Canadian Net REIT Announces 2024 Second-Quarter Results

REIT also announces monthly distributions for Q4 2024


MONTRÉAL, Aug. 20, 2024 (GLOBE NEWSWIRE) -- Canadian Net Real Estate Investment Trust (“Canadian Net” or the “REIT”) (TSX-V: NET.UN) today reported its results for the quarter ended June 30th, 2024 (“Q2 2024”). The REIT also announced distributions for the months of October, November and December 2024.

“Our FFO per unit1 had a 4% decrease while managing to absorb the full impact of interest rate increases,” said Kevin Henley, President and CEO. “With lower interest rates, we are already benefiting from reduced costs on our credit facilities and mortgage renewals. Additionally, we sold five gas station properties, one during Q2 and four after the quarter as part of our strategy to optimize our portfolio and reallocate capital to more profitable opportunities. With fresh capital from dispositions, decreasing rates and opportunities in our highly fragmented niche, Canadian Net is well positioned to resume its growth.”

RESULTS FOR Q2 2024

Canadian Net reported that Funds from operations(“FFO”) decreased slightly to $3.2 million, or $0.154 per unit compared to $3.3 million, or $0.161 per unit for the three-month period ended June 30, 2023 (“Q2 2023”).

Rental income was $6.6 million in Q2 2024, an increase of 1.7% from Q2 2023. Net Operating Income (“NOI”)1 in Q2 2024 was $4.8 million, a decrease of 1.4% from Q2 2023, primarily reflecting the year-over-year increase in rental income and offset by property dispositions.

The REIT generated a net loss attributable to unitholders of $8.9 million in Q2 2024 compared to net income of $6.0 million in Q2 2023.

RESULTS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2024

Canadian Net reported that FFO1 decreased to $6.3 million, or $0.306 per unit compared to $6.5 million, or $0.318 per unit for the six-month period ended June 30, 2023.

Rental income was $13.1 million for the six-month period ended June 30, 2024, an increase of 1.8% from the same period in 2023. NOI1 over the six-month period ended June 30, 2024 was $9.6 million, a decrease of 1.1% from the same period in 2023, primarily reflecting the year-over-year increase in rental income and offset by property dispositions.

The REIT generated a net loss attributable to unitholders of $7.7 million for the six-month period ended June 30, 2024 compared to net income of $10.8 million for the same period last year.

The decrease in FFO1 is due to higher interest charges on mortgage renewals, variable-rate mortgages and credit facilities. The increase in rental income is due to increases in base rents and recoverable additional rents of certain existing properties, partially offset by property dispositions. The decrease in NOI1 was mainly attributable to the sale of three properties during 2023 and one property in 2024. Finally, the variance in net income attributable to unitholders is primarily attributable to the change in the fair value of investment properties.

DISTRIBUTIONS

Canadian Net announced that it will make monthly cash distributions of $0.02875 per unit, representing $0.345 per unit on an annualized basis, on October 31st, November 29th and December 31st, 2024, to unitholders of record on October 15th, November 15th and December 13th, 2024, respectively.

The tables below represent other financial highlights and the reconciliations of certain non-IFRS measures for Q2 2024 and Q2 2023. This information should be read in conjunction with the Consolidated Financial Statements and Management’s Discussion & Analysis (“MD&A”) for the quarters ended June 30th, 2024 and June 30th, 2023.

SUMMARY OF SELECTED FINANCIAL INFORMATION

  6 months
 
Periods ended June 302024
2023
Δ%
Financial info    
Property rental income13,133,535 12,902,683 230,852 2%
Net income (loss) and comprehensive income (loss)(7,655,470)10,840,881 (18,496,351)(171%)
NOI (1)9,613,679 9,721,362 (107,683)(1%)
FFO (1)6,293,681 6,542,618 (248,937)(4%)
AFFO (1)5,932,783 5,829,421 103,362 2%
EBITDA (1)(4,050,096)14,407,325 (18,457,421)n/a 
Adjusted EBITDA (1)9,494,836 9,774,575 (279,739)(3%)
Investment properties258,289,479 280,075,876 (21,786,397)(8%)
Adjusted investment properties (1)316,875,874 331,912,328 (15,036,454)(5%)
Total assets293,750,859 307,898,262 (14,147,403)(5%)
Mortgages128,394,304 132,966,915 (4,572,611)(3%)
Long-term debt- 30,000 (30,000)(100%)
Current portion of mortgages, long term-debt and convertible debentures15,878,598 16,941,802 (1,063,204)(6%)
Mortgages on investment properties held for sale3,673,379 2,779,760 893,619 32%
Credit facilities17,725,000 16,385,362 1,339,638 8%
Total convertible debentures5,789,159 8,752,985 (2,963,826)(34%)
Total equity118,446,204 125,774,305 (7,328,101)(6%)
Weighted average units o/s - basic20,546,748 20,603,235 (56,487)- 
Amounts on a per unit basis     
FFO(1)0.306 0.318 (0.011)(4%)
AFFO(1)0.289 0.283 0.006 2%
Distributions0.173 0.173 - - 
(1) This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section “Non-IFRS financial measures”.


