Provident Financial Holdings Reports Third Quarter of Fiscal 2019 Results


Net Interest Margin Expands 30 Basis Points to 3.53% in the March 2019 Quarter in Comparison to the March 2018 Quarter

Classified Assets Decrease 6% to $14.8 Million at March 31, 2019 in Comparison to $15.8 Million at June 30, 2018

Loans Held for Investment and Deposits Increase in March 2019 Quarter in Comparison to December 31, 2018 Balances

Mortgage Banking Exit Well Underway Resulting in Approximately $1.60 Million of One-Time Costs in the March 2019 Quarter

RIVERSIDE, Calif., April 29, 2019 (GLOBE NEWSWIRE) -- Provident Financial Holdings, Inc. (“Company”), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. (“Bank”), today announced third quarter earnings results for the fiscal year ending June 30, 2019.

For the quarter ended March 31, 2019, the Company reported a net loss of $151,000, or $(0.02) per diluted share (on 7.51 million average diluted shares outstanding), down 109 percent from the net income of $1.73 million, or $0.23 per diluted share (on 7.62 million average diluted shares outstanding), in the comparable period a year ago. Compared to the same quarter last year, the decrease in earnings was primarily attributable to a $1.88 million decrease in the gain on sale of loans and a $484,000 increase in salaries and employee benefits expense, partly offset by the $189,000 benefit from income taxes resulting from the loss before taxes this quarter in contrast to the $667,000 provision for income taxes in the same quarter last year (an $856,000 difference).

“Our community banking business continues to strengthen and our outlook for the business remains favorable.  Our net interest margin continues to expand, credit quality in our loan portfolios is strong, and we are well-positioned to support our growth initiatives,” said Craig G. Blunden, Chairman and Chief Executive Officer of the Company.  “Additionally, we are well underway with the exit from our mortgage banking business.  We stopped accepting salable single-family loan applications on April 5, 2019 and a large percentage of the staff working for the division have subsequently been released from employment. We still expect to complete our mortgage banking exit by June 30, 2019,” Mr. Blunden concluded.

Return (loss) on average assets for the third quarter of fiscal 2019 was (0.05) percent compared to 0.59 percent for the same period of fiscal 2018; and return (loss) on average stockholders’ equity for the third quarter of fiscal 2019 was (0.49) percent compared to 5.76 percent for the comparable period of fiscal 2018.

On a sequential quarter basis, the $151,000 net loss for the third quarter of fiscal 2019 reflects a $2.11 million, or 108 percent decrease from the net income of $1.96 million in the second quarter of fiscal 2019. The decrease in earnings for the third quarter of fiscal 2019 compared to the second quarter of fiscal 2019 was primarily attributable to a $2.08 million increase in salaries and employee benefit expenses, a $544,000 decrease in the gain on sale of loans, a $221,000 change from a $217,000 recovery from the allowance for loan losses to a $4,000 provision for loan losses and a $219,000 decrease in net interest income, partly offset by the $189,000 benefit from income taxes in the third quarter of fiscal 2019 in contrast to the $810,000 provision for income taxes in the second quarter of fiscal 2019 (a $999,000 difference). Diluted earnings (loss) per share for the third quarter of fiscal 2019 were $(0.02) per share, down 108 percent from the $0.26 earnings per share during the second quarter of fiscal 2019. Return (loss) on average assets was (0.05) percent for the third quarter of fiscal 2019 compared to 0.69 percent in the second quarter of fiscal 2019; and return (loss) on average stockholders’ equity for the third quarter of fiscal 2019 was (0.49) percent, compared to 6.42 percent for the second quarter of fiscal 2019.

For the nine months ended March 31, 2019 net income increased $2.90 million, or 397 percent, to $3.63 million from $731,000 in the comparable period ended March 31, 2018; and diluted earnings per share for the nine months ended March 31, 2019 increased 433 percent to $0.48 per share (on 7.56 million average diluted shares outstanding) from $0.09 per share (on 7.74 million average diluted shares outstanding) for the comparable nine month period last year. Compared to the same period last year, the increase in earnings was primarily attributable to (a) the one-time, non-cash, net tax charge of $1.87 million from the net deferred tax assets revaluation required by the Tax Cuts and Jobs Act consistent with the lower corporate federal income tax rate applied in the second quarter of fiscal 2018 (not replicated this fiscal year), (b) the $3.42 million litigation reserve recognized in the first nine months of fiscal 2018 (not replicated this fiscal year), (c) a $1.81 million increase in net interest income, (d) a $1.96 million decrease in salaries and employee benefits expense and (e) the application of the lower statutory blended income tax rate of 29.56% this period as compared to the blended tax rate of 35.86% the same period last year, partly offset by a $5.65 million decrease in the gain on sale of loans.

