 13.9 | % | 14.5 | % | 14.5 | % | ||||||||
Tier 1 Leverage Ratio | 9.5 | % | 10.5 | % | 10.6 | % | 10.7 | % | 10.8 | % | ||||||||
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||||||||
Loan Composition | ||||||||||||||||
Dollars in thousands | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | |||||||||||
Commercial | $ | 119,088 | $ | 110,466 | $ | 101,521 | $ | 101,743 | $ | 97,201 | ||||||
Mortgage warehouse lines | 85,966 | 108,983 | 80,282 | - | - | |||||||||||
Commercial real estate | ||||||||||||||||
Owner occupied | 203,047 | 192,254 | 190,534 | 202,680 | 203,555 | |||||||||||
Non-owner occupied | 381,921 | 367,196 | 348,099 | 353,350 | 337,295 | |||||||||||
Construction and development | ||||||||||||||||
Land and development | 72,042 | 65,430 | 65,702 | 66,483 | 65,500 | |||||||||||
Construction | 16,584 | 11,276 | 8,506 | 7,997 | 9,970 | |||||||||||
Residential real estate | ||||||||||||||||
Non-jumbo | 265,641 | 228,777 | 225,919 | 221,368 | 221,749 | |||||||||||
Jumbo | 65,628 | 57,276 | 52,105 | 50,057 | 50,313 | |||||||||||
Home equity | 74,596 | 75,161 | 75,904 | 74,097 | 74,300 | |||||||||||
Consumer | 25,534 | 19,756 | 19,520 | 19,095 | 19,251 | |||||||||||
Other | 9,489 | 9,649 | 10,008 | 11,235 | 11,669 | |||||||||||
Total loans, net of unearned fees | 1,319,536 | 1,246,224 | 1,178,100 | 1,108,105 | 1,090,803 | |||||||||||
Less allowance for loan losses | 11,674 | 11,619 | 11,377 | 11,315 | 11,472 | |||||||||||
Loans, net | $ | 1,307,862 | $ | 1,234,605 | $ | 1,166,723 | $ | 1,096,790 | $ | 1,079,331 | ||||||
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||||||||
Deposit Composition | ||||||||||||||||
Dollars in thousands | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | |||||||||||
Non interest bearing checking | $ | 149,737 | $ | 122,652 | $ | 120,845 | $ | 122,378 | $ | 119,010 | ||||||
Interest bearing checking | 262,591 | 212,172 | 205,095 | 210,878 | 215,721 | |||||||||||
Savings | 337,348 | 321,563 | 306,785 | 286,695 | 266,825 | |||||||||||
Time deposits | 545,843 | 500,398 | 463,820 | 474,593 | 465,153 | |||||||||||
Total deposits | $ | 1,295,519 | $ | 1,156,785 | $ | 1,096,545 | $ | 1,094,544 | $ | 1,066,709 | ||||||
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||||
Asset Quality Information | |||||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||||
Dollars in thousands | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | ||||||||||||||||
Gross loan charge-offs | $ | 400 | $ | 331 | $ | 263 | $ | 561 | $ | 132 | |||||||||||
Gross loan recoveries | (456 | ) | (573 | ) | (75 | ) | (154 | ) | (126 | ) | |||||||||||
Net loan charge-offs (recoveries) | $ | (56 | ) | $ | (242 | ) | $ | 188 | $ | 407 | $ | 6 | |||||||||
Net loan charge-offs to average loans (annualized) | -0.02 | % | -0.09 | % | 0.07 | % | 0.15 | % | 0.00 | % | |||||||||||
Allowance for loan losses | $ | 11,674 | $ | 11,619 | $ | 11,377 | $ | 11,315 | $ | 11,472 | |||||||||||
Allowance for loan losses as a percentage | |||||||||||||||||||||
of period end loans | 0.88 | % | 0.93 | % | 0.97 | % | 1.02 | % | 1.05 | % | |||||||||||
Nonperforming assets: | |||||||||||||||||||||
Nonperforming loans | |||||||||||||||||||||
Commercial | $ | 298 | $ | 846 | $ | 399 | $ | 430 | $ | 853 | |||||||||||
Commercial real estate | 4,844 | 4,867 | 5,773 | 6,140 | 5,955 | ||||||||||||||||
Residential construction and development | 4,465 | 4,360 | 5,400 | 5,467 | 5,623 | ||||||||||||||||
Residential real estate | 4,815 | 4,174 | 3,531 | 3,248 | 3,245 | ||||||||||||||||
Consumer | 152 | 169 | 91 | 121 | 92 | ||||||||||||||||
Total nonperforming loans | 14,574 | 14,416 | 15,194 | 15,406 | 15,768 | ||||||||||||||||
