WEST LAFAYETTE, Ind., Aug. 14, 2020 (GLOBE NEWSWIRE) -- Bioanalytical Systems, Inc. (NASDAQ:BASI) (“BASi”, the “Company”, “We” or “Our”), doing business as Inotiv, a leading provider of nonclinical and analytical contract research services, today announced financial results for the three months ended June 30, 2020.
During the third quarter of fiscal 2020, the Company saw 45.2% revenue growth compared to the third quarter of fiscal 2019. Growth initiatives including acquisitions of the Gaithersburg, Maryland, operations of Smithers Avanza in May 2019 and Pre-Clinical Research Services, Inc.’s (“PCRS”) business in Ft. Collins, Colorado, in December 2019, as well as internal growth at existing sites from the expansion of the Evansville facility and investment in the St. Louis facility, contributed to the increase in service revenue and gross margins.
Robert Leasure, Jr., BASi's President and Chief Executive Officer commented, "Like many others, we experienced challenges related to the COVID-19 pandemic over the last three months. As a critical business, we continued our daily operations during the last quarter, and our team created a safe environment for our employees and our clients. We had clients who needed to delay some large programs and we had start dates for programs that were postponed. We also recognized additional revenue with multiple clients, at our multiple sites, on a variety of therapy or vaccine candidates for COVID-19. However, program delay impacts more than offset the additional revenue from working with clients to support COVID-19 drug discovery and development efforts."
The Company accepted $5,051,282 in PPP funds and adjusted its plans during the quarter to minimize the financial impact of the pandemic and the unexpected events which could impact the Company. The Company will seek forgiveness of the PPP funds. Currently this debt is recorded as a liability on the balance sheet. The PPP funds we accepted were used to fund payroll, rent and utilities. We have begun to see some of the delayed programs come back with new start dates, and it has been beneficial over the last quarter to maintain our employment level in order to respond to our clients' needs.
The Company experienced program delays that negatively impacted revenue by an estimated $2,000,000 due to the COVID-19 pandemic, which also impacted earnings. Additionally, the Company believes that earnings were impacted by inefficiencies as people were required to work from home and practiced social distancing.
The Company continued its strategy of investing in technology and human resources to support future growth in capacity and services. The investments in laboratory technology and equipment were mainly funded by the equipment line of credit put in place in the first quarter of fiscal 2020. We believe the actions taken during the third quarter will allow the company to continue its growth strategy in the future.
Over the last nine months, we continued to recruit talented people, and expanded the further development of the infrastructure and platform to support future growth and additional potential acquisitions. We believe these initiatives, investments, acquisitions and recruiting efforts, combined with our existing team and the development of our sales and marketing team, have led to growth in revenue and the ability to improve the service offerings to our clients.
In spite of some delays in programs and reduced expected revenue, our overall year-over-year revenue increased and was positively impacted by increases in sales and margins from the internal growth the Company has been experiencing in our Service business and through acquisitions. We have experienced increases in overhead and corporate expenses related to our acquisitions in May 2019 and December 2019 as well as expenses associated with enhancements to support internal growth and our infrastructure development.
"We look forward to continuing the integration of our combined businesses, adding services and further developing our infrastructure, project management, sales, marketing, client services and branding. We will continue to evaluate additional internal and external growth opportunities and new services to provide to clients," Mr. Leasure concluded.
Third Quarter Results
For the quarter, revenue amounted to $15,765,000, a 45.2% increase from $10,861,000 in the third quarter of fiscal 2019. Revenue growth was driven by incremental sales associated with organic growth of the service business, as well as sales attributable to the Smithers Avanza and PCRS acquisitions.
Net loss for the third quarter of fiscal 2020 amounted to $879,000, or $0.08 per diluted share, compared to a net loss of $426,000, or $0.04 per diluted share for the third quarter of fiscal 2019.