NON-IFRS FINANCIAL MEASURES

The Trust’s consolidated financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). In this press release, as a complement to results provided in accordance with IFRS, the Trust discloses and discusses certain non-IFRS financial measures: FFO, FFO per unit, AFFO, AFFO per unit, NOI, and Adjusted Investment Properties. These non-IFRS measures are not defined by IFRS, do not have a standardized meaning, and may not be comparable with similar measures presented by other issuers. Canadian Net has presented such non-IFRS measures as management of the Trust believes they are relevant measures of Canadian Net's underlying operating performance and debt management. Non-IFRS measures should not be considered as alternatives to net income, cash generated from (utilized in) operating activities, or comparable metrics determined in accordance with IFRS as indicators of the Trust's performance, liquidity, cash flow, and profitability. Information appearing in this news release is a select summary of results. This news release should be read in conjunction with the condensed consolidated financial statements and MD&A for the Trust. Please refer to the "Non IFRS Financial Measures" section in Canadian Net’s management's discussion and analysis for the period ended June 30, 2024, available under Canadian Net's profile on SEDAR+ at www.sedarplus.com for a full description of these measures and, where applicable, a reconciliation to the most directly comparable measure calculated in accordance with IFRS. Such explanation is incorporated by reference herein.

In addition, below are the reconciling tables for the non-IFRS measures used in this press release.

Reconciliation of Investment Properties to Adjusted Investment Properties

As at June 302024 2023 Δ
Investment Properties     
Developed properties258,260,480 280,075,876 (8%)
Investment properties held for sale10,900,842 4,825,309 126%
Joint Venture Ownership(1)     
Developed properties45,587,872 45,025,157 1%
Properties under development2,126,680 1,985,986 7%
Adjusted Investment Properties(2)316,875,874 331,912,328 (5%)
(1) Represents Canadian Net’s proportionate share
(2) This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section “Non-IFRS financial measures”


Results of Operations

 3 months
  6 months 
Periods ended June 3020242023Δ 20242023Δ
Rental Income6,593,938 6,486,300 107,638  13,133,535 12,902,683 230,852 
Operating expenses(1,798,446)(1,620,882)(177,564) (3,519,856)(3,181,321)(338,535)
Net Operating Income(1)4,795,492 4,865,418 (69,926) 9,613,679 9,721,362 (107,683)
Share of net income (loss) from investments in joint ventures(501,516)387,299 (888,815) (288,579)1,397,691 (1,686,270)
Increase/(decrease) in fair values of investment properties(11,029,390)2,859,847 (13,889,237) (12,458,999)3,981,665 (16,440,664)
Unit-based compensation(157,788)(112,567)(45,221) (402,965)(330,048)(72,917)
Administrative expenses(264,943)(256,101)(8,842) (535,640)(528,823)(6,817)
Financial expenses(1,758,431)(1,732,975)(25,456) (3,582,966)(3,400,966)(182,000)
Net income (loss) attributable to unitholders(8,916,576)6,010,921 (14,927,497) (7,655,470)10,840,881 (18,496,351)
FFO(1)3,166,760 3,309,843 (4%) 6,293,681 6,542,618 (4%)
FFO per unit(1)0.154 0.161 (4%) 0.306 0.318 (4%)
Weighted avg. units o/s       
Basic20,561,060 20,603,734 (42,674) 20,546,748 20,603,235 (56,487)
(1) This is a non-IFRS financial measure that does not have any standardized IFRS meaning and as such may not be comparable to other issuers. Refer to section “Non-IFRS financial measures”


Reconciliation of Net Income to Funds from Operations

 3 months  6 months 
Periods ended June 3020242023Δ 20242023Δ
Net income (loss) attributable to unitholders(8,916,576)6,010,921 (14,927,497) (7,655,470)10,840,881 (18,496,351)
Δ in value of investment properties11,029,390 (2,859,847)13,889,237  12,458,999 (3,981,665)16,440,664 
Δ in value of investment properties in joint ventures913,157 72,969 840,188  1,110,687 (482,205)1,592,892 
Unit-based compensation157,788 112,567 45,221  402,965 330,048 72,917 
Δ fair value adjustments on derivative financial instruments(18,253)(31,206)12,953  (24,754)(168,880)144,126 
Income taxes1,254 4,439 (3,185) 1,254 4,439 (3,185)
FFO(1)3,166,760 3,309,843 (4%) 6,293,681 6,542,618 (4%)
FFO per unit(1)0.154 0.161 (4%) 0.306 0.318 (4%)
Distributions1,773,636 1,776,722 (3,086) 3,544,265 3,553,753 (9,488)
Distributions per unit0.086 0.086 -  0.173 0.173 - 
FFO per unit(1) - after distributions0.068 0.074 (9%) 0.134 0.145 (8%)
Distributions as a % of FFO(1)56%54%2% 56%54%2%
Weighted avg. units o/s       
Basic20,561,060 20,603,734 (42,674) 20,546,748 20,603,235 (56,487)
(1) This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section “Non-IFRS financial measures”


