Determine Announces First Quarter Fiscal 2019 Financial Results

Sales Pipeline Activity and Expanding Focus on Customer Success and Advocacy Demonstrate Demand for Determine Cloud Platform Technology


CARMEL, Ind., Aug. 09, 2018 (GLOBE NEWSWIRE) -- Determine, Inc. (NASDAQ: DTRM), a pioneering leader in global Source-to-Pay and Enterprise Contract Lifecycle Management (ECLM) Cloud Platform solutions, announced financial results for its first quarter ended June 30th, 2018.

Q1 FY2019 GAAP Financial Highlights:

  • GAAP Revenue was $6.0 million in Q1 FY2019, compared to $6.8 million in Q4 FY18, representing a 10.9% decrease quarter-over-quarter, and compared to $7.0 million in Q1 FY2018 GAAP revenue, representing a 13.6% decrease year-over-year.
  • GAAP gross profit percentage was 43.5% in Q1 FY2019, compared to 49.4% in Q4 FY2018, representing a 5.9 point decrease quarter-over-quarter, and compared to 52.7% in Q1 FY2018, representing a 9.2 point decrease year-over-year.
  • Deferred revenues decreased to $9.3 million in Q1 FY2019 from $9.6 million in Q4 FY2018.
  • GAAP net loss was $4.1 million or $0.27 per share in Q1 FY2019, compared to $2.8 million or $0.19 per share in Q4 FY2018, representing an additional loss of $0.08 per share quarter-over-quarter; in Q1 FY2018 the GAAP net loss was $2.1 million or $0.17 per share.
      
 (in thousands, except per share amounts)  
GAAP Financial Measures    Q1Q4Q1ChangeChange
FY 2019FY 2018FY 2018 Q/Q  Y/Y
Revenue - total$6,040 $6,776 $6,988  (10.9%) (13.6%)
Revenue - recurring$5,251 $5,467 $5,300  (4.0%) (0.9%)
Revenue - non-recurring$789 $1,309 $1,688  (39.7%) (53.3%)
Gross profit - total$2,627 $3,344 $3,685  (21.4%) (28.7%)
Gross profit - recurring$3,145 $3,378 $3,514  (6.9%) (10.5%)
Gross (loss)/profit - non-recurring$(518)$(34)$171  1423.5% 402.9%
Gross margin - total 43.5% 49.4% 52.7% (5.9 pts) (9.2 pts)
Gross margin - recurring 59.9% 61.8% 66.3% (1.9 pts) (6.4 pts)
Gross margin - non recurring (65.7%) (2.6%) 10.1% (63.1 pts) (75.8 pts)
Net loss$(4,069)$(2,822)$(2,110) 44.2% 92.8%
EPS$(0.27)$(0.19)$(0.17)$(0.08)$(0.10)
      

Q1 FY2019 Non-GAAP Financial Highlights:

  • Non-GAAP revenue was $6.0 million in Q1 FY2019, compared to $6.8 million in Q4 FY2018, representing a 10.9% decrease quarter-over-quarter, and compared to $7.0 million in Q1 FY2018, representing a 13.6% decrease year-over-year.
  • Non-GAAP gross profit percentage was 48.5% in Q1 FY2019, compared to 53.5% in Q4 FY2018, representing a 5.0% decrease quarter-over-quarter, and 57.3% in Q1 FY2018, representing a 8.8% decrease year-over-year.
  • Non-GAAP net loss was $2.9 million or $0.20 per share in Q1 FY2019, compared to a net loss of $1.7 million or $0.12 per share in Q4 FY2018, representing a $0.08 additional loss per share quarter-over-quarter. Q1 FY2018 had a non-GAAP net loss of $1.0 million or $0.08 per share, representing a $0.12 additional loss per share year-over-year.
  • Billings decreased 15.2% to $5.7 million in Q1 FY2019 from $6.8 million in Q1 FY2018.  Billings, a non-GAAP measure, are defined as revenue plus the change in deferred revenues.
  • Non-GAAP EBITDA was a $2.0 million loss in Q1 FY2019, compared to a loss of $0.2 million in Q1 FY2018, representing a decrease of $1.8 million year-over-year.
      