Foreclosed properties | |||||||||||||||||||||
Commercial real estate | 1,749 | 1,749 | 976 | 976 | 1,300 | ||||||||||||||||
Commercial construction and development | 8,610 | 8,664 | 8,708 | 8,717 | 8,717 | ||||||||||||||||
Residential construction and development | 13,265 | 13,741 | 12,989 | 13,808 | 14,068 | ||||||||||||||||
Residential real estate | 880 | 613 | 752 | 1,183 | 1,482 | ||||||||||||||||
Total foreclosed properties | 24,504 | 24,767 | 23,425 | 24,684 | 25,567 | ||||||||||||||||
Other repossessed assets | 12 | 12 | 38 | - | 5 | ||||||||||||||||
Total nonperforming assets | $ | 39,090 | $ | 39,195 | $ | 38,657 | $ | 40,090 | $ | 41,340 | |||||||||||
Nonperforming loans to period end loans | 1.10 | % | 1.16 | % | 1.29 | % | 1.39 | % | 1.45 | % | |||||||||||
Nonperforming assets to period end assets | 2.22 | % | 2.36 | % | 2.47 | % | 2.66 | % | 2.77 | % | |||||||||||
Troubled debt restructurings | |||||||||||||||||||||
Performing | $ | 28,066 | $ | 28,287 | $ | 27,750 | $ | 29,452 | $ | 29,473 | |||||||||||
Nonperforming | 564 | 863 | 2,133 | 897 | 1,051 | ||||||||||||||||
Total troubled debt restructurings | $ | 28,630 | $ | 29,150 | $ | 29,883 | $ | 30,349 | $ | 30,524 |
Loans Past Due 30-89 Days | ||||||||||||||||
For the Quarter Ended | ||||||||||||||||
In thousands | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | |||||||||||
Commercial | $ | 175 | $ | 405 | $ | 422 | $ | 465 | $ | 339 | ||||||
Commercial real estate | 434 | 626 | 214 | 920 | 543 | |||||||||||
Construction and development | 552 | 235 | 520 | 218 | 1,182 | |||||||||||
Residential real estate | 5,517 | 2,941 | 4,763 | 3,055 | 4,442 | |||||||||||
Consumer | 375 | 144 | 177 | 73 | 186 | |||||||||||
Other | 14 | 13 | 12 | 14 | 9 | |||||||||||
Total | $ | 7,067 | $ | 4,364 | $ | 6,108 | $ | 4,745 | $ | 6,701 | ||||||
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | ||||||||||||||||||||
Q4 2016 vs Q4 2015 | ||||||||||||||||||||
Q4 2016 | Q4 2015 | |||||||||||||||||||
Average | Earnings / | Yield / | Average | Earnings / | Yield / | |||||||||||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | ||||||||||||||
ASSETS | ||||||||||||||||||||
Interest earning assets | ||||||||||||||||||||
Loans, net of unearned interest | ||||||||||||||||||||
Taxable | $ | 1,308,418 | $ | 15,650 | 4.76 | % | $ | 1,064,491 | $ | 13,111 | 4.89 | % | ||||||||
Tax-exempt | 13,845 | 195 | 5.60 | % | 16,393 | 232 | 5.61 | % | ||||||||||||
Securities | ||||||||||||||||||||
Taxable | 191,951 | 1,111 | 2.30 | % | 202,417 | 1,027 | 2.01 | % | ||||||||||||
Tax-exempt | 89,745 | 1,039 | 4.61 | % | 82,013 | 997 | 4.82 | % | ||||||||||||
Interest bearing deposits other banks | ||||||||||||||||||||
and Federal funds sold | 49,341 | 161 | 1.30 | % | 7,345 | 1 | 0.05 | % | ||||||||||||
Total interest earning assets | 1,653,300 | 18,156 | 4.37 | % | 1,372,659 | 15,368 | 4.44 | % | ||||||||||||
Noninterest earning assets | ||||||||||||||||||||
Cash & due from banks | 4,650 | 3,828 | ||||||||||||||||||
Premises & equipment | 23,616 | 21,701 | ||||||||||||||||||
Other assets | 96,165 | 91,596 | ||||||||||||||||||
Allowance for loan losses | (11,905 | ) | (11,370 | ) | ||||||||||||||||
Total assets | $ | 1,765,826 | $ | 1,478,414 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||
Interest bearing liabilities | ||||||||||||||||||||
Interest bearing | ||||||||||||||||||||
demand deposits | $ | 256,307 | $ | 128 | 0.20 | % | $ | 215,315 | $ | 72 | 0.13 | % | ||||||||
Savings deposits | 335,658 | 633 | 0.75 | % | 262,557 | 474 | 0.72 | % | ||||||||||||
Time deposits | 542,602 | 1,669 | 1.22 | % | 469,249 | 1,539 | 1.30 | % | ||||||||||||