Net interest income increased $488,000, or five percent, to $9.61 million in the third quarter of fiscal 2019 from $9.12 million for the same quarter of fiscal 2018, attributable to an increase in the net interest margin, partly offset by a lower average interest-earning assets balance.  The net interest margin during the third quarter of fiscal 2019 increased 30 basis points to 3.53 percent from 3.23 percent in the same quarter last year, primarily due to an increase in the average yield of interest-earning assets resulting primarily from the rise in interest rates over the last year, partly offset by a negligible increase in the average cost of interest-bearing liabilities. The average yield on interest-earning assets increased by 31 basis points to 4.09 percent in the third quarter of fiscal 2019 from 3.78 percent in the same quarter last year; while the average cost of interest-bearing liabilities increased by one basis point to 0.63 percent in the third quarter of fiscal 2019 from 0.62 percent in the same quarter last year. The average balance of interest-earning assets decreased by $41.4 million, or four percent, to $1.09 billion in the third quarter of fiscal 2019 from $1.13 billion in the same quarter last year. The average balance of interest-bearing liabilities decreased by $45.7 million, or four percent, to $979.0 million in the third quarter of fiscal 2019 from $1.02 billion in the same quarter last year.

The average balance of loans receivable, including loans held for sale, decreased by $46.8 million, or five percent, to $915.0 million in the third quarter of fiscal 2019 from $961.8 million in the same quarter of fiscal 2018, primarily due to decreases in both the average balance of loans held for sale (attributable to the previously disclosed winding down of the mortgage banking business) and, to a lesser extent, loans held for investment. The average yield on loans receivable increased by 25 basis points to 4.38 percent in the third quarter of fiscal 2019 from an average yield of 4.13 percent in the same quarter of fiscal 2018 reflecting the rise in interest rates over the last year as the predominantly adjustable rate loan portfolio repriced and new loans were originated at higher market interest rates. Also, the increase in the average loan yield was attributable to increases in both the average yield of loans held for investment and loans held for sale. The average balance of loans held for sale in the third quarter of fiscal 2019 was $39.5 million with an average yield of 4.74 percent, down from $73.3 million with an average yield of 4.13 percent in the same quarter of fiscal 2018. The average balance of loans held for investment in the third quarter of fiscal 2019 was $875.5 million with an average yield of 4.36 percent, down from $888.6 million with an average yield of 4.13 percent in the same quarter of fiscal 2018. Loan principal payments received in the third quarter of fiscal 2019 were $36.5 million, compared to $43.2 million in the same quarter of fiscal 2018.

The average balance of investment securities increased by $2.5 million, or three percent, to $101.9 million in the third quarter of fiscal 2019 from $99.4 million in the same quarter of fiscal 2018. The increase was primarily attributable to mortgage-backed securities purchases, partly offset by principal payments received on mortgage-backed securities.  The average yield on investment securities increased 78 basis points to 2.32 percent in the third quarter of fiscal 2019 from 1.54 percent for the same quarter of fiscal 2018. The increase in the average yield was primarily attributable to mortgage-backed securities purchases which had higher average yields than the existing portfolio and the repricing of variable rate investment securities to higher market interest rates.

In the third quarter of fiscal 2019, the Federal Home Loan Bank – San Francisco (“FHLB”) distributed $144,000 of quarterly cash dividends to the Bank on its FHLB stock, similar to the amount received in the same quarter last year.

The average balance of the Company’s interest-earning deposits, primarily cash with the Federal Reserve Bank of San Francisco, increased $2.8 million, or five percent, to $64.4 million in the third quarter of fiscal 2019 from $61.6 million in the same quarter of fiscal 2018. The average yield earned on interest-earning deposits in the third quarter of fiscal 2019 was 2.40 percent, up 89 basis points from 1.51 percent in the same quarter of fiscal 2018 as a result of the impact of increases in the targeted federal funds rate.

Average deposits decreased $38.7 million, or four percent, to $873.3 million in the third quarter of fiscal 2019 from $912.0 million in the same quarter of fiscal 2018.  The average cost of deposits remained relatively stable, increasing by one basis point to 0.39 percent in the third quarter of fiscal 2019 from 0.38 percent in the same quarter last year. Transaction account balances or “core deposits” decreased slightly to $666.7 million at March 31, 2019 from $670.0 million at June 30, 2018, while time deposits decreased $27.4 million, or 12 percent, to $210.2 million at March 31, 2019 from $237.6 million at June 30, 2018, consistent with the Bank’s strategy to decrease the percentage of time deposits in its deposit base.

The average balance of borrowings, which consisted of FHLB advances, decreased $6.8 million, or six percent, to $105.8 million while the average cost of FHLB advances increased five basis points to 2.61 percent in the third quarter of fiscal 2019, compared to an average balance of $112.6 million with an average cost of 2.56 percent in the same quarter of fiscal 2018. The increase in the average cost of advances was primarily due to an early payoff of $10.0 million in advances with a 1.53% interest rate in the third quarter of fiscal 2019 resulting in a $31,000 one-time gain.

