SecoTools: Interim Report for Nine Months Ended September 30, 2002


FAGERSTA, Sweden, Nov. 6, 2002 (PRIMEZONE) -- SecoTools:


-- Invoicing in the third quarter declined by 6 percent compared
   with the year-earlier period and operating margin was 14.0
   percent (16.4).
-- Improved operating cash flow compared with preceding year.
-- Unchanged demand expected during remainder of the year.

Market

The industrial economy remained soft in Europe and the U.S. during the period.

In general, the demand for Seco's products in Europe remained lower than in the corresponding period last year, with the exception of the Scandinavian countries. Sales compared with earlier in the year were stable for most of the other European markets, with a favorable trend in Italy, Spain and Germany, in relation to the market situation. Development in Central and Eastern Europe was similar.

Sales in the U.S. continued to be weak during the period due to a continued subdued market. The sales trend in Asia for most markets was stable, with certain positive signs in China and Korea.

The Group's invoicing for the quarter totaled SEK 943 M (1,005), which is a decline of 6 percent. Structural and currency effects amounted to plus 3 and minus 6 percentage points. Sales at fixed exchange rates for comparable units declined by 3 percentage points compared with the corresponding period in the preceding year.

Consolidated profit after financial items for the quarter amounted to SEK 124 M (156). Operating margin was 14.0 percent (16.4). Earnings were affected adversely primarily by reduced volumes and currency effects.

Invoicing by market area


                    2002     2001     2002     2001  2002/2001  2002/2001
                July-Sep July-Sep  Jan-Sep  Jan-Sep   July-Sep    Jan-Sep
                   SEK M    SEK M    SEK M    SEK M        %1)        %1)
Sweden                53       47      184      172          1         -2
EU, exc(l)           449      464    1 448    1 517         -4         -7
Sweden
Other Europe          83       83      269      271         -5         -8
Total for            585      594    1 901    1 960         -4         -7
Europe
                                                                         
NAFTA                216      256      710      796         -6         -9
South America         27       33       92      102         20         11
Africa, Middle        20       20       57       61         23         13
East
Asia,                 95      102      282      295          0         -2
Australia
Group tota(l)        943    1 005    3 042    3 214         -3         -6

(1) Change from preceding year is shown in fixed currencies for
    comparable units.

Sales and earnings for the year

A generally weakening demand in the U.S. and Europe during the year resulted in reduced sales overall. To date, the decline has been more pronounced in the U.S. than in Europe. Within Asia/Pacific, sales at fixed exchange rates were on level with the preceding year.

The Group's invoicing totaled SEK 3,042 M, which is 5 percent lower than the preceding year, in which the net of structural and currency effects increased sales by 1 percentage point. Accordingly, the decline for comparable units at fixed exchange rates was 6 percent.

Profit after financial items year-to-date amounted to SEK 455 M (608). The operating margin was 16.1 percent (19.4). Lower sales volume was the main reason for a lower earnings level than in the preceding year. Negative currency effects impacted earnings in the amount of SEK 7 M.

Earnings per share in the most recent 12-month period amounted to SEK 14.00 (19.00). Return on capital employed was 24.3 percent (34.4). Return on equity amounted to 20.8 percent (28.1).


                                      2002      2001     2002     2001
                                  July-Sep  July-Sep  Jan-Sep  Jan-Sep
Invoiced sales                         943     1 005    3 042    3 214
Cost of goods sold                    -484      -517   -1 470   -1 578
Gross profit                           459       488    1 572    1 636
Administration and selling costs      -331      -329   -1 047   -1 037
Other revenues and costs                 4         6      -35       26
Operating profit                       132       165      490      625
Financial items                         -8        -9      -35      -17
Profit after financial items           124       156      455      608
Taxes                                  -36       -50     -142     -194
Net profit                              88       106      313      414

The Group's depreciation according to plan amounted to SEK 227 M (214).

Sales invoiced by the Parent Company amounted to SEK 1,627 M (1,741), with operating profit of SEK 344 M (452). Liquid funds declined by SEK 18 M from the beginning of the year and amounted to SEK 55 M at the close of the reporting period. The Parent Company's interest-bearing loans, including the convertible debenture loan, amounted to SEK 292 M.

Key figures


                                      2002      2001     2002     2001
                                  July-Sep  July-Sep  Jan-Sep  Jan-Sep
Operating margin, %                   14.0      16.4     16.1     19.4
Profit margin, %                      13.2      15.5     15.0     18.9
Earnings per share before             3.10      3.70    10.80    14.40
dilution, SEK
Earnings per share after              3.00      3.70    10.80    14.30
dilution, SEK
Return on capital employed            24.3      34.4     24.3     34.4
before tax, % (1)
Return on equity capital after        20.8      28.1     20.8     28.1
tax, % (1)
Equity capital per share before      65.90     69.15    65.90    69.15
dilution, SEK (1)

1) All key figures are calculated on a rolling 12-month basis.