Adjusted Funds from Operations

 3 months  6 months 
Periods ended June 3020242023Δ 20242023Δ
FFO (1)3,166,760 3,309,843 (143,083) 6,293,681 6,542,618 (248,937)
Straight-line rent adjustment(2)(59,977)(109,943)49,966  (96,560)(209,937)113,377 
Maintenance/cap-ex on existing properties(3)(256,021)(488,297)232,276  (264,338)(503,260)238,922 
AFFO(1)2,850,762 2,711,603 5% 5,932,783 5,829,421 2%
AFFO per unit(1)0.139 0.132 5% 0.289 0.283 2%
Distributions per unit0.086 0.086 -  0.173 0.173 - 
AFFO per unit(1) - after distributions0.052 0.045 16% 0.116 0.110 5%
Distributions as a % of AFFO(1)62%66%(4%) 60%61%(1%)
Weighted avg. units o/s       
Basic20,561,060 20,603,734 (42,674) 20,546,748 20,603,235 (56,487)
(1) This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section “Non-IFRS financial measures”
(2) Adjusted for the proportionate share of equity-accounted investments
(3) The maintenance/cap-ex on existing properties for 2024 includes a charge of $118,890 (2023: $489,000) that will generate additional income for the Trust


Reconciliation of Net Income to EBITDA

 3 months
  6 months 
Periods ended June 3020242023Δ 20242023Δ
Net income attributable to unitholders(8,916,576)6,010,921 (14,927,497) (7,655,470)10,840,881 (18,496,351)
Net interest expense1,775,105 1,759,544 15,561  3,604,120 3,562,005 42,115 
Income taxes1,254 4,439 (3,185) 1,254 4,439 (3,185)
EBITDA(1)(7,140,217)7,774,904 (14,915,121) (4,050,096)14,407,325 (18,457,421)
Δ in value of investment properties11,029,390 (2,859,847)13,889,237  12,458,999 (3,981,665)16,440,664 
Δ in value of investment properties in joint ventures913,157 72,969 840,188  1,110,687 (482,205)1,592,892 
Δ in value of convertible debentures(18,253)(31,206)12,953  (24,754)(168,880)144,126 
Adjusted EBITDA(1)4,784,077 4,956,820 (3%) 9,494,836 9,774,575 (3%)
Interest expense1,903,883 1,890,945 12,938  3,825,547 3,778,818 46,729 
Principal repayments1,164,286 1,163,742 544  2,284,330 2,320,486 (36,156)
Debt service requirements3,068,169 3,054,687 13,482  6,109,877 6,099,304 10,573 
Interest coverage ratio based on adjusted EBITDA(1)2.5x 2.6x (0.1x) 2.5x 2.6x (0.1x)
Debt service coverage based on adjusted EBITDA(1)1.6x 1.6x -  1.6x 1.6x - 
(1) This is a non-IFRS financial measure that does not have any standardized IFRS meaning and as such may not be comparable to other issuers. Refer to section “Non-IFRS financial measures”


EARNINGS WEBCAST

Canadian Net will host a webcast on August 21, 2024, at 9:00 a.m. (EST) to discuss the results.

The link to join the webcast is the following: https://edge.media-server.com/mmc/p/67tcchqg

About Canadian Net – Canadian Net Real Estate Investment Trust is an open-ended trust that acquires and owns high-quality triple net and management-free commercial real estate properties.

Forward-Looking Statements - This press release contains forward-looking statements and information as defined by applicable securities laws. Canadian Net warns the reader that actual events may differ materially from current expectations due to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated in such statements. Among these include the risks related to economic conditions, the risks associated with the local real estate market, the dependence on the financial condition of tenants, the uncertainties related to real estate activities, the changes in interest rates, the availability of financing in the form of debt or equity, the effects related to the adoption of new IFRS standards, as well as other risks and factors described from time to time in the documents filed by Canadian Net with securities regulators, including the management report. Canadian Net does not update or modify its forward-looking statements even if future events occur or for any other reason unless required by law or any regulatory authority.

Neither the TSX Venture Exchange Inc. nor its Regulatory Services Provider (as that term is defined in the Policy of the TSX Venture Exchange and its Regulatory Services Provider) accepts any responsibility for the adequacy or accuracy of this release.

The June 30th, 2024, financial statements and management discussion & analysis of Canadian Net may be viewed on SEDAR+ at www.sedarplus.com.

For further information please contact Kevin Henley at (450) 536-5328.

1 Non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section “Non-IFRS financial measures”.