During the third quarter of fiscal 2019, the Company recorded a provision for loan losses of $4,000, as compared to a recovery from the allowance for loan losses of $505,000 recorded during the same period of fiscal 2018 and a recovery of $217,000 recorded in the second quarter of fiscal 2019 (sequential quarter).

Non-performing assets, with underlying collateral located in California, decreased $848,000, or 12 percent, to $6.1 million, or 0.55 percent of total assets, at March 31, 2019, compared to $7.0 million, or 0.59 percent of total assets, at June 30, 2018. Non-performing loans remained relatively unchanged at $6.1 million at both March 31, 2019 and June 30, 2018. The non-performing loans at March 31, 2019 are comprised of 20 single-family loans ($5.3 million), one construction loan ($745,000) and one commercial business loan ($44,000).  At March 31, 2019, there was no outstanding real estate owned as compared to $906,000 at June 30, 2018.

Net loan recoveries for the quarter ended March 31, 2019 were $15,000 or 0.01 percent (annualized) of average loans receivable, compared to net loan charge-offs of $39,000 or 0.02 percent (annualized) of average loans receivable for the quarter ended March 31, 2018 and net loan recoveries of $123,000 or 0.05 percent (annualized) of average loans receivable for the quarter ended December 31, 2018 (sequential quarter).

Classified assets at March 31, 2019 were $14.8 million, comprised of $7.2 million of loans in the special mention category, $7.6 million of loans in the substandard category and no real estate owned; while classified assets at June 30, 2018 were $15.8 million, comprised of $7.5 million of loans in the special mention category, $7.4 million of loans in the substandard category and $906,000 in real estate owned.

For the quarter ended March 31, 2019, no new loans were restructured from their original terms and classified as restructured loans, while one previously restructured loan was downgraded from the pass category to special mention. The outstanding balance of restructured loans at March 31, 2019 was $4.6 million (10 loans), down 12 percent from $5.2 million (11 loans) at June 30, 2018, but up 10 percent from $4.2 million (nine loans) at December 31, 2018 (sequential quarter). As of March 31, 2019, one loan was classified as special mention ($440,000), one loan was classified as substandard accrual ($1.4 million) and eight loans were classified as substandard non-accrual ($2.7 million). As of March 31, 2019, 63% or $2.9 million of the restructured loans have a current payment status.

The allowance for loan losses was $7.1 million at March 31, 2019, or 0.79 percent of gross loans held for investment, compared to $7.4 million at June 30, 2018, or 0.81 percent of gross loans held for investment.  Management believes that, based on currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at March 31, 2019.

Non-interest income decreased by $2.16 million, or 41 percent, to $3.05 million in the third quarter of fiscal 2019 from $5.21 million in the same period of fiscal 2018, primarily as a result of a decrease in the gain on sale of loans during the current quarter as compared to the comparable period last year.  On a sequential quarter basis, non-interest income decreased $543,000, or 15 percent, primarily as a result of the decline in the gain on sale of loans.

The gain on sale of loans decreased $1.88 million, or 52 percent, to $1.72 million for the quarter ended March 31, 2019 from $3.60 million in the comparable quarter last year (reflecting the impact of a lower loan sale volume resulting from the previously disclosed winding down of the mortgage banking operations, partly offset by a higher average loan sale margin) and decreased $544,000 or 24 percent from the quarter ended December 31, 2018 (sequential quarter). Total loan sale volume, which includes the net change in commitments to extend credit on loans to be held for sale, was $95.8 million in the quarter ended March 31, 2019, down $139.7 million or 59 percent, from $235.5 million in the comparable quarter last year and decreased $35.5 million or 27 percent from $131.3 million in the quarter ended December 31, 2018 (sequential quarter). The average loan sale margin from mortgage banking was 179 basis points for the quarter ended March 31, 2019, an increase of 26 basis points from 153 basis points in the same quarter last year, and seven basis points higher than the 172 basis points in the second quarter of fiscal 2019 (sequential quarter).  The increase in the average loan sale margin was the result of a higher percentage of retail loan production (which generally has higher loan sale margins) versus wholesale loan production and maintaining pricing discipline throughout the quarter. The gain on sale of loans includes unfavorable fair-value adjustments on loans held for sale and derivative financial instruments (commitments to extend credit, commitments to sell loans, commitments to sell mortgage-backed securities, and option contracts) that amounted to a net loss of $778,000 in the third quarter of fiscal 2019, compared to a net loss of $844,000 in the same period last year and a net loss of $674,000 in the second quarter of fiscal 2019 (sequential quarter).