The number of shares before dilution at the close of the third quarter in both 2002 and 2001 was 28,832,898, which was also the average number of shares in both periods. After adjustments for full conversion of the convertible debentures, corresponding to 274,160 shares, the number of shares at the close of the third quarter in 2002 and 2001 amounted to 29,107,058. The average number of shares after dilution was 29,107,058.

No convertible debentures were converted to shares during the year.

Balance sheet (SEK M)


                                              Sep 30, 2002  Dec 31, 2001
Intangible fixed assets                                203           111
Other fixed assets                                   1 510         1 535
Inventories                                            878           935
Current receivables                                    946           973
Liquid funds                                           368           365
Total assets                                         3 905         3 919
                                                                        
Shareholders' equity                                 1 900         2 072
Interest-bearing provisions and liabilities            812           588
Non-interest-bearing provisions and                  1 193         1 259
liabilities
Total equity and liabilities                         3 905         3 919

Change in shareholders' equity (SEK M)


                                              Sep 30, 2002  Sep 30, 2001
Shareholders' equity, December 31, 2001 and          2 072         2 006
2000
Effect of change in accounting principles                -            35
Adjusted shareholders' equity, January 1,            2 072         2 041
2002 and 2001
                                                                        
Currency exchange differences                          -81           116
Profit for the year                                    313           414
Dividend                                              -404          -577
Shareholders' equity, September 30, 2002 and         1 900         1 994
2001

Cash flow statement (SEK M)


                                      Sep 30, 2002  Sep 30, 2001
Profit after financial items                   455           608
Reversal of depreciation                       227           214
Other                                           23           -12
Taxes paid                                    -156          -145
Change in working capital                        9          -215
Investment activities                         -305          -172
Financing activities, incl dividends          -227          -572
Cash flow                                       26          -294

Rolling 12-month review


                   Invoicing  Change    Operating   Operating
                       SEK M       %       profit      margin
                                            SEK M           %
Q4, 2001               1 071       4          162        15.1
Q1, 2002               1 031      -7          170        16.5
Q2, 2002               1 068      -3          188        17.5
Q3, 2002                 943      -6          132        14.0
Rolling 12 months      4 113                  652        15.9

Any items affecting comparability are excluded from the operating profit and operating margin.

Accounting principles

The interim report complies with recommendations of the Swedish Financial Accounting Standards Council. At year-end 2001, the Swedish Financial Accounting Standards Council issued several new recommendations, including RR 15 regarding intangible assets. This recommendation means that Seco, after fulfillment of certain criteria, will capitalize a small percentage of expenses for IT and new product development. Effects on the operating result for this year are positive in an amount of SEK 38 M.

Liquidity, equity ratio and cash flow

The Group's liquid funds in the form of short-term investments and bank balances increased during the quarter by SEK 128 M and amounted to SEK 368 M at the end of September. The cash flow from current operations improved substantially compared with the year-earlier period. The Group's interest-bearing loans, including the convertible debenture loan, amounted to SEK 711 M (568).

The Group's equity ratio was 49 percent (51).

Personnel

The number of employees in the Group at the close of the period was 3,900 (3,904 at year-end 2001). The change in personnel during the period was insignificant and in total amounted to a decline of four persons.

Capital expenditures

Group investments in fixed assets during the quarter amounted to SEK 176 M (188), of which intangible assets totaled SEK 38 M. Most investments were related to machinery and equipment for the production units in Sweden, the US and the Czech Republic. Investments in 2002 are estimated at approximately SEK 300 M.

Short-term market outlook

Unchanged demand is expected for the remainder of the year.

Market outlook published on August 7, 2002

We anticipate stabilized demand in most principal markets compared with the first six months of the year.

This report has not been reviewed by the Company's auditors. The next report, covering full-year 2002, will be published on February 11, 2003.

Fagersta, November 6, 2002

SECO TOOLS AB; (publ)

Lars Renstrom President and CEO

For additional information, contact:


Lars Renstrom, President and CEO
(Tel: +46 223-401 10)

Tomas Eliasson, CFO (Tel: +46 223-401 20) or

Stefan Sjodahl, Investor Relations
(Tel: +46 223-401 32).

E-mail may be sent to: investor.relations@secotools.com

Previously published financial information is available under "Investor Relations" at the Seco Tools' website (www.secotools.com)

This information was brought to you by Waymaker http://www.waymaker.net

The following files are available for download:


www.waymaker.net/bitonline/2002/11/06/20021105BIT01000/wkr0001.doc
The full report

www.waymaker.net/bitonline/2002/11/06/20021105BIT01000/wkr0002.pdf
The full report