FRP Holdings, Inc. (NASDAQ: FRPH) Announces Results for the First Quarter Ended March 31, 2019


JACKSONVILLE, Fla., May 06, 2019 (GLOBE NEWSWIRE) -- FRP Holdings, Inc. (NASDAQ-FRPH)

First Quarter Consolidated Results of Operations

Net income for the first quarter of 2019 was $1,898,000 or $.19 per share versus $1,560,000 or $.15 per share in the same period last year.  Income from discontinued operations for the first quarter of 2019 was $86,000 or $.01 per share versus $1,722,000 or $.17 per share in the same period last year.

First Quarter Segment Operating Results

Asset Management Segment:

Most of the Asset Management Segment was reclassified to discontinued operations leaving only three commercial properties and one recent industrial acquisition, Cranberry Run, which we purchased this quarter for $6,411,000.  Cranberry Run is a five-building industrial park in Harford County, MD totaling 268,010 square feet of industrial/ flex space.  The park is currently 26% leased and occupied, and it is our plan to make $1,455,000 in improvements in order to re-lease the property for a total investment of $29.35 per square foot.  This past quarter, we entered into a Purchase and Sale Agreement to sell 7030 Dorsey Road in Anne Arundel County, one of the three commercial properties remaining from the asset sale last May, for $8,823,000.  The study period for the purchaser expired April 15, 2019 and we expect to close in the second quarter of 2019.  Total revenues in this segment were $641,000, up $60,000 or 10.3%, over the same period last year.  Operating loss was ($66,000), down $322,000 compared to the same quarter last year due to higher allocation of corporate expenses and operating losses associated with the Cranberry Run acquisition.

Mining Royalty Lands Segment:

Total revenues in this segment were $2,229,000 versus $1,772,000 in the same period last year.  Total operating profit in this segment was $2,001,000, an increase of $460,000 versus $1,541,000 in the same period last year.  Among the reasons for this increase in revenue and operating profit is the contribution from our Ft. Myers quarry, the revenue from which, now that mining has begun in earnest, was more than double the minimum royalty we have been receiving until recently.

Development Segment:

The Development segment is responsible for (i) seeking out and identifying opportunistic purchases of income producing warehouse/office buildings, and (ii) developing our non-income producing properties into income production. 

With respect to ongoing projects:

  • We are fully engaged in the formal process of seeking PUD entitlements for our 118-acre tract in Hampstead, Maryland, now known as “Hampstead Overlook.”  This past quarter, Hampstead Overlook received non-appealable rezoning from industrial to residential. 
  • We finished shell construction in December on the two office buildings in the first phase of our joint venture with St. John Properties.  Shell construction of the two retail buildings was completed in January. We are now in the process of leasing these four single-story buildings totaling 100,030 square feet of office and retail space.  Phase I is currently 44% leased.
  • We are the principal capital source of a residential development venture in Essexshire known as “Hyde Park.”  We have committed up to $9.2 million in exchange for an interest rate of 10% and a preferred return of 20% after which a “waterfall” determines the split of proceeds from sale.  Hyde Park will hold 122 town homes and 4 single family lots and received a non-appealable Plan Approval this past quarter.  We are now in the process of obtaining record plat and construction drawing approval as well as seeking proposals from residential home builders. 
  • During the second quarter of 2018, we began construction on a 94,350-square foot spec building at Hollander Business Park.  This Class “A” facility is our first building with a 32-foot clear.  Shell construction was completed subsequent to the end of the quarter and we are now in the process of leasing up the building.
  • In April, we began construction on Phase II of our RiverFront on the Anacostia project, now known as “The Maren.”  We expect to deliver the building in the first half of 2020.
  • In December 2018, the Company entered into a joint venture agreement with MidAtlantic Realty Partners (MRP) for the development of the first phase of a multifamily, mixed-use development in northeast Washington, DC known as “Bryant Street.”  FRP contributed $32 million for common equity and another $23 million for preferred equity to the joint venture.  Construction began in February 2019 and should be finished in 2021.   

Stabilized Joint Venture Segment:

Average occupancy for the quarter was 93.49%, and at the end of the quarter Dock 79 was 94.75% leased and 93.11% occupied.  During the first quarter, 61.70% of expiring leases renewed with an average increase in rent of 3.14%.  Net Operating Income for this segment was $1,630,679, up $145,282 or 9.78% compared to the same quarter last year.  Dock 79 is a joint venture between the Company and MRP, in which FRP Holdings, Inc. is the majority partner with 66% ownership.

