HOUSTON, March 06, 2019 (GLOBE NEWSWIRE) -- Vertex Energy, Inc. (NASDAQ:VTNR), a specialty refiner and marketer of high-quality hydrocarbon products, announced today its 2018 financial results for the fourth quarter and twelve months ended December 31, 2018.
FINANCIAL HIGHLIGHTS FOR FOURTH QUARTER 2018
- Consolidated revenues increased 1% to $41.8 million, compared to $41.3 for the fourth quarter 2017
- Gross profit was down 38% to $4.9 million compared to $7.9 million in the fourth quarter 2017
- Total overall volume declined 24% versus the fourth quarter 2017
- Net loss attributable to Vertex Energy was $201,333 in the fourth quarter of 2018, versus $385,387 for the fourth quarter of 2017
FINANCIAL HIGHLIGHTS FOR YEAR ENDED DECEMBER 31, 2018
- Consolidated revenues increased to $180.7 million, compared to $145.5 million for the year ended December 31, 2017
- Gross profit increased 38% to $29.4 million compared to $21.3 million in 2017
- Gross profit margin was 16%, versus 15% for 2017
- Net loss available to common shareholders was $8.0 million, or $0.23 per share, a reduction compared to a loss of $11.8 million or $0.36 per share in 2017
- The company collected approximately 30 million gallons of used oil feedstock in 2018, compared to 26 million gallons for the same period of 2017
Benjamin P. Cowart, Chairman and CEO of Vertex Energy, Inc., stated, “During 2018, the market in each of our benchmark commodities was relatively stable, until they hit their lows in the fourth quarter, which caused a sharp decline in pricing. However, our nimble operations enabled us to quickly shift our service model and implement new pricing, allowing our margins to begin to recover in the first quarter 2019.
Additionally, we are very pleased with the 4th quarter performance of our marine fuel business even though throughout the 4th quarter of 2018 we suffered margin compression in our base oil, refining and marketing and our recovery divisions. Recently we have seen pricing and spreads reset going into the new year and we anticipate 2019 financial results to improve over 2018.”
FOURTH QUARTER AND FULL-YEAR 2018 FINANCIAL RESULTS CONFERENCE CALL DETAILS
Management will host a conference call on March 6, 2019 at 9 A.M. EST.
Those who wish to participate in the conference call may telephone 1-877-869-3847 from the U.S. and International callers may telephone 1-201-689-8261, approximately 15 minutes before the call. A webcast will also be available under the Investor Relations section at www.vertexenergy.com.
A digital replay will be available by telephone approximately two hours after the completion of the call until May 31, 2019 and may be accessed by dialing 1-877-660-6853 from the U.S. or 1-201-612-7415 for international callers, using conference ID #13688151.
ABOUT VERTEX ENERGY, INC.
Vertex Energy, Inc. (NASDAQ: VTNR) is a specialty refiner of alternative feedstocks and marketer of high-purity petroleum products. With its headquarters in Houston, Texas, Vertex is one of the largest processors of used motor oil in the U.S. and has processing capacity of over 115 million gallons annually with operations located in Houston and Port Arthur (TX), Marrero (LA), and Columbus (OH). Vertex also has a facility, Myrtle Grove, located on a 41 acre industrial complex along the Gulf Coast in Belle Chasse, LA, with existing hydroprocessing and plant infrastructure assets, that include nine million gallons of storage. Vertex has implemented a cost-effective strategy for building its feedstock supply by establishing a successful self-collection and aggregation system. The company has built a reputation as a key supplier of Group II+ and Group III base oils to the lubricant manufacturing industry in North America. For more information on Vertex Energy please contact Porter, LeVay & Rose, Inc.'s investor relations representative Michael Porter at 212-564-4700 or visit our website at www.vertexenergy.com.
Forward-Looking Statements
This press release may contain forward-looking statements, including information about management’s view of Vertex Energy’s future expectations, plans and prospects, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995 (the “Act”). In particular, when used in the preceding discussion, the words “believes,” “hopes,” “expects,” “intends,” “plans,” “anticipates,” or “may,” and similar conditional expressions are intended to identify forward-looking statements within the meaning of the Act, and are subject to the safe harbor created by the Act. Any statements made in this news release other than those of historical fact, about an action, event or development, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause the results of Vertex Energy, its divisions and concepts to be materially different than those expressed or implied in such statements. These risk factors and others are included from time to time in documents Vertex Energy files with the Securities and Exchange Commission, including but not limited to, its Form 10-Ks, Form 10-Qs and Form 8-Ks. Other unknown or unpredictable factors also could have material adverse effects on Vertex Energy’s future results. The forward-looking statements included in this press release are made only as of the date hereof. Vertex Energy cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Vertex Energy undertakes no obligation to update these statements after the date of this release, except as required by law, and also takes no obligation to update or correct information prepared by third parties that are not paid for by Vertex Energy.
