Lone Star Steakhouse & Saloon, Inc. First Quarter Earnings


WICHITA, Kan., April 2, 2002 (PRIMEZONE) -- Lone Star Steakhouse & Saloon, Inc. (Nasdaq:STAR) announced operating results for the twelve week first quarter ended March, 19, 2002. For the quarter, adjusted net income (net income before unusual charges and credits, including non-cash stock compensation and the cumulative effect of a change in accounting for goodwill impairment under FAS 142 which the Company was required to adopt on December 26, 2001) increased 75.3% to $12,868,000 or $0.53 per share ($0.48 diluted) from $7,342,000 or $0.30 ($0.30 diluted) in the prior year.

First quarter revenues increased 3.5% to $148,808,000 from $143,753,000 last year. Comparable store sales changes, by concept, were positive 1.1% for domestic Lone Star Steakhouse & Saloon restaurants, (2.6%) for Sullivan's Steakhouse restaurants and positive 5.7% for Del Frisco's Double Eagle Steak House restaurants.

Adjusted EBITDA for the quarter increased 53% to $27.9 million or $1.15 per share compared to $18.3 million or $0.76 per share last year. Financial position remains exceptionally strong, with $102 million in cash, no debt and a book value of $19.59 per share.

Unusual items net of applicable tax, primarily non-cash compensation expense resulting from the increase in the price of the Company's common stock during the quarter, were a net charge of $16,694,000 or $0.69 per share as compared to a credit of $898,000 or $0.04 per share in the prior year, resulting in a net loss for the quarter of $3,826,000 or $0.16 per share compared to net income of $8,240,000 or $0.34 per share last year.

The unusual charges and (credit) items net of applicable income tax are set forth below in thousands of dollars, except for per share amounts:


                                For the first quarter ended
                             March 19, 2002     March 20, 2001
                                       Per                 Per
                             Amount   Share     Amount    Share
                            -------   -----    -------    -----
 Non-cash stock
  compensation              $16,373   $0.68    $  --      $ --
 Loss (gain) on sale
  of assets                       3    0.00       (898)   (0.04)
 Cumulative effect of
  change in accounting          318    0.01       --        --
                            -------   -----    -------    -----
                            $16,694   $0.69    $  (898)  $(0.04)
                            =======   =====    =======    =====

Domestic margins improved due to higher average unit sales, continued improvement in operating controls aided by lower beef and natural gas prices, lower cost and more effective marketing programs than last year.

Australian comparable store sales declined 7.9%. Sales and operating margins in Australia continue to be negatively impacted by the Goods and Services Tax on restaurant sales and the soft Australian economy. As part of the Company's plan to improve Australian operations, Australian Lone Stars will begin a test of shallow discount marketing similar to the program that has been successful in the domestic Lone Stars for the past three quarters. The test will begin this week.

The Board of Directors declared the Company's quarterly cash dividend of $.15 per share payable April 24, 2002 to shareholders of record on April 10, 2002.

The Company owns and operates 249 domestic Lone Star Steakhouse & Saloon restaurants; 15 Sullivan's Steakhouse restaurants; and five Del Frisco's Double Eagle Steak House restaurants. There are 25 company-owned international Lone Star Steakhouse & Saloon restaurants. Licensees operate three domestic and one international Lone Star restaurants, and one domestic Del Frisco's Steak House restaurant.

Future reported earnings will continue to be impacted by FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock Compensation, an interpretation of APB No. 25," which requires a quarterly non-cash charge for the "in-the-money" component of stock options that have been modified. In subsequent quarters, the charge or credit to non-cash compensation expense will be for the change, either up or down from the previous reported quarter. This non-cash charge could introduce extreme volatility in reported earnings. For greater clarity and comparability, the Company will continue to report net income both with the non-cash charge or credit and also adjusted to exclude the charge or credit for non-cash stock compensation.

For interested parties, there will be a conference call with management at 8 a.m. Central Time on Wednesday, April 3, 2002 to discuss this first quarter earnings release. The call in number is (719)-457-2657 and the confirmation code is 595134. A recorded replay of the conference call will be available from 12 p.m. on April 3, 2002 through midnight on April 17, 2002. The replay call in number is (719)-457-0820 and the confirmation code is 595134. A listen only connection to the conference call, as well as the replay, will be available on the Internet through the Company's Website, www.lonestarsteakhouse.com.