In the third quarter of fiscal 2019, $110.7 million of loans were originated for sale, 50 percent lower than the $220.2 million for the same period last year, and 24 percent lower than the $146.4 million during the second quarter of fiscal 2019 (sequential quarter). The loan origination volume has decreased from the previous year as a result of market conditions and the winding down of the mortgage banking operations.  Total loans sold during the quarter ended March 31, 2019 were $136.7 million, 39 percent lower than the $225.9 million sold during the same quarter last year, and 18 percent lower than the $167.5 million sold during the second quarter of fiscal 2019 (sequential quarter).  Total loan originations (including loans originated and purchased for investment and loans originated for sale) were $154.7 million in the third quarter of fiscal 2019, a decrease of 43 percent from $269.5 million in the same quarter of fiscal 2018, and 17 percent lower than the $185.7 million in the second quarter of fiscal 2019 (sequential quarter).

Non-interest expenses increased $561,000, or five percent, to $13.00 million in the third quarter of fiscal 2019 from $12.44 million in the same quarter last year.  The increase was primarily due to a $484,000 increase in salaries and employee benefits expense. The increase in salaries and employee benefits expense was primarily attributable to $1.50 million of one-time costs associated with staff reductions in mortgage banking operations and $674,000 in current costs associated with incentive compensation accruals, partly offset by lower variable compensation resulting from lower mortgage banking loan originations. On a sequential quarter basis, non-interest expenses increased $2.13 million or 20 percent from $10.88 million, primarily as a result of a $2.08 million increase in salaries and employee benefits expense (attributable primarily to the one-time costs associated with staff reductions in mortgage banking operations, and the current costs associated with incentive compensation accruals).

On January 30, 2019 the Company announced the closure of its La Quinta Branch which will become effective at the close of business on May 10, 2019.  The one-time charges for the branch closure will be approximately $18,000 and the estimated operational cost savings will be approximately $473,000 per year.

On February 4, 2019, the Company announced that it was in the long-term best interests of the Company to exit the mortgage banking business. The Company continues to estimate that it will incur one-time costs of approximately $3.60 million to $4.00 million to complete the exit, which amounts include costs for severance, retention, personnel, premises, occupancy, depreciation, and costs related to termination of data processing and other contractual arrangements.  As of March 31, 2019, the total one-time costs incurred were approximately $1.60 million, comprised of $1.50 million in salaries and employee benefits expenses, $81,000 in premises and occupancy expenses and $13,000 in equipment expenses.

The Company’s efficiency ratio in the third quarter of fiscal 2019 was 103 percent, an increase from 87 percent in the same quarter last year and 81 percent in the second quarter of fiscal 2019 (sequential quarter).

The Company’s income tax benefit was $189,000 for the third quarter of fiscal 2019, in contrast to a $667,000 income tax provision in the same quarter last year (an $856,000 difference), which includes the application of the lower statutory income tax rate of 29.56% in fiscal 2019 versus a blended rate 35.86% in fiscal 2018. The Company believes that the tax provision recorded in the third quarter of fiscal 2019 reflects its current income tax obligations.

The Company repurchased 23,748 shares of its common stock during the quarter ended March 31, 2019 at an average cost of $19.36 per share. As of March 31, 2019, a total of 23,748 shares of the April 2018 stock repurchase plan have been purchased at an average cost of $19.36 per share, leaving 349,252 shares available for future purchases.

The Bank currently operates 14 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).  The La Quinta banking office will be closed effective at the close of business on May 10, 2019.  Additionally, the mortgage banking loan production offices were closed for new business subsequent to the close of business on April 5, 2019.

The Company will host a conference call for institutional investors and bank analysts on Tuesday, April 30, 2019 at 9:00 a.m. (Pacific) to discuss its financial results.  The conference call can be accessed by dialing 1-800-230-1074 and requesting the Provident Financial Holdings Earnings Release Conference Call.  An audio replay of the conference call will be available through Tuesday, May 7, 2019 by dialing 1-800-475-6701 and referencing access code number 466444.

For more financial information about the Company please visit the website at www.myprovident.com and click on the “Investor Relations” section.

Safe-Harbor Statement

This press release contains statements that the Company believes are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements relate to the Company’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited  to increased competitive pressures; changes in the interest rate environment; secondary market conditions for loans and our ability to originate for sale and sell loans in the secondary market; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”) - which are available on our website at www.myprovident.com and on the SEC’s website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2019 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance.

Contacts:         Craig G. Blunden
Chairman and
Chief Executive Officer
         Donavon P. Ternes 
President, Chief Operating Officer,
and Chief Financial Officer
     
  3756 Central Avenue
Riverside, CA 92506
(951) 686-6060
  
     

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited – In Thousands, Except Share Information)

  March 31,
2019
   December 31,
2018
   September 30,
2018
   June 30,
2018
   March 31,
2018
 