Reconciliation of Net Income (Loss) attributable to Vertex Energy, Inc., to Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA* | |||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | ||||||||||||||
December 31, 2018 | December 31, 2017 | December 31, 2018 | December 31, 2017 | ||||||||||||
Net (loss) income attributable to Vertex Energy, Inc. | $ | (201,333 | ) | $ | (385,387 | ) | $ | (2,217,767 | ) | $ | (8,433,233 | ) | |||
Add (deduct): | |||||||||||||||
Interest Income | - | - | (659 | ) | (5,748 | ) | |||||||||
Interest Expense | 833,084 | 794,668 | 3,281,855 | 3,483,062 | |||||||||||
Depreciation and amortization | 1,756,996 | 1,700,413 | 6,991,010 | 6,643,324 | |||||||||||
Tax benefit | - | (274,423 | ) | - | (274,423 | ) | |||||||||
EBITDA* | 2,388,747 | 1,835,271 | 8,054,439 | 1,412,982 | |||||||||||
Add (deduct): | |||||||||||||||
Gain (loss) on change in value of derivative warrant liability | (2,888,687 | ) | 556,318 | (763,716 | ) | (2,120,584 | ) | ||||||||
Add (deduct): Stock-Based compensation | 165,057 | 145,971 | 659,836 | 606,446 | |||||||||||
Adjusted EBITDA | $ | (334,883 | ) | $ | 2,537,560 | $ | 7,950,559 | $ | (101,156 | ) | |||||
* EBITDA and adjusted EBITDA are non-GAAP financial measures. These measurements are not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance.
EBITDA represents net income before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA before stock-based compensation expense and gain (loss) on change in value of derivative warrant liability. EBITDA and adjusted EBITDA are presented because we believe they provide additional useful information to investors due to the various noncash items during the period. EBITDA and adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are:
- EBITDA and adjusted EBITDA do not reflect cash expenditures, or future requirements for capital expenditures, or contractual commitments;
- EBITDA and adjusted EBITDA do not reflect changes in, or cash requirements for, working capital needs;
- EBITDA and adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments;
- Although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and adjusted EBITDA do not reflect any cash requirements for such replacements; and
- Other companies in this industry may calculate EBITDA and adjusted EBITDA differently than Vertex Energy does, limiting its usefulness as a comparative measure.
VERTEX ENERGY, INC. | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
UNAUDITED | |||||||
December 31, 2018 | December 31, 2017 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 1,349,831 | $ | 1,105,787 | |||
Restricted cash | 1,500,000 | — | |||||
Accounts receivable, net | 9,027,990 | 11,288,991 | |||||
Federal income tax receivable | 137,212 | — | |||||
Inventory | 8,091,397 | 6,304,842 | |||||
Derivative commodity asset | 695,941 | — | |||||
Prepaid expenses | 2,740,541 | 1,771,832 | |||||
Total current assets | 23,542,912 | 20,471,452 | |||||
Fixed assets, at cost | 67,212,486 | 65,237,652 | |||||
Less accumulated depreciation | (19,927,479 | ) | (16,617,824 | ) | |||
Fixed assets, net | 47,285,007 | 48,619,828 | |||||
Goodwill and other intangible assets, net | 12,578,519 | 14,499,354 | |||||
Deferred tax asset | 137,211 | 274,423 | |||||
Other assets | 616,759 | 440,417 | |||||
TOTAL ASSETS | $ | 84,160,408 | $ | 84,305,474 | |||
LIABILITIES, TEMPORARY EQUITY AND EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 8,791,529 | $ | 7,826,016 | |||
Accrued expenses | 2,535,347 | 2,492,722 | |||||
Dividends payable | 403,002 | 420,713 | |||||
Capital leases-current | 95,857 | — | |||||
Current portion of long-term debt, net of unamortized finance costs | 1,325,240 | 1,616,926 | |||||
Revolving note | 3,844,636 | 4,591,527 | |||||
Total current liabilities | 16,995,611 | 16,947,904 | |||||
Long-term debt, net of unamortized finance costs | 14,402,179 | 13,531,179 | |||||