Net loss and earnings per share were impacted by an increase in general and administrative expenses primarily due to additional expenses of $711,000 from Smithers Avanza and PCRS that were not present during the three months ended June 30, 2019, which includes depreciation and amortization of $189,000, increased salaries, wages, benefits and non cash stock compensation by adding employees to build infrastructure, increased depreciation expense, and other non-recurring expense of approximately $100,000 relating to recruiting, implementing a new accounting system and other IT enhancements. We do not expect the non-recurring expenses to continue or materially impact future fiscal quarters.
Adjusted EBITDA for the third quarter of fiscal 2020 amounted to $774,000, compared to Adjusted EBITDA for the third quarter of fiscal 2019 of $801,000.
Third Quarter Segment Results
Service revenue for the third quarter of fiscal 2020 increased 53.3% to $14,852,000 compared to $9,689,000 for the same period in fiscal 2019, including $2,104,000, or 21.7%, attributable to organic growth and additional revenue of $3,059,000, or 31.6% attributable to the Smithers Avanza acquisition and the PCRS acquisition of $1,784,000 and $1,275,000, respectively. Nonclinical services revenues increased $4,257,000 in the three months ended June 30, 2020, compared to the same fiscal quarter last year. Bioanalytical analysis revenues increased by $620,000 in the three months ended June 30, 2020, compared to the same fiscal quarter last year.
Cost of Service revenue as a percentage of Service revenue decreased to 68.9% during the three months ended June 30, 2020, from 72.3% in the three months ended June 30, 2019, due to increasing revenue which generates higher margins after fixed costs are covered.
Sales in our Products segment decreased 22.2% in the three months ended June 30, 2020, to $913,000 from $1,172,000 in the three months ended June 30, 2019. The decrease stems from lower sales of Culex in vivo sampling systems and analytical instruments. The decrease is primarily due to a reduction of orders from universities as they closed and reduced purchasing due to the COVID-19 pandemic and our inability to go on site to install and service client instruments.
Cost of Products revenue as a percentage of Products revenue in the three months ended June 30, 2020, increased to 64.4% from 62.1% in the three months ended June 30, 2019, due to reduced revenue to cover fixed costs.
First Nine Months Results
For the first nine months of fiscal 2020, revenue amounted to $44,695,000, a 55.0% increase from $28,830,000 for the first nine months of fiscal 2019. Revenue growth was mainly driven by $5,825,000, or 20.2%, attributable to organic growth and $10,040,000 or 34.8%, of growth attributable to the acquisitions of Smithers Avanza and PCRS of $6,835,000 and $3,205,000, respectively.
Net loss for the first nine months of fiscal 2020 amounts to $2,893,000, or $0.27 per diluted share, compared to the net loss of $1,080,000, or $0.10 per diluted share for the first nine months of fiscal 2019.
Net loss and earnings per share were impacted by increased costs associated with the acquisitions of Smithers Avanza and PCRS plus increased salaries, wages, benefits and non cash stock compensation by adding employees to support future growth and build infrastructure, severance expense related to changes in management, increased depreciation expense, increased corporate expenses associated with professional fees related to PCRS acquisition, and other non-recurring expenses related to recruiting, implementing a new accounting system, adopting two new accounting standards, and other one-time expenses. The one-time, non-recurring expenses for the nine months ended June 30, 2020 were approximately $1,100,000.
Adjusted EBITDA for the nine months ended June 30, 2020, amounted to $2,362,000 compared to Adjusted EBITDA for the nine months ended June 30, 2019, of $1,504,000.
First Nine Months Segment Results
For the first nine months of fiscal 2020, our Service revenue increased 65.1% to $42,185,000 compared to $25,555,000 for the first nine months of fiscal 2019. Nonclinical services revenues increased due to an overall increase in the number of studies from the prior year and additional revenue attributable to the Smithers Avanza acquisition and the PCRS acquisition during the first half of fiscal 2020.
Cost of Service revenue as a percentage of Service revenue decreased to 69.6% during the first nine months of fiscal 2020 from 72.6% in the first nine months of fiscal 2019 due to improved margins from increasing sales after covering fixed cost.