Assets                   
Cash and cash equivalents$61,458  $67,359  $78,928  $43,301  $50,574 
Investment securities – held to maturity, at cost 102,510   84,990   79,611   87,813   95,724 
Investment securities - available for sale, at fair value 6,294   6,563   7,033   7,496   8,002 
Loans held for investment, net of allowance for loan losses of $7,080; $7,061; $7,155; $7,385 and $7,531 respectively; includes $5,239; $4,995; $4,945; $5,234 and $4,996 at fair value, respectively 883,554   875,413   877,091   902,685   894,167 
Loans held for sale, at fair value 30,500   57,562   78,794   96,298   89,823 
Accrued interest receivable 3,386   3,156   3,350   3,212   3,100 
Real estate owned, net -   -   524   906   787 
FHLB – San Francisco stock 8,199   8,199   8,199   8,199   8,108 
Premises and equipment, net 8,395   8,601   8,779   8,696   8,734 
Prepaid expenses and other assets 15,099   15,327   15,171   16,943   17,583 
               
Total assets$1,119,395  $1,127,170  $1,157,480  $1,175,549  $1,176,602 
               
Liabilities and Stockholders’ Equity              
Liabilities:              
Non interest-bearing deposits$90,875  $78,866  $87,250  $86,174  $87,520 
Interest-bearing deposits 786,009   794,018   814,862   821,424   834,979 
Total deposits 876,884   872,884   902,112   907,598   922,499 
               
Borrowings 101,121   111,135   111,149   126,163   111,176 
Accounts payable, accrued interest and other liabilities 20,181   20,474   22,539   21,331   22,327 
Total liabilities 998,186   1,004,493   1,035,800   1,055,092   1,056,002 
               
Stockholders’ equity:              
Preferred stock, $.01 par value (2,000,000 shares authorized; none issued and outstanding) -   -   -   -   - 
Common stock, $.01 par value (40,000,000 shares authorized; 18,064,365; 18,053,115; 18,048,115; 18,033,115 and 18,033,115 shares issued, respectively; 7,497,357; 7,506,855; 7,500,860; 7,421,426 and 7,460,804 shares outstanding, respectively) 181   181   181   181   180 
Additional paid-in capital 96,114   95,913   95,795   94,957   94,719 
Retained earnings 191,103   192,306   191,399   190,616   190,301 
Treasury stock at cost (10,567,008; 10,546,260; 10,547,255; 10,611,689 and 10,572,311 shares, respectively) (166,352)  (165,892)  (165,884)  (165,507)  (164,786)
Accumulated other comprehensive income, net of tax 163   169   189   210   186 
               
Total stockholders’ equity 121,209   122,677   121,680   120,457   120,600 
               
Total liabilities and stockholders’ equity$1,119,395  $1,127,170  $1,157,480  $1,175,549  $1,176,602 
                    

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited - In Thousands, Except Earnings Per Share)

 Quarter Ended Nine Months Ended  
 March 31, March 31, 
  2019  2018  2019  2018 
Interest income:         
Loans receivable, net$10,011 $9,933 $30,516 $29,825 
Investment securities 592  382  1,381  958 
FHLB – San Francisco stock 144  144  565  428 
Interest-earning deposits 386  233  1,111  591 
Total interest income 11,133  10,692  33,573  31,802 
         
Interest expense:        
Checking and money market deposits 102  96  327  311 
Savings deposits 139  147  437  445 
Time deposits 600  613  1,851  1,877 
Borrowings 680  712  2,158  2,176 
Total interest expense 1,521  1,568  4,773  4,809 
         
Net interest income 9,612  9,124  28,800  26,993 
Provision (recovery) for loan losses 4  (505) (450) (347)
Net interest income, after provision (recovery) for loan losses 9,608  9,629  29,250  27,340 
         
Non-interest income:        
Loan servicing and other fees 262  493  863  1,173 
Gain on sale of loans, net 1,719  3,597  7,114  12,761 
Deposit account fees 471  529  1,485  1,623 
Gain (loss) on sale and operations of real estate owned acquired in the settlement of loans 2  (19) (4) (81)
Card and processing fees 373  372  1,163  1,126 
Other 225  238  575  701 
Total non-interest income 3,052  5,210  11,196  17,303 
         
Non-interest expense:        
Salaries and employee benefits 9,292  8,808  24,753  26,710 
Premises and occupancy 1,286  1,255  3,905  3,829 
Equipment 417  442  1,333  1,179 
Professional expenses 513  400  1,371  1,441 
Sales and marketing expenses 246  213  668  717 
Deposit insurance premiums and regulatory assessments 124  189  461  591 
Other 1,122  1,132  3,088  6,919 
Total non-interest expense 13,000  12,439  35,579  41,386 
         
Income (loss) before taxes (340) 2,400  4,867  3,257 
Provision (benefit) for income taxes (189) 667  1,237  2,526 
Net income (loss)$(151)$1,733 $3,630 $731 
         
Basic earnings (loss) per share$ (0.02)$0.23  $0.49  $0.10  
Diluted earnings (loss) per share$ (0.02)$0.23  $0.48  $0.09  
Cash dividends per share$0.14  $0.14  $0.42  $0.42  
 

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations – Sequential Quarters
(Unaudited – In Thousands, Except Share Information)