 (in thousands, except per share amounts)   
Non-GAAP Financial Measures Q1Q4Q1ChangeChange
 FY 2019 FY 2018 FY 2018 Q/Q Y/Y
Revenue - total$6,040 $6,776 $6,988  (10.9%) (13.6%)
Revenue - recurring$5,251 $5,467 $5,300  (4.0%) (0.9%)
Revenue - non-recurring$789 $1,309 $1,688  (39.7%) (53.3%)
Gross profit - total$2,929 $3,626 $4,003  (19.2%) (26.8%)
Gross profit - recurring$3,434 $3,646 $3,813  (5.8%) (9.9%)
Gross (loss)/profit - non-recurring$(505)$(20)$190  2425.0% (365.8%)
Gross margin - total 48.5% 53.5% 57.3% (5.0 pts) (8.8 pts)
Gross margin - recurring 65.4% 66.7% 71.9% (1.3 pts) (6.5 pts)
Gross margin - non recurring (64.0%) (1.5%) 11.3% (62.4 pts) (75.3 pts)
Net loss$(2,944)$(1,726)$(952) 70.6% 209.2%
EPS$(0.20)$(0.12)$(0.08)$(0.08)$(0.12)
Billings$5,743 $5,991 $6,772  (4.1%) (15.2%)
      

“Our first quarter has been aggressively focused on further executing on our customer advocacy strategy, expanding and leveraging our partnership alliances, and pursuing our ideal target customer profile to fill our lead pipeline. The many customers across industries who brought their success stories to our Washington, DC and London User Group events were excited to share their Determine experiences and best practices, as well as test drive the advanced innovations on the Determine Cloud Platform and preview the new Determine CLM Salesforce App on Salesforce.com. Many of those customers are part of the growing roster of companies migrating to our source-to-pay and contract management cloud platform in order to expand their relationship with us and accelerate their business initiatives. Our partnerships through the DetermineAlliance Partner Program are also expanding and increasing in importance; we have built a robust pipeline of late-stage opportunities in just the past 120 days. Our pipeline has never been stronger or growing at a faster clip in both the US and Europe.  Now we look forward to converting those highly-qualified opportunities into customer relationships that deliver meaningful recurring revenue growth in the coming quarters. We are very pleased to have an additional $2.0 million in borrowing capacity which has already been secured during the first part of Q2 FY2019. We plan to access such capital, as needed, to assist in optimizing our channel mix and growing our pipeline. Our continued aim is to deliver the Determine message to prospects who are looking to derive bottom-line value from best in class Source-to-Pay or Enterprise Contract Management solutions.”

Patrick Stakenas, President and CEO and Director, Determine, Inc.

Determine Business Highlights:

Conference Call and Webcast: Thursday, August 9, 2018 at 5:00 PM (Eastern Time)

Participant Conference Call Numbers:
 Toll-Free: 1-877-407-0789
 Toll/International: 1-201-689-8562
Participant Webcast Link: http://public.viavid.com/index.php?id=130716
Replay Dial-in Information:
 Toll-Free: 1-844-512-2921
 Toll/International: 1-412-317-6671
 From:  08/09/18 @ 8:00 pm Eastern Time
 To:  08/16/18 @ 11:59 pm Eastern Time
 Replay Pin Number: 13681976
  
Related: http://investor.determine.com
  

Non-GAAP Financial Measures

To supplement our financial results presented in accordance with Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures, including non-GAAP revenue, non-GAAP gross profit, non-GAAP net income and non-GAAP earnings per share, which we believe are helpful in understanding our past financial performance and future results. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, “GAAP to Non-GAAP Reconciliations”. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP.

The difference between GAAP and non-GAAP gross profit is the elimination of the amortization of acquisition related intangibles, stock based compensation and severance expense from the costs of revenue. Non-GAAP net loss excludes the non-GAAP gross profit items as well as acquisition related costs.

Our management regularly uses our supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods; as such, we believe it is useful for investors to understand the effects of these items on our total operations. Further, please note that our non-GAAP revenue is intended to reflect the full amount of revenues that would have been otherwise recorded by the acquired entities of Iasta and b-pack, while our non-GAAP gross profit also excludes the amortization of intangibles that occurred due to the acquisition of the entities of Iasta and b-pack.

Annualized Bookings is an operating measure not derived from the company’s revenues or any other amounts presented in accordance with GAAP in the company’s statement of income, balance sheet or statement of cash flows or other equivalent statements.