Sales in our Product segment decreased 23.4% in the first nine months of fiscal 2020 to $2,510,000 from $3,275,000 when compared to the first nine months of fiscal 2019. The decrease stems primarily from decreased sales of our Culex automated in vivo sampling instruments and other instruments, partly offset by increased sales of our Analytical instruments in the first nine months of fiscal 2020. The decrease is primarily due to a reduction of orders from universities as they closed and reduced purchasing due to the COVID-19 pandemic and our inability to go on site to install and service client instruments.
Cost of Product revenue as a percentage of Product revenue in the first nine months of fiscal 2020 increased to 68.9% from 66.2% in the nine months of fiscal 2019. This increase in the first nine months of fiscal 2020 is mainly due to the increase in material cost and adjustment of selling price for in vivo products to stay competitive with the market and some change in product mix.
Cash Provided by Operating Activities
Cash provided by operating activities was $1,386,000 for the nine months ended June 30, 2020, compared to $1,567,000 for the nine months ended June 30, 2019.
As of June 30, 2020, the Company had $2,948,000 in cash and cash equivalents, a $0 balance on its general line of credit, a $4,338,000 balance on its construction line of credit and a $1,348,000 balance on its equipment line of credit. Borrowings on our $3,000,000 capex line of credit increased by $1,094,000 to a balance of $2,129,000, while the recent amendment to our amended and restated credit agreement eliminated the revolving nature of our other capex line in favor of a term loan in the principal amount of $948,000, equal to the amount of borrowings outstanding on the line as of the amendment. During the first nine months of fiscal 2020, cash from operations, cash on hand and financing activities funded capital expenditures of $5,094,000 for the expansion of our Evansville facility and related equipment, investment in our Gaithersburg capacity, upgrades in software, as well as laboratory and computer equipment.
Based on the impact of COVID-19 on the Company’s operations and financial performance, we entered into a modification of our credit facility with First Internet Bank on August 13, 2020, which suspended testing of the Fixed Charge Coverage Ratio and the Cash Flow Leverage Ratio under the facility for the June 30, 2020, compliance period. The modification also excludes the PPP loan from the definition of Total Funded Debt under our credit facility until the SBA has made a determination regarding forgiveness of the loan. Any PPP loan balance not forgiven will thereafter immediately be deemed funded debt for purposes of the Total Funded Debt definition.
Non-GAAP to GAAP Reconciliation
This press release contains financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (GAAP). The non-GAAP financial measures are Adjusted EBITDA for the three and nine months ended June 30, 2020 and 2019. Adjusted EBITDA as reported herein refers to a financial performance measure that excludes from net income (loss) income statement line items interest expense and income taxes (benefit) expense, as well as non-cash charges for depreciation and amortization, stock option (benefit) expense, United Kingdom lease liability reversal benefit, non-recurring acquisition and integration costs and other non-recurring third party costs, such as recruiting costs, consulting fees related to the adoption of two accounting standards, and expenses for rebranding and new website launch.
The non-GAAP financial information should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Management, however, believes that Adjusted EBITDA, when used in conjunction with the results presented in accordance with GAAP, may provide a more complete understanding of the Company's results and may facilitate a fuller analysis of the Company's results, particularly in evaluating performance from one period to another.
Management has chosen to provide this supplemental information to investors, analysts, and other interested parties to enable them to perform additional analyses of our results and to illustrate our results giving effect to the non-GAAP adjustments shown in the reconciliation. Management strongly encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.
About Bioanalytical Systems, Inc., operating as Inotiv
BASi, operating as Inotiv, is a pharmaceutical development company providing contract research services and monitoring instruments to emerging pharmaceutical companies and the world's leading drug development companies and medical research organizations. The Company focuses on developing innovative services supporting its clients’ discovery and development objectives for improved decision-making and accelerated goal attainment. BASi’s products focus on increasing efficiency, improving data, and reducing the cost of taking new drugs to market. Visit inotivco.com for more information about BASi, operating as Inotiv.