Capital leases-long-term | 276,355 | — | |||||
Contingent consideration | 15,564 | 236,680 | |||||
Derivative warrant liability | 1,481,692 | 2,245,408 | |||||
Total liabilities | 33,171,401 | 32,961,171 | |||||
COMMITMENTS AND CONTINGENCIES (Note 4) | — | — | |||||
TEMPORARY EQUITY | |||||||
Series B Preferred Stock, $0.001 par value per share; 10,000,000 shares authorized, 3,604,827 and 3,427,597 shares issued and outstanding at December 31, 2018 and 2017, respectively with liquidation preference of $11,174,964 and $10,625,551 at December 31, 2018 and 2017, respectively. | 8,900,208 | 7,190,467 | |||||
Series B1 Preferred Stock, $0.001 par value per share; 17,000,000 shares authorized, 10,057,597 and 13,151,989 shares issued and outstanding at December 31, 2018 and 2017, respectively with liquidation preference of $15,689,851 and $20,517,103 at December 31, 2018 and 2017, respectively. | 13,279,755 | 15,769,478 | |||||
Total Temporary Equity | 22,179,963 | 22,959,945 | |||||
VERTEX ENERGY, INC | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
UNAUDITED | |||||||
December 31, 2018 | December 31, 2017 | ||||||
EQUITY | |||||||
Series A Convertible Preferred stock, $0.001 par value; 5,000,000 shares authorized and 419,859 and 453,567 shares issued and outstanding at December 31, 2018 and 2017, respectively, with a liquidation preference of $625,590 and $675,815 at December 31, 2018 and December 31, 2017, respectively. | 420 | 454 | |||||
Series C Convertible Preferred stock, $0.001 par value per share; 44,000 shares designated in 2016; zero and 31,568 issued and outstanding at December 31, 2018 and 2017, respectively with a liquidation preference of $0 and $3,156,800 at December 31, 2018 and December 31, 2017, respectively. | — | 32 | |||||
Common stock, $0.001 par value per share; 750,000,000 shares authorized; 40,174,821 and 32,658,176 issued and outstanding at December 31, 2018 and 2017, respectively. | 40,175 | 32,658 | |||||
Additional paid-in capital | 75,131,122 | 67,768,509 | |||||
Accumulated deficit | (47,800,886 | ) | (39,816,300 | ) | |||
Total Vertex Energy, Inc. stockholders' equity | 27,370,831 | 27,985,353 | |||||
Non-controlling interest | 1,438,213 | 399,005 | |||||
Total Equity | 28,809,044 | 28,384,358 | |||||
TOTAL LIABILITIES, TEMPORARY EQUITY AND EQUITY | $ | 84,160,408 | $ | 84,305,474 |
VERTEX ENERGY, INC. | |||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
FOR THE YEARS ENDED DECEMBER 31, 2018 and 2017 | |||||||
UNAUDITED | |||||||
2018 | 2017 | ||||||
Revenues | $ | 180,720,661 | $ | 145,499,092 | |||
Cost of revenues (exclusive of depreciation and amortization shown separately below) | 151,314,039 | 124,226,489 | |||||
Gross profit | 29,406,622 | 21,272,603 | |||||
Operating expenses: | |||||||
Selling, general and administrative expenses | 21,927,264 | 21,685,542 | |||||
Depreciation and amortization | 6,991,010 | 6,643,324 | |||||
Total operating expenses | 28,918,274 | 28,328,866 | |||||
Income (loss) from operations | 488,348 | (7,056,263 | ) | ||||
Other income (expense): | |||||||
Other income | 659 | 5,748 | |||||
Gain on sale of assets | 45,553 | 445 | |||||
Gain on change in value of derivative warrant liability | 763,716 | 2,120,584 | |||||
Interest expense | (3,281,855 | ) | (3,483,062 | ) | |||
Total expense | (2,471,927 | ) | (1,356,285 | ) | |||
Loss before income taxes | (1,983,579 | ) | (8,412,548 | ) | |||
Income tax benefit | — | 274,423 | |||||
Net loss | (1,983,579 | ) | (8,138,125 | ) | |||
Net income attributable to non-controlling interest | 234,188 | 295,108 | |||||
Net loss attributable to Vertex Energy, Inc. | (2,217,767 | ) | (8,433,233 | ) | |||
Accretion of discount on series B and B-1 Preferred Stock | (3,132,414 | ) | (1,713,736 | ) | |||
Dividends on series B and B-1 Preferred Stock | (2,687,123 | ) | (1,677,633 | ) | |||