Short-term borrowings | 221,200 | 954 | 1.72 | % | 156,812 | 156 | 0.39 | % | ||||||||||||
Long-term borrowings and | ||||||||||||||||||||
subordinated debentures | 85,699 | 896 | 4.16 | % | 95,531 | 977 | 4.06 | % | ||||||||||||
Total interest bearing liabilities | 1,441,466 | 4,280 | 1.18 | % | 1,199,464 | 3,218 | 1.06 | % | ||||||||||||
Noninterest bearing liabilities | ||||||||||||||||||||
Demand deposits | 150,318 | 119,785 | ||||||||||||||||||
Other liabilities | 19,902 | 16,970 | ||||||||||||||||||
Total liabilities | 1,611,686 | 1,336,219 | ||||||||||||||||||
Shareholders' equity - common | 154,140 | 142,195 | ||||||||||||||||||
Total liabilities and | ||||||||||||||||||||
shareholders' equity | $ | 1,765,826 | $ | 1,478,414 | ||||||||||||||||
NET INTEREST EARNINGS | $ | 13,876 | $ | 12,150 | ||||||||||||||||
NET INTEREST MARGIN | 3.34 | % | 3.51 | % | ||||||||||||||||
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | ||||||||||||||||||||
YTD 2016 vs YTD 2015 | ||||||||||||||||||||
YTD 2016 | YTD 2015 | |||||||||||||||||||
Average | Earnings / | Yield / | Average | Earnings / | Yield / | |||||||||||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | ||||||||||||||
ASSETS | ||||||||||||||||||||
Interest earning assets | ||||||||||||||||||||
Loans, net of unearned interest | ||||||||||||||||||||
Taxable | $ | 1,177,445 | $ | 56,439 | 4.79 | % | $ | 1,049,172 | $ | 51,554 | 4.91 | % | ||||||||
Tax-exempt | 14,628 | 820 | 5.61 | % | 13,706 | 779 | 5.68 | % | ||||||||||||
Securities | ||||||||||||||||||||
Taxable | 202,795 | 4,395 | 2.17 | % | 209,316 | 4,328 | 2.07 | % | ||||||||||||
Tax-exempt | 79,571 | 3,853 | 4.84 | % | 77,280 | 3,756 | 4.86 | % | ||||||||||||
Interest bearing deposits other banks | ||||||||||||||||||||
and Federal funds sold | 19,211 | 173 | 0.90 | % | 8,878 | 8 | 0.09 | % | ||||||||||||
Total interest earning assets | 1,493,650 | 65,680 | 4.40 | % | 1,358,352 | 60,425 | 4.45 | % | ||||||||||||
Noninterest earning assets | ||||||||||||||||||||
Cash & due from banks | 3,968 | 3,839 | ||||||||||||||||||
Premises & equipment | 21,858 | 20,707 | ||||||||||||||||||
Other assets | 90,957 | 94,996 | ||||||||||||||||||
Allowance for loan losses | (10,836 | ) | (11,307 | ) | ||||||||||||||||
Total assets | $ | 1,599,597 | $ | 1,466,587 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||
Interest bearing liabilities | ||||||||||||||||||||
Interest bearing | ||||||||||||||||||||
demand deposits | $ | 220,708 | $ | 376 | 0.17 | % | $ | 208,160 | $ | 251 | 0.12 | % | ||||||||
Savings deposits | 306,312 | 2,296 | 0.75 | % | 255,186 | 1,781 | 0.70 | % | ||||||||||||
Time deposits | 491,652 | 6,292 | 1.28 | % | 481,732 | 6,304 | 1.31 | % | ||||||||||||
Short-term borrowings | 190,876 | 2,288 | 1.20 | % | 151,102 | 525 | 0.35 | % | ||||||||||||
Long-term borrowings and | ||||||||||||||||||||
subordinated debentures | 92,343 | 3,832 | 4.15 | % | 99,805 | 4,007 | 4.01 | % | ||||||||||||
1,301,891 | 15,084 | 1.16 | % | 1,195,985 | 12,868 | 1.08 | % | |||||||||||||
Noninterest bearing liabilities | ||||||||||||||||||||
Demand deposits | 128,894 | 116,995 | ||||||||||||||||||
Other liabilities | 18,795 | 15,024 | ||||||||||||||||||
Total liabilities | 1,449,580 | 1,328,004 | ||||||||||||||||||
Shareholders' equity - preferred | - | 1,786 | ||||||||||||||||||
Shareholders' equity - common | 150,017 | 136,797 | ||||||||||||||||||
Total liabilities and | ||||||||||||||||||||
shareholders' equity | $ | 1,599,597 | $ | 1,466,587 | ||||||||||||||||
NET INTEREST EARNINGS | $ | 50,596 | $ | 47,557 | ||||||||||||||||
NET INTEREST MARGIN | 3.39 | % | 3.50 | % | ||||||||||||||||