This release may contain forward-looking statements that are subject to risks and uncertainties including, but not limited to, risks and uncertainties related to changes in the market and demand for our products and services, the development, marketing and sales of products and services, changes in technology, industry and regulatory standards, the timing of acquisitions and the successful closing, integration and business and financial impact thereof, the impact of COVID-19 on the economy, demand for our services and products and our operations, including the measures taken by governmental authorities to address the pandemic, which may precipitate or exacerbate other risks and/or uncertainties and various other market and operating risks, including those detailed in the Company's filings with the U.S. Securities and Exchange Commission.
(SEE BELOW FOR CONDENSED CONSOLIDATED FINANCIAL STATEMENTS)
BIOANALYTICAL SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||
| Service revenue | $ | 14,852 | $ | 9,689 | $ | 42,185 | $ | 25,555 | |||||
| Product revenue | 913 | 1,172 | 2,510 | 3,275 | |||||||||
| Total revenue | 15,765 | 10,861 | 44,695 | 28,830 | |||||||||
| Cost of service revenue | 10,233 | 7,004 | 29,351 | 18,552 | |||||||||
| Cost of product revenue | 588 | 728 | 1,730 | 2,168 | |||||||||
| Total cost of revenue | 10,821 | 7,732 | 31,081 | 20,720 | |||||||||
| Gross profit | 4,944 | 3,129 | 13,614 | 8,110 | |||||||||
| Operating expenses: | |||||||||||||
| Selling | 692 | 730 | 2,672 | 2,038 | |||||||||
| Research and development | 105 | 128 | 429 | 397 | |||||||||
| General and administrative | 4,624 | 2,521 | 12,205 | 6,332 | |||||||||
| Total operating expenses | 5,421 | 3,379 | 15,306 | 8,767 | |||||||||
| Operating loss | (477 | ) | (250 | ) | (1,692 | ) | (657 | ) | |||||
| Interest expense | (382 | ) | (178 | ) | (1,085 | ) | (426 | ) | |||||
| Other income | 1 | 2 | 13 | 5 | |||||||||
| Net loss before income taxes | (858 | ) | (426 | ) | (2,764 | ) | (1,078 | ) | |||||
| Income tax expense | 21 | — | 129 | 2 | |||||||||
| Net loss | $ | (879 | ) | $ | (426 | ) | (2,893 | ) | $ | (1,080 | ) | ||
| Basic net loss per share | $ | (0.08 | ) | $ | (0.04 | ) | $ | (0.27 | ) | $ | (0.10 | ) | |
| Diluted net loss per share | $ | (0.08 | ) | $ | (0.04 | ) | $ | (0.27 | ) | $ | (0.10 | ) | |
| Weighted common shares outstanding: | |||||||||||||
| Basic | 10,910 | 10,493 | 10,807 | 10,343 | |||||||||
| Diluted | 10,910 | 10,493 | 10,807 | 10,343 | |||||||||
BIOANALYTICAL SYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
| June 30, 2020 | September 30, 2019 | |||||||||
| (Unaudited) | ||||||||||
| Assets | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 2,948 | $ | 606 | ||||||
| Accounts receivable | ||||||||||
| Trade, net of allowance of $547 at June 30, 2020 and $1,759 at September 30, 2019 | 8,312 | 7,178 | ||||||||
| Unbilled revenues and other | 2,899 | 2,342 | ||||||||
| Inventories, net | 1,490 | 1,095 | ||||||||
| Prepaid expenses | 1,629 | 1,200 | ||||||||
| Total current assets | 17,278 | 12,421 | ||||||||
| Property and equipment, net | 28,594 | 22,828 | ||||||||
| Operating lease right-of use-assets, net | 4,272 | — | ||||||||
| Finance lease right-to use assets, net | 4,628 | — | ||||||||