Net loss available to common stockholders | $ | (8,037,304 | ) | $ | (11,824,602 | ) | |
Income (loss) per common share | |||||||
Basic | $ | (0.23 | ) | $ | (0.36 | ) | |
Diluted | $ | (0.23 | ) | $ | (0.36 | ) | |
Shares used in computing earnings per share | |||||||
Basic | 35,411,264 | 32,653,402 | |||||
Diluted | 35,411,264 | 32,653,402 |
VERTEX ENERGY, INC. | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
FOR THE YEARS ENDING DECEMBER 31, 2018 AND 2017 | |||||||
UNAUDITED | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities | |||||||
Net loss | $ | (1,983,579 | ) | $ | (8,138,125 | ) | |
Adjustments to reconcile net loss to cash used in operating activities: | |||||||
Stock-based compensation expense | 659,836 | 606,446 | |||||
Depreciation and amortization | 6,991,010 | 6,643,324 | |||||
Bad debt recovery | (299,110 | ) | — | ||||
Gain on commodity derivative contracts | (1,062,682 | ) | — | ||||
Net cash settlement on commodity derivatives | 369,188 | — | |||||
Gain on sale of assets | (45,553 | ) | (445 | ) | |||
Gain on disposition | (241,416 | ) | — | ||||
Amortization of debt discount and deferred costs | 584,336 | 715,112 | |||||
Deferred federal income tax | — | (274,423 | ) | ||||
Decrease in fair value of derivative liability | (763,716 | ) | (2,120,584 | ) | |||
Reduction in contingent consideration | (128,116 | ) | — | ||||
Impairment of goodwill | 176,349 | — | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 2,143,834 | (336,772 | ) | ||||
Inventory | (1,786,555 | ) | (1,910,884 | ) | |||
Prepaid expenses | (597,146 | ) | 897,285 | ||||
Accounts payable | 1,493,324 | 487,343 | |||||
Accrued expenses | 42,625 | 390,699 | |||||
Other assets | (176,342 | ) | 77,833 | ||||
Net cash provided by (used in) operating activities | 5,376,287 | (2,963,191 | ) | ||||
Cash flows from investing activities | |||||||
Acquisitions | (269,826 | ) | (1,999,580 | ) | |||
Proceeds from the sale of assets | — | 327,718 | |||||
Purchase of fixed assets | (2,499,117 | ) | (2,125,667 | ) | |||
Net cash used in investing activities | (2,768,943 | ) | (3,797,529 | ) | |||
Cash flows from financing activities | |||||||
Line of credit proceeds (payments), net | (746,891 | ) | 1,865,488 | ||||
Payments on capital lease obligations | (77,886 | ) | — | ||||
Payment of debt issuance costs | — | (1,718,090 | ) | ||||
Proceeds from notes payable | 4,024,964 | 17,570,929 | ) | ||||
Payments made on notes payable | (4,063,487 | ) | (13,057,978 | ) | |||
Net cash used in (provided by) financing activities | (863,300 | ) | 4,660,349 | ||||
Net change in cash and cash equivalents and restricted cash | 1,744,044 | (2,100,371 | ) | ||||
Cash and cash equivalents and restricted cash at beginning of the year | 1,105,787 | 3,206,158 | |||||
Cash and cash equivalents and restricted cash at end of year | $ | 2,849,831 | $ | 1,105,787 | |||
SUPPLEMENTAL INFORMATION | |||||||
Cash paid for interest | $ | 2,722,542 | $ | 1,952,719 | |||
Cash paid for income taxes | $ | — | $ | — | |||
NON-CASH INVESTING AND FINANCING TRANSACTIONS | |||||||
Conversion of Series A Preferred Stock into common stock | $ | 34 | $ | 39 | |||
Conversion of Series B and B1 Preferred Stock into common stock | $ | 6,613,052 | $ | 119,440 | |||
Dividends on Series B and B-1 Preferred Stock | $ | 2,687,123 | $ | 1,677,633 | |||
Accretion of discount on Series B and B-1 Preferred Stock | $ | 3,132,414 | $ | 1,713,736 | |||
Equipment acquired under capital leases | $ | 450,098 | $ | — | |||
Contributed assets Vertex Recovery Management LA from non-controlling interest | $ | 857,738 | $ | — | |||
Contingent consideration on Nickco acquisition | $ | — | $ | 236,680 | |||
Common restricted shares for Nickco acquisition | $ | 93,000 | $ | 474,000 | |||
Return of common shares for sale escrow | $ | — | $ | 1,109 |
Investor Relations Contact:
Michael Porter
President
Porter, LeVay & Rose
212-564-4700