Forward-looking Statements

Certain statements in this release and elsewhere by Determine are forward-looking statements within the meaning of the federal securities laws and the Private Securities Litigation Reform Act of 1995. Such statements may include, without limitation, statements regarding business outlook, assessment of market conditions, anticipated financial and operating results, strategies, product and channel development, future plans, contingencies and contemplated transactions of the company. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and other factors which may cause or contribute to actual results of company operations, or the performance or achievements of the company or industry results, to differ materially from those expressed, or implied by the forward-looking statements. In addition to any such risks, uncertainties and other factors discussed elsewhere herein, risks, uncertainties and other factors that could cause or contribute to actual results differing materially from those expressed or implied for the forward-looking statements include, but are not limited to fluctuations in demand for Determine’s products and services, risks of losing key personnel or customers, protection of the company’s intellectual property and government policies and regulations, including, but not limited to those affecting the company’s industry. Determine undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. Additional risk factors concerning the company can be found in the company’s most recent Form 10-K as filed by the company with the Securities and Exchange Commission.

Supporting Resources

Determine blog

Determine on LinkedIn

Determine on Twitter

Determine Resources

About Determine, Inc.

Determine, Inc. (NASDAQ: DTRM) is a leading global provider of SaaS Source-to-Pay and Enterprise Contract Lifecycle Management (ECLM) solutions. The Determine Cloud Platform provides procurement, legal and finance professionals analytics of their supplier, contract and financial performance. Our technologies empower customers to drive new revenue, identify savings, improve compliance and mitigate risk.

The Determine Cloud Platform seamlessly integrates with major ERP or third-party systems such as SAP, Oracle, Sage, QAD and Microsoft. Modular solutions can be configured to add more as needed to provide additional value beyond spend management. Our unified master database and business process approach empower users at every level to make more informed and smarter decisions.

For more information, please visit: www.determine.com.

Contact

Media Relations:
Mike Mitchell
Determine, Inc.
+1.650.532.1590
pr@determine.com

 
Determine, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except per share amounts)
(Unaudited)
   Three Months Ended
   June 30, 2018 June 30, 2017
      
Revenues:   
 Recurring revenues$5,251  $5,300 
 Non-recurring revenues 789  $1,688 
  Total revenues 6,040   6,988 
      
Cost of revenues:   
 Cost of recurring revenues 2,106   1,786 
 Cost of non-recurring revenues 1,307   1,517 
  Total cost of revenues 3,413   3,303 
      
Gross profit (loss):   
 Recurring gross profit 3,145   3,514 
 Non-recurring (loss) profit (518)  171 
  Total gross profit 2,627   3,685 
      
Operating expenses:   
 Research and development 1,176   1,066 
 Sales and marketing 3,091   2,496 
 General and administrative 2,005   2,072 
  Total operating expenses 6,272   5,634 
      
Loss from operations (3,645)  (1,949)
      
Other expense, net (336)  (178)
Net loss before income tax (3,981)  (2,127)
      
(Provision for) benefit from income taxes (88)  17 
Net loss$(4,069) $(2,110)
      
Basic and diluted net loss per share$(0.27) $(0.17)
      
      
Determine, Inc.
GAAP to Non-GAAP Reconciliations
(In thousands)
(Unaudited)
   Three Months Ended
   June 30, 2018 June 30, 2017
Reconciliation of total revenue:   
 U.S. GAAP as reported$6,040  $6,988 
Non-GAAP revenue$6,040  $6,988 
      
Reconciliation of gross profit:   
 U.S. GAAP as reported$2,627  $3,685 
 Adjustments:   
 Amortization of acquisition 252   252 
 Stock based compensation 42   28 
 Severance 8   38 
Non-GAAP gross profit$2,929  $4,003 
      
Reconciliation to non-GAAP net loss:   
Net loss$(4,069) $(2,110)
Stock-based compensation expense 543   586 
Amortization on intangibles 537   531 
Severance costs 45   41 
Non-GAAP net loss$(2,944) $(952)
      
Non-GAAP basic and diluted net loss per share$(0.20) $(0.08)
      
      
Weighted-average shares of common stock used in computing basic and diluted net loss per share attributable to common shareholders 15,077   12,249 
      
      
Determine, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands)
(Unaudited)
      
   Three Months Ended
   June 30, 2018 June 30, 2017
Statements of comprehensive loss:   
 Consolidated net loss$(4,069) $(2,110)
 Foreign currency translation adjustments, net (397)  311 
 Other comprehensive loss -   (114)
Comprehensive loss$(4,466) $(1,913)
      