Summary and Outlook 

We began this year a very different company than we were at the start of 2018.  The asset sale of nearly a year ago has dramatically reshaped the landscape of our business and our direction forward.  The disposition of over 40 buildings, the infrastructure required to support it, and the cash we retained from that disposition has shifted our focus towards development as the number of ongoing projects in our development segment demonstrates.  Despite or maybe because of the lack of consensus regarding economic forecasts, indicators, and the volatility of markets, we believe we are in an enviable financial position given our current liquidity.  Though we, like any other company, would stand to benefit from the rising tide of this nearly unprecedented stretch of economic growth, the cash and investments on our balance sheet allow us to play defense and protect our assets should a downturn present itself as our projects are coming online, while also allowing us to play offense should that same downturn create opportunities to grow our business segments via attractively priced acquisitions.  It is because we prize this liquidity so much, that we remain steadfast in our commitment to redeploy these proceeds as carefully as we possibly can.  The substantial amount of dry powder retained from the sale affords this company an amazing opportunity that we are loath to squander.  We have some of the best assets in the business segments in which we compete, as demonstrated by another amazing quarter from our mining royalties segment and the continued ability to grow rents at Dock 79, and we will not make any further investments unless they fall in line with the quality of assets and opportunities of your company as it is situated presently.  This past quarter we repurchased 35,932 shares at an average cost of $47.71 per share.

Conference Call

The Company will also host a conference call on Monday, May 6, 2019 at 2:00 p.m. (EDT).  Analysts, stockholders and other interested parties may access the teleconference live by calling 1-800-311-9406 (passcode 939063) within the United States.  International callers may dial 1-334-323-7224 (passcode 939063).  Computer audio live streaming is available via the Internet through the Company’s website at www.frpholdings.com. You may also click on this link for the live streaming http://stream.conferenceamerica.com/frp050619.  For the archived audio via the internet, click on the following link http://archive.conferenceamerica.com/archivestream/frp050619.mp3. If using the Company’s website, click on the Investor Relations tab, then select the earnings conference stream.  An audio replay will be available for sixty days following the conference call. To listen to the audio replay, dial toll free 1-877-919-4059, international callers dial 1-334-323-0140.  The passcode of the audio replay is 54972211.  Replay options: “1” begins playback, “4” rewind 30 seconds, “5” pause, “6” fast forward 30 seconds, “0” instructions, and “9” exits recording.  There may be a 30-40 minute delay until the archive is available following the conclusion of the conference call.

Investors are cautioned that any statements in this press release which relate to the future are, by their nature, subject to risks and uncertainties that could cause actual results and events to differ materially from those indicated in such forward-looking statements. These include, but are not limited to: the possibility that we may be unable to find appropriate reinvestment opportunities for the proceeds from the Sale Transaction;  levels of construction activity in the markets served by our mining properties; demand for flexible warehouse/office facilities in the Baltimore-Washington-Northern Virginia area; demand for apartments in Washington D.C.; our ability to obtain zoning and entitlements necessary for property development; the impact of lending and capital market conditions on our liquidity; our ability to finance projects or repay our debt; general real estate investment and development risks; vacancies in our properties; risks associated with developing and managing properties in partnership with others; competition; our ability to renew leases or re-lease spaces as leases expire; illiquidity of real estate investments; bankruptcy or defaults of tenants; the impact of restrictions imposed by our credit facility; the level and volatility of interest rates; environmental liabilities; inflation risks; cybersecurity risks; as well as other risks listed from time to time in our SEC filings; including but not limited to; our annual and quarterly reports. We have no obligation to revise or update any forward-looking statements, other than as imposed by law, as a result of future events or new information. Readers are cautioned not to place undue reliance on such forward-looking statements.

FRP Holdings, Inc. is a holding company engaged in the real estate business, namely (i) leasing and management of commercial properties owned by the Company, (ii) leasing and management of mining royalty land owned by the Company, (iii) real property acquisition, entitlement, development and construction primarily for apartment, retail, warehouse, and office, (iv) leasing and management of a residential apartment building.