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although the Company believes the assumptions underlying the forward-looking statements contained herein, including the development plans of the Company, are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements contained in the press release will prove to be accurate.


             Lone Star Steakhouse & Saloon, Inc.
 Unaudited Summary Financial Data for the First Quarter 2002
          (In thousands except for per share amounts)

                                       Mar. 19,     Dec. 25,
                                         2002         2001
                                      ---------     --------
 Current Assets:
  Cash and cash equivalents         $   102,046   $   82,919
  Other current assets                   18,953       20,768
                                      ---------     --------
                                        120,999      103,687
 Property and equipment, net            362,797      369,883
 Intangibles and other assets            52,742       41,459
                                      ---------     --------
                                    $   536,538   $  515,029
                                      =========     ========

 Current liabilities                $    52,130   $   55,403
 Noncurrent liabilities                   7,612        5,187
 Stockholders' equity                   476,796      454,439
                                      ---------     --------
                                    $   536,538   $  515,029
                                      =========     ========

                                 For the first quarter ended
                                  Mar. 19, 2002  Mar. 20, 2001
                                    12 Weeks        12 Weeks
                                    $        %       $       %
                                 --------  ----  --------  ----
 Net Sales                       $148,808        $143,753
 Costs and expenses:
  Costs of sales                   48,830  32.8    49,703  34.6
  Restaurant operating
   expenses                        64,103  43.1    67,904  47.2
  Depreciation and
   amortization                     5,998   4.0     6,455   4.5
                                   ------- ----   -------  ----
    Restaurant costs and
     expenses                     118,931  79.9   124,062  86.3
                                  -------  ----   -------  ----
 Restaurant operating income       29,877  20.1    19,691  13.7
 General and administrative
  expenses                          9,246   6.2     9,158   6.4
 Non-cash stock option
  compensation                     26,197  17.6
                                  -------  ----   -------  ----
 Earnings(loss) from operations    (5,566) (3.7)   10,533   7.3
 Other income                         383   0.2     1,699   1.2
                                  -------  ----   -------  ----
 Earnings(loss) before
  income taxes                     (5,183) (3.5)   12,232   8.5
 Provision(benefit) for
  income taxes                     (1,675) (1.1)    3,992   2.8
                                  -------  ----   -------  ----

 Earnings (loss) before change
  in accounting                    (3,508) (2.4)    8,240   5.7
 Cumulative effect of change
  in accounting                      (318) (0.2)
                                  -------  ----   -------  ----
 Net earnings(loss)               $(3,826) (2.6)  $ 8,240   5.7
                                  =======  ====   =======  ====

 Basic earnings(loss)
  per share                        $(0.16)          $0.34
                                  =======         =======

 Diluted earnings(loss)
  per share                        $(0.14)          $0.34
                                  =======         =======

 Average shares outstanding
  - Basic                          24,198          24,033
 Average shares outstanding
  - Diluted                        26,664          24,435

 Restaurants included at
  end of period                       295             290

 Comparable sales growth             0.6%            2.3%


                Analysis of components of net earnings (loss)
                      and basic per share amounts

                                For the first quarter ended
                               Mar. 19, 2002   Mar. 20, 2001
                                  12 Weeks        12 Weeks
                                      Per                 Per
                           $ Amt.    Share    $ Amt.     Share
                          --------   ------  --------   ------
 Net earnings excluding
  unusual charges         $ 12,868   $ 0.53  $  7,342   $ 0.30
 Non-cash stock option
  compensation
   - net of tax            (16,373)  $(0.68)
 Cumulative effect of
  change in accounting
   - net of tax               (318)  $(0.01)
 Gain(loss) on sale of
  assets - net of tax           (3)               898     0.04
                          --------   ------  --------   ------
 Net earnings(loss)      $  (3,826)  $(0.16)  $ 8,240   $ 0.34
                          ========   ======  ========   ======


            

Contact Data