 Quarter Ended
 March 31,December 31, September 30,June 30,March 31,
 20192018 201820182018
Interest income:               
Loans receivable, net$10,011 $10,331 $10,174 $10,191 $9,933 
Investment securities 592  444  345  386  382 
FHLB – San Francisco stock 144  278  143  140  144 
Interest-earning deposits 386  387  338  193  233 
Total interest income 11,133  11,440  11,000  10,910  10,692 
                
Interest expense:               
Checking and money market deposits 102  117  108  96  96 
Savings deposits 139  147  151  150  147 
Time deposits 600  630  621  616  613 
Borrowings 680  715  763  741  712 
Total interest expense 1,521  1,609  1,643  1,603  1,568 
              
Net interest income 9,612  9,831  9,357  9,307  9,124 
Provision (recovery) for loan losses 4  (217) (237) (189) (505)
Net interest income, after provision (recovery) for loan losses 9,608  10,048  9,594  9,496  9,629 
           
Non-interest income:          
Loan servicing and other fees 262  277  324  402  493 
Gain on sale of loans, net 1,719  2,263  3,132  3,041  3,597 
Deposit account fees 471  509  505  496  529 
Gain (loss) on sale and operations of real estate owned  acquired in the settlement of loans, net 2  (7) 1  (5) (19)
Card and processing fees 373  392  398  415  372 
Other 225  161  189  243  238 
Total non-interest income 3,052  3,595  4,549  4,592  5,210 
           
Non-interest expense:          
Salaries and employee benefits 9,292  7,211  8,250  8,111  8,808 
Premises and occupancy 1,286  1,274  1,345  1,305  1,255 
Equipment 417  495  421  397  442 
Professional expenses 513  411  447  471  400 
Sales and marketing expenses 246  253  169  322  213 
Deposit insurance premiums and regulatory assessments 124  172  165  158  189 
Other 1,122  1,059  907  1,054  1,132 
Total non-interest expense 13,000  10,875  11,704  11,818  12,439 
              
Income (loss) before taxes (340) 2,768  2,439  2,270  2,400 
Provision (benefit) for income taxes (189) 810  616  870  667 
Net income (loss)$(151)$1,958 $1,823 $1,400 $1,733 
           
Basic earnings (loss) per share$ (0.02)$0.26  $0.25  0.19  $0.23  
Diluted earnings (loss) per share$ (0.02)$0.26  $0.24  0.18  $0.23  
Cash dividends per share$0.14  $0.14  $0.14  0.14  $0.14  
 

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

 Quarter Ended
March 31,
 Nine Months Ended
March 31,
 2019 2018 2019 2018
SELECTED FINANCIAL RATIOS:       
Return (loss) on average assets (0.05)%  0.59%  0.42%  0.08%
Return (loss) on average stockholders’ equity (0.49)%  5.76%  3.97%  0.78%
Stockholders’ equity to total assets 10.83%  10.25%  10.83%  10.25%
Net interest spread 3.46%  3.16%  3.39%  3.10%
Net interest margin 3.53%  3.23%  3.45%  3.16%
Efficiency ratio 102.65%  86.78%  88.96%  93.43%
Average interest-earning assets to average interest-bearing liabilities 111.28%  110.37%  111.04%  110.69%
        
SELECTED FINANCIAL DATA:       
Basic earnings (loss) per share$(0.02) $0.23  $0.49  $0.10 
Diluted earnings (loss) per share$(0.02) $0.23  $0.48  $0.09 
Book value per share$16.17  $16.16  $16.17  $16.16 
Shares used for basic EPS computation 7,506,770   7,457,275   7,481,095   7,573,301 
Shares used for diluted EPS computation 7,506,770   7,616,255   7,555,013   7,736,944 
Total shares issued and outstanding 7,497,357   7,460,804   7,497,357   7,460,804 
        
LOANS ORIGINATED FOR SALE:         
Retail originations$72,353  $129,816  $287,399  $526,904 
Wholesale originations 38,353   90,377   166,045   417,445 
Total loans originated for sale$110,706  $220,193  $453,444  $944,349 
        
LOANS SOLD:       
Servicing released$134,264  $220,532  $510,798  $945,715 
Servicing retained 2,409   5,326   5,193   22,574 
Total loans sold$136,673  $225,858  $515,991  $968,289 
                

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

 Quarter Quarter Quarter Quarter Quarter
 EndedEndedEndedEndedEnded
 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018
SELECTED FINANCIAL RATIOS:         
Return (loss) on average assets (0.05)%  0.69%  0.63%  0.48%  0.59%
Return (loss) on average stockholders’ equity (0.49)%  6.42%  6.03%  4.65%  5.76%
Stockholders’ equity to total assets 10.83%  10.88%  10.51%  10.25%  10.25%
Net interest spread 3.46%  3.48%  3.24%  3.21%  3.16%
Net interest margin 3.53%  3.54%  3.30%  3.28%  3.23%
Efficiency ratio 102.65%  81.00%  84.17%  85.03%  86.78%
Average interest-earning assets to average interest-bearing liabilities 111.28%  110.98%  110.86%  110.53%  110.37%
          