      
Determine, Inc.
 Condensed Consolidated Balance Sheets
(In thousands)
      
   June 30, March 31,
   2018 2018
   (Unaudited) (Audited)
ASSETS
   
Current assets   
 Cash and cash equivalents$6,156  $9,928 
 Accounts receivable, net of allowance for doubtful accounts 6,278   6,605 
 Restricted cash 26   28 
 Prepaid expenses and other current assets 1,544   1,542 
  Total current assets 14,004   18,103 
      
 Property and equipment, net 121   90 
 Capitalized software development costs, net 3,320   2,994 
 Goodwill 15,052   15,458 
 Other intangibles, net 3,361   3,952 
 Other assets 1,589   1,467 
  Total assets$37,447  $42,064 
      
      
LIABILITIES AND STOCKHOLDERS' EQUITY
   
Current liabilities   
 Credit facility$10,973  $12,128 
 Accounts payable 2,479   2,371 
 Accrued payroll and related liabilities 2,062   1,986 
 Other accrued liabilities 2,313   2,239 
 Deferred revenue 9,247   9,487 
 Income tax payable 50   48 
  Total current liabilities 27,124   28,259 
      
 Long-term deferred revenue 27   84 
 Convertible note, net of debt discount 7,696   7,475 
 Other long-term liabilities 1,582   1,306 
  Total liabilities 36,429   37,124 
      
 Total stockholders' equity 1,018   4,940 
  Total liabilities and stockholders' equity$37,447  $42,064 
      
      
Determine, Inc.
 Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
      
   Three Months Ended
   June 30, 2018 June 30, 2017
      
Operating activities   
Net loss$(4,069) $(2,110)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:   
      
 Depreciation and amortization 1,049   971 
 Stock-based compensation expense 543   586 
 Interest expense paid in kind as convertible note debt 221   219 
 Income tax expense (benefit) 88   (17)
 Unrealized currency translation losses (gains) 176   (252)
 Changes in assets and liabilities:   
  Accounts receivable, net 327   354 
  Prepaid expenses and other current assets (2)  103 
  Other assets (233)  228 
  Accounts payable 108   (482)
  Accrued payroll and related liabilities 76   243 
  Other accrued liabilities and other long-term liabilities 350   413 
  Deferred revenue (297)  (216)
Net cash (used in) provided by operating activities (1,663)  40 
      
Investing activities   
 Purchase of property and equipment (44)  (7)
 Capitalized software development costs, net (818)  (569)
Net cash used in investing activities (862)  (576)
      
Financing activities   
 Credit facility borrowing 10,828   - 
 Credit facility payment (11,983)  - 
 Proceeds from issuance of stock, net of issuance costs -   4,909 
 Net employee withholding taxes paid in connection to issuance of restricted stock (6)  (24)
 Repayment of loan -   (44)
 Proceeds from exercise of stock options -   1 
Net cash (used in) provided by financing activities (1,161)  4,842 
      
 Effect of exchange rate changes on cash (88)  (87)
      
Net (decrease) increase in cash and cash equivalents (3,774)  4,219 
Cash and cash equivalents at beginning of the period 9,956   9,463 
Cash and cash equivalents at end of the period$6,182  $13,682 
      
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:   
Cash and cash equivalents$6,156  $13,656 
Restricted cash 26   26 
Total cash, cash equivalents and restricted cash$6,182  $13,682 
      
      
Determine, Inc.
Billings Reconciliation
(In thousands)
(Unaudited)
      
   Three Months Ended
   June 30, 2018 June 30, 2017
      
Total revenues$6,040  $6,988 
Deferred revenue:   
End of period 9,274   9,864 
Beginning of period 9,571   10,080 
Change in deferred revenue (297)  (216)
Total billings (total revenues plus the change in deferred revenue)$5,743  $6,772 
      
      
Determine, Inc.
Non-GAAP EBITDA Reconciliation
(In thousands)
(unaudited)
      
   Three Months Ended
   June 30, 2018 June 30, 2017
Reconciliation to non-GAAP EBITDA net loss:   
Non-GAAP net loss$(2,944) $(952)
Interest 335   439 
Depreciation 505   348 
Income tax expense (benefit) 88   (17)
Non-GAAP EBITDA net loss$(2,016) $(182)