Contact:John D. Milton, Jr. 
 Chief Financial Officer904/858-9100


FRP HOLDINGS, INC. AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share amounts)
(Unaudited)

  THREE MONTHS ENDED
  MARCH 31,
  2019 2018
Revenues:    
Lease revenue $3,485   3,303 
Mining lands lease revenue  2,229   1,772 
Total Revenues  5,714   5,075 
         
Cost of operations:        
Depreciation, depletion and amortization  1,487   2,398 
Operating expenses  882   865 
Property taxes  753   675 
Management company indirect  592   361 
Corporate expenses   645   679 
Total cost of operations  4,359   4,978 
         
Total operating profit   1,355   97 
         
Net investment income, including realized gains of $119 and $0  1,810   5 
Interest expense  (588)  (843)
Equity in loss of joint ventures  (264)  (12)
         
Income (loss) from continuing operations before income taxes  2,313   (753)
Provision for (benefit from) income taxes  672   (60)
Income (loss) from continuing operations  1,641   (693)
         
Income from discontinued operations, net of tax  86   1,722 
         
Net income  1,727   1,029 
Income (loss) attributable to noncontrolling interest  (171)  (531)
Net income attributable to the Company $1,898   1,560 
         
Earnings per common share:        
Income (loss) from continuing operations-        
Basic $0.16   (0.07)
Diluted $0.16   (0.07)
Discontinued operations-        
Basic $0.01   0.17 
Diluted $0.01   0.17 
Net income attributable to the Company-        
Basic $0.19   0.16 
Diluted $0.19   0.15 
         
Number of shares (in thousands) used in computing:        
-basic earnings per common share  9,952   10,015 
-diluted earnings per common share  9,996   10,085 
         

FRP HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)

  March 31 December 31
Assets: 2019 2018
Real estate investments at cost:        
Land $85,072   83,721 
Buildings and improvements  149,505   144,543 
Projects under construction  7,086   6,683 
Total investments in properties  241,663   234,947 
Less accumulated depreciation and depletion  29,847   28,394 
Net investments in properties  211,816   206,553 
         
Real estate held for investment, at cost  7,167   7,167 
Investments in joint ventures  94,294   88,884 
Net real estate investments  313,277   302,604 
         
Cash and cash equivalents  29,641   22,547 
Cash held in escrow  185   202 
Accounts receivable, net  688   564 
Investments available for sale at fair value  148,778   165,212 
Federal and state income taxes receivable  8,349   9,854 
Unrealized rents  665   53 
Deferred costs  990   773 
Other assets  459   455 
Assets of discontinued operations  3,091   3,224 
Total assets $506,123   505,488 
         
Liabilities:        
Secured notes payable $88,823   88,789 
Accounts payable and accrued liabilities  1,851   3,545 
Environmental remediation liability  100   100 
Deferred revenue  831   27 
Deferred income taxes  27,981   27,981 
Deferred compensation  1,448   1,450 
Tenant security deposits  244   53 
Liabilities of discontinued operations  243   288 
Total liabilities  121,521   122,233 
         
Commitments and contingencies        
         
Equity:        
Common stock, $.10 par value 25,000,000 shares authorized, 9,933,242 and 9,969,174 shares issued and outstanding, respectively  993   997 
Capital in excess of par value  57,824   58,004 
Retained earnings  306,704   306,307 
Accumulated other comprehensive income, net  859   (701)
Total shareholders’ equity  366,380   364,607 
Noncontrolling interest MRP  18,222   18,648 
Total equity  384,602   383,255 
Total liabilities and shareholders’ equity $506,123   505,488 
         

Asset Management Segment:

  Three months ended March 31    
(dollars in thousands) 2019 % 2018 % Change %
             
Lease revenue $641   100.0%  581   100.0%  60   10.3%
                         
Depreciation, depletion and amortization  177   27.6%  131   22.6%  46   35.1%
Operating expenses  209   32.6%  128   22.0%  81   63.3%
Property taxes  56   8.8%  39   6.7%  17   43.6%
Management company indirect  102   15.9%  24   4.1%  78   325.0%
Corporate expense  163   25.4%  3   0.5%  160   5333.3%
                         
Cost of operations  707   110.3%  325   55.9%  382   117.5%
                         
Operating profit $(66)  -10.3%  256   44.1%  (322)  -125.8%
                         

Mining Royalty Lands Segment:

  Three months ended March 31    
(dollars in thousands) 2019 % 2018 % Change %
             
Mining lands lease revenue $2,229   100.0%  1,772   100.0%  457   25.8%
                         
Depreciation, depletion and amortization  52   2.3%  54   3.0%  (2)  -3.7%
Operating expenses  16   0.7%  40   2.3%  (24)  -60.0%
Property taxes  68   3.1%  60   3.4%  8   13.3%
Management company indirect  49   2.2%     0.0%  49   0.0%
Corporate expense  43   1.9%  77   4.3%  (34)  -44.2%
                         
Cost of operations  228   10.2%  231   13.0%  (3)  -1.3%
                         
Operating profit $2,001   89.8%  1,541   87.0%  460   29.9%
                         

Development Segment:

  Three months ended March 31
(dollars in thousands) 2019 2018 Change
       
Lease revenue $269   297   (28)
             
Depreciation, depletion and amortization  58   57   1 
Operating expenses  46   118   (72)
Property taxes  323   268   55 
Management company indirect  395   241   154 
Corporate expense  399   419   (20)
             
Cost of operations  1,221   1,103   118 
             
Operating loss $(952)  (806)  (146)
             

Stabilized Joint Venture Segment:

  Three months ended March 31    
(dollars in thousands) 2019 % 2018 % Change %
             
Lease revenue $2,575   100.0%  2,425   100.0%  150   6.2%
                         
Depreciation, depletion and amortization  1,200   46.6%  2,156   88.9%  (956)  -44.3%
Operating expenses  611   23.7%  579   23.9%  32   5.5%
Property taxes  306   11.9%  308   12.7%  (2)  -0.6%
Management company indirect  46   1.8%  96   3.9%  (50)  -52.1%
Corporate expense  40   1.6%  142   5.9%  (102)  -71.8%
                         
Cost of operations  2,203   85.6%  3,281   135.3%  (1,078)  -32.9%
                         
Operating profit $372   14.4%  (856)  -35.3%  1,228   -143.5%
                         

FRP HOLDINGS, INC. AND SUBSIDIARIES
     DISCONTINUED OPERATIONS
(In thousands except per share amounts)
(Unaudited)

  THREE MONTHS ENDED
  MARCH 31,
  2019 2018
     
Lease revenue  238   7,547 
         
Cost of operations:        
Depreciation, depletion and amortization  29   1,885 
Operating expenses  95   1,178 
Property taxes  20   798 
Management company indirect     178 
Corporate expenses     747 
Total cost of operations  144   4,786 
         
Total operating profit  94   2,761 
         
Interest expense     (400)
Gain on sale of buildings  23    
         
Income before income taxes  117   2,361 
Provision for income taxes  31   639 
         
Income from discontinued operations  86   1,722 
         
Earnings per common share:        
Income from discontinued operations-        
Basic  0.01   0.17 
Diluted  0.01   0.17 
         

Non-GAAP Financial Measures.

To supplement the financial results presented in accordance with GAAP, FRP presents certain non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The non-GAAP financial measure included in this quarterly report is net operating income (NOI). FRP uses this non-GAAP financial measure to analyze its continuing operations and to monitor, assess, and identify meaningful trends in its operating and financial performance. This measure is not, and should not be viewed as, a substitute for GAAP financial measures.

Net Operating Income Reconciliation           
Three months ended 03/31/19 (in thousands)           
 Asset   Stabilized Mining Unallocated FRP
     Joint      
 Management Development Venture Royalties Corporate Holdings
 Segment Segment Segment Segment Expenses Totals
Income (loss) from continuing operations (48)  (716)  (196)  1,452   1,149   1,641 
Income Tax Allocation (18)  (266)  (9)  539   426   672 
Income (loss) from continuing operations before income taxes (66)  (982)  (205)  1,991   1,575   2,313 
                        
Less:                       
Unrealized rents 3      28         31 
Interest income    224         1,586   1,810 
Plus:                       
Unrealized rents          122      122 
Equity in loss of Joint Venture    254      10      264 
Interest Expense       577      11   588 
Depreciation/Amortization 177   58   1,200   52      1,487 
Management Co. Indirect 102   395   46   49      592 
Allocated Corporate Expenses 163   399   40   43      645 
                        
Net Operating Income 373   (100)  1,630   2,267      4,170 
                        


Net Operating Income Reconciliation           
Three months ended 03/31/18 (in thousands)           
 Asset   Stabilized Mining Unallocated FRP
     Joint      
 Management Development Venture Royalties Corporate Holdings
 Segment Segment Segment Segment Expenses Totals
Income (loss) from continuing operations 187   (584)  (1,383)  1,115   (28)  (693)
Income Tax Allocation 69   (217)  (316)  414   (10)  (60)
Income (loss) from continuing operations before income taxes 256   (801)  (1,699)  1,529   (38)  (753)
                        
Less:                       
Unrealized rents       52         52 
Other income    5            5 
Plus:                       
Unrealized rents 20         119      139 
Equity in loss of Joint Venture          12      12 
Interest Expense       843         843 
Depreciation/Amortization 131   57   2,156   54      2,398 
Management Co. Indirect 24   241   96         361 
Allocated Corporate Expenses 3   419   142   77   38   679 
                        
Net Operating Income 434   (89)  1,486   1,791      3,622