SELECTED FINANCIAL DATA:         
Basic earnings (loss) per share$(0.02) $0.26  $0.25  $0.19  $0.23 
Diluted earnings (loss) per share$(0.02) $0.26  $0.24  $0.18  $0.23 
Book value per share$16.17  $16.34  $16.22  $16.23  $16.16 
Average shares used for basic EPS 7,506,770   7,506,106   7,430,967   7,448,037   7,457,275 
Average shares used for diluted EPS 7,506,770   7,601,759   7,557,068   7,594,698   7,616,255 
Total shares issued and outstanding 7,497,357   7,506,855   7,500,860   7,421,426   7,460,804 
          
LOANS ORIGINATED FOR SALE:         
Retail originations$72,353  $87,913  $127,133  $152,600  $129,816 
Wholesale originations 38,353   58,504   69,188   89,047   90,377 
Total loans originated for sale$110,706  $146,417  $196,321  $241,647  $220,193 
          
LOANS SOLD:         
Servicing released$134,264  $165,484  $211,050  $228,903  $220,532 
Servicing retained 2,409   2,026   758   4,992   5,326 
Total loans sold$136,673  $167,510  $211,808  $233,895  $225,858 
          
  As of
3/31/2019
   As of
12/31/2018
   As of
9/30/2018
   As of
6/30/2018
   As of
3/31/2018
 
ASSET QUALITY RATIOS AND DELINQUENT LOANS:                   
Recourse reserve for loans sold$250  $250  $250  $283  $283 
Allowance for loan losses$7,080  $7,061  $7,155  $7,385  $7,531 
Non-performing loans to loans held for investment, net 0.69%  0.69%  0.78%  0.67%  0.76%
Non-performing assets to total assets 0.55%  0.54%  0.64%  0.59%  0.64%
Allowance for loan losses to gross loans held for investment 0.79%  0.80%  0.81%  0.81%  0.84%
Net loan charge-offs (recoveries) to average loans receivable (annualized) (0.01)%  (0.05)%  -%  (0.02)%  0.02%
Non-performing loans$6,115  $6,062  $6,862  $6,057  $6,766 
Loans 30 to 89 days delinquent$699  $2  $-  $805  $160 
                    

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

 Quarter
Ended
 Quarter
Ended
 Quarter
Ended
 Quarter
Ended
 Quarter
Ended 
 03/31/19 12/31/18 09/30/18 06/30/18 03/31/18
Recourse recovery for loans sold$-  $-  $(33) $-  $- 
Provision (recovery) for loan losses$4  $(217) $(237) $(189) $(550)
Net loan charge-offs (recoveries)$(15) $(123) $(7) $(43) $39 
          
   As of   As of   As of   As of   As of
 03/31/19 12/31/18 09/30/18 06/30/18 03/31/18
REGULATORY CAPITAL RATIOS (BANK):
Tier 1 leverage ratio 10.17%  9.96%  9.59%  9.96%  9.83%
Common equity tier 1 capital ratio 17.24%  17.17%  16.62%  16.81%  16.72%
Tier 1 risk-based capital ratio 17.24%  17.17%  16.62%  16.81%  16.72%
Total risk-based capital ratio 18.34%  18.26%  17.71%  17.90%  17.84%
          
REGULATORY CAPITAL RATIOS (COMPANY):
Tier 1 leverage ratio 10.81%  10.72%  10.44%  10.29%  10.33%
Common equity tier 1 capital ratio 18.32%  18.48%  18.09%  17.37%  17.56%
Tier 1 risk-based capital ratio 18.32%  18.48%  18.09%  17.37%  17.56%
Total risk-based capital ratio 19.42%  19.57%  19.18%  18.46%  18.68%
          
 As of March 31,
 2019 2018
 Balance Rate(1) Balance Rate(1)
INVESTMENT SECURITIES:         
Held to maturity:         
Certificates of deposit$400  2.74% $600 1.76%
U.S. SBA securities 2,917  2.85   3,009 1.86 
U.S. government sponsored enterprise MBS 99,193  2.75   92,115 2.10 
Total investment securities held to maturity$102,510  2.75% $95,724 2.09%
          
Available for sale (at fair value):         
U.S. government agency MBS$3,796  3.72% $4,656 2.72%
U.S. government sponsored enterprise MBS 2,198  4.60   2,951 3.50 
Private issue collateralized mortgage obligations 300  4.20   395 3.16 
Total investment securities available for sale$6,294  4.05% $8,002 3.03%
             
Total investment securities$108,804  2.83% $103,726 2.16%
        
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.
 