| Goodwill | 4,368 | 3,617 | ||||||||
| Other intangible assets, net | 4,411 | 2,874 | ||||||||
| Lease rent receivable | 79 | 130 | ||||||||
| Deferred tax asset | — | 31 | ||||||||
| Other assets | 89 | 79 | ||||||||
| Total assets | $ | 63,719 | $ | 41,980 | ||||||
| Liabilities and shareholders’ equity | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable | $ | 3,202 | $ | 4,941 | ||||||
| Restructuring liability | 158 | 349 | ||||||||
| Accrued expenses | 3,061 | 2,620 | ||||||||
| Customer advances | 11,140 | 6,726 | ||||||||
| Revolving line of credit | — | 1,063 | ||||||||
| Capex line of credit | 2,129 | 655 | ||||||||
| Current portion on long-term operating lease | 874 | — | ||||||||
| Current portion of long-term finance lease | 4,557 | 18 | ||||||||
| Current portion of long-term debt | 4,330 | 1,109 | ||||||||
| Total current liabilities | 29,451 | 17,481 | ||||||||
| Long-term operating leases, net | 3,733 | — | ||||||||
| Long-term finance leases, net | 53 | 18 | ||||||||
| Long-term debt, less current portion, net of debt issuance costs | 21,131 | 13,771 | ||||||||
| Deferred tax liabilities | 124 | — | ||||||||
| Total liabilities | 54,492 | 31,270 | ||||||||
| Shareholders’ equity: | ||||||||||
| Preferred shares, authorized 1,000,000 shares, no par value: | ||||||||||
| 25 Series A shares at June 30, 2020 and 35 Series A shares at September 30, 2019 issued and outstanding at $1,000 stated value | 25 | 35 | ||||||||
| Common shares, no par value: | ||||||||||
| Authorized 19,000,000 shares; 10,963,675 issued and outstanding at June 30, 2020 and 10,510,694 at September 30, 2019 | 2,703 | 2,589 | ||||||||
| Additional paid‑in capital | 26,617 | 25,183 | ||||||||
| Accumulated deficit | (20,118 | ) | (17,097 | ) | ||||||
| Total shareholders’ equity | 9,227 | 10,710 | ||||||||
| Total liabilities and shareholders’ equity | $ | 63,719 | $ | 41,980 | ||||||
| BIOANALYTICAL SYSTEMS, INC. | ||||||||||||||||||||
| RECONCILIATION OF GAAP TO NON-GAAP EARNINGS | ||||||||||||||||||||
| (In thousands) (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
| June 30 | June 30 | |||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||
| GAAP Net loss | $ | (879 | ) | $ | (426 | ) | $ | (2,893 | ) | $ | (1,080 | ) | ||||||||
| Add back: Interest expense | 382 | 178 | 1,085 | 426 | ||||||||||||||||
| Income taxes (benefit) expense | 21 | — | 129 | 2 | ||||||||||||||||
| Depreciation and amortization | 1,074 | 713 | 2,747 | 2,037 | ||||||||||||||||
| Stock option expense | 176 | 72 | 380 | 196 | ||||||||||||||||
| United Kingdom lease liability reversal benefit | (79 | ) | (67 | ) | (208 | ) | (623 | ) | ||||||||||||
| Acquisition and integration costs | — | 246 | 339 | 394 | ||||||||||||||||
| Other non-recurring, third party costs | 79 | 85 | 783 | 152 | ||||||||||||||||
| Adjusted EBITDA | $ | 774 | $ | 801 | $ | 2,362 | $ | 1,504 | ||||||||||||
| Adjusted EBITDA - Earnings before interest expense, income taxes (benefit) expense, depreciation and amortization, stock option expense, United Kingdom lease liability reversal benefit, non-recurring acquisition and integration costs and other non-recurring third party costs. | ||||||||||||||||||||
Company Contact:
Beth A. Taylor
Chief Financial Officer
Phone: 765.497.8381
btaylor@inotivco.com