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

 As of March 31,
 2019
 2018
 Balance
Rate(1)
 Balance
Rate(1)
          
LOANS HELD FOR INVESTMENT:         
Held to maturity:         
Single-family (1 to 4 units)$314,824 4.52% $316,912 4.18%
Multi-family (5 or more units)   449,812 4.35     466,266 4.10 
Commercial real estate 115,355 4.92   106,937 4.67 
Construction 4,139 7.44   5,324 6.69 
Other 167 6.50   - - 
Commercial business   483 6.32     450 6.06 
Consumer   133 15.47     130 13.80 
Total loans held for investment 884,913 4.50%  896,019 4.22%
          
Advance payments of escrows 225     160   
Deferred loan costs, net   5,496       5,519   
Allowance for loan losses   (7,080)      (7,531)  
Total loans held for investment, net$883,554    $894,167   
          
Purchased loans serviced by others included above$  17,122 3.35% $  20,659 3.32%
        
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.
 



 As of March 31,
 2019
 2018
 Balance
Rate(1)
 Balance
Rate(1)
          
DEPOSITS:         
Checking accounts – non interest-bearing$90,875 -% $87,520 -%
Checking accounts – interest-bearing 269,648 0.12   260,492 0.11 
Savings accounts 271,971 0.2   295,606 0.2 
Money market accounts 34,229 0.21   33,396 0.21 
Time deposits 210,161 1.14   245,485 1.03 
Total deposits$876,884 0.38% $922,499 0.38%
        
BORROWINGS:       
Overnight$- -% $--%
Three months or less - -   -- 
Over three to six months - -   -- 
Over six months to one year - -   -- 
Over one year to two years 20,000 3.85   10,0001.53 
Over two years to three years 21,121 2.06   20,0003.85 
Over three years to four years - -   21,1762.07 
Over four years to five years 40,000 2.25   -- 
Over five years 20,000 2.7   60,0002.4 
Total borrowings$101,121 2.62% $111,1762.52%
 

(1) The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
 
 Quarter Ended Quarter Ended
 March 31, 2019 March 31, 2018
 Balance Rate(1) Balance Rate(1)
        
SELECTED AVERAGE BALANCE SHEETS:       
Loans receivable, net (2)$ 915,049 4.38% $ 961,826 4.13%
Investment securities 101,851 2.32%  99,390 1.54%
FHLB – San Francisco stock 8,199 7.03%  8,108 7.10%
Interest-earning deposits 64,390 2.40%  61,591 1.51%
Total interest-earning assets$1,089,489 4.09% $1,130,915 3.78%
Total assets$1,119,717   $1,165,735  
        
Deposits$  873,252 0.39% $  912,029 0.38%
Borrowings 105,793 2.61%  112,625 2.56%
Total interest-bearing liabilities$ 979,045 0.63% $1,024,654 0.62%
Total stockholders’ equity$  122,681   $  120,277  
           

(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.
(2) Includes loans held for investment and loans held for sale at fair value, net of the allowance for loan losses.

 Nine Months Ended Nine Months Ended
 March 31, 2019 March 31, 2018
 Balance Rate(1) Balance Rate(1)
          
SELECTED AVERAGE BALANCE SHEETS:         
Loans receivable, net (2)$941,336 4.32% $986,952 4.03%
Investment securities 95,494 1.93%  87,710 1.46%
FHLB – San Francisco stock 8,199 9.19%  8,108 7.04%
Interest-earning deposits 66,498 2.20%  57,254 1.36%
Total interest-earning assets$1,111,527 4.03% $1,140,024 3.72%
Total assets$1,142,238   $1,173,264 
        
Deposits$888,674 0.39% $917,131 0.38%
Borrowings 112,363 2.56%  112,766 2.57%
Total interest-bearing liabilities$1,001,037 0.64% $1,029,897 0.62%
Total stockholders’ equity$121,895    $124,193   
           

(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.
(2) Includes loans held for investment and loans held for sale at fair value, net of the allowance for loan losses.

PROVIDENT FINANCIAL HOLDINGS, INC.
Asset Quality (1)
(Unaudited – Dollars in Thousands)

   As of   As of   As of   As of   As of
 03/31/19 12/31/18 09/30/18 06/30/18 03/31/18
Loans on non-accrual status (excluding restructured loans):         
Mortgage loans:         
Single-family$2,657 $2,572 $2,773 $2,665 $3,616
Construction 745  745  745  -  -
Total 3,402  3,317  3,518  2,665  3,616
          
Accruing loans past due 90 days or more: -  -  -  -  -
Total -  -  -  -  -
          
Restructured loans on non-accrual status:         
Mortgage loans:         
Single-family 2,669  2,698  3,280  3,328  3,092
Commercial business loans 44  47  64  64  58
Total 2,713  2,745  3,344  3,392  3,150
          
Total non-performing loans 6,115  6,062  6,862  6,057  6,766
          
Real estate owned, net -  -  524  906  787
Total non-performing assets$6,115 $6,062 $7,386 $6,963 $7,553
               

(1) The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans and include fair value credit adjustments.