The teleconference will be available for replay for 48-hours, beginning one hour after completion of the live broadcast. The replay dial-in numbers are:
|
ASM INTERNATIONAL N.V. | ||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands except per share data) |
|
|
|
in Euro |
|
|
|
Three months
ended June 30, |
|
Six months
ended June 30, |
|
|
2002 |
2003 |
2002 |
2003 |
|
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
|
|
|
|
|
|
Net sales |
140,853 |
153,102 |
241,424 |
270,869 |
|
Cost of sales |
(87,588) |
(103,505) |
(155,007) |
(183,159) |
|
Gross profit |
53,265 |
49,597 |
86,417 |
87,710 |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
Selling, general and administrative |
(28,587) |
(24,291) |
(50,990) |
(48,324) |
|
Research and development |
(21,704) |
(20,219) |
(42,253) |
(38,606) |
|
Total operating expenses |
(50,291) |
(44,510) |
(93,243) |
(86,930) |
|
Earnings (loss) from operations |
2,974 |
5,087 |
(6,826) |
780 |
|
Net interest and other financial income (expenses) |
(2,283) |
(3,325) |
(4,602) |
(4,999) |
|
Earnings (loss) before income taxes and minority interest |
691 |
1,762 |
(11,428) |
(4,219) |
|
Income taxes |
(376) |
(1,263) |
617 |
(1,402) |
|
Earnings (loss) before minority interest |
315 |
499 |
(10,811) |
(5,621) |
|
Minority interest |
(6,703) |
(6,735) |
(7,747) |
(8,935) |
|
Net loss |
(6,388) |
(6,236) |
(18,558) |
(14,556) |
|
|
|
|
|
|
|
Basic net loss per share |
(0.13) |
(0.13) |
(0.38) |
(0.29) |
|
Diluted net loss per share (1) |
(0.13) |
(0.13) |
(0.38) |
(0.29) |
|
|
|
|
|
|
|
Weighted average number of shares used in |
|
|
|
|
|
computing per share amounts (in thousands): |
|
|
|
|
|
Basic |
49,151 |
49,443 |
49,124 |
49,408 |
|
Diluted (1) |
49,151 |
49,443 |
49,124 |
49,408 |
|
|
|
|
|
|
|
(1) The calculation of diluted net earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in earnings of the Company. Only instruments that have a dilutive effect on net earnings (loss) are included in the calculation. The assumed conversion results in adjustment in the weighted average number of common shares and net earnings (loss) due to the related impact on interest expense. The calculation is done for each reporting period individually. Due to the loss reported in the three months ended June 30, 2002 and June 30, 2003 and the six months ended June 30, 2002 and June 30, 2003, the effect of securities and other contracts to issue common stock were anti-dilutive and no adjustments have been reflected in the diluted weighted average number of shares and net earnings (loss) for that period. | ||||
|
ASM INTERNATIONAL N.V. | ||
|
CONSOLIDATED BALANCE SHEETS | ||
|
|
|
|
|
|
|
|
|
(thousands except share data) |
|
In Euro |
|
|
December 31, |
June 30, |
|
Assets |
2002 |
2003 |
|
|
|
(unaudited) |
|
|
|
|
|
Cash and cash equivalents |
70,991 |
103,452 |
|
Marketable securities |
11 |
10 |
|
Accounts receivable, net |
132,818 |
152,128 |
|
Inventories, net |
185,752 |
169,326 |
|
Income taxes receivable |
1,840 |
459 |
|
Deferred tax assets |
1,843 |
1,724 |
|
Other current assets |
18,786 |
21,863 |
|
Total current assets |
412,041 |
448,962 |
|
|
|
|
|
Property, plant and equipment, net |
160,501 |
141,936 |
|
Goodwill, net |
54,529 |
50,360 |
|
Deferred tax assets |
2,781 |
2,534 |
|
Other assets |
23,989 |
27,532 |
|
Total Assets |
653,841 |
671,324 |
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Notes payable to banks |
26,548 |
8,028 |
|
Accounts payable |
67,029 |
76,169 |
|
Accrued expenses |
55,414 |
52,293 |
|
Advance payments from customers |
6,290 |
7,930 |
|
Deferred revenue |
8,851 |
10,227 |
|
Income taxes payable |
5,560 |
6,439 |
|
Current portion of long-term debt |
2,669 |
1,353 |
|
Total current liabilities |
172,361 |
162,439 |
|
|
|
|
|
Deferred tax liabilities |
1,050 |
869 |
|
Long-term debt |
8,175 |
7,322 |
|
Subordinated debt |
|
|
|
Convertible subordinated debt |
109,665 |
179,396 |
|
Total Liabilities |
291,251 |
350,026 |
|
|
|
|
|
Minority interest in subsidiary |
97,048 |
84,866 |
|
|
|
|
|
Shareholders' Equity: |
|
|
|
|
|
|
|
Common shares |
|
|
|
Authorized 110,000,000 shares, par value € 0.04, |
|
|
|
issued and outstanding 49,370,308 and 49,495,158 shares |
1,975 |
1,980 |
|
Financing preferred shares, issued none |
- |
- |
|
Preferred shares, issued none |
- |
- |
|
Capital in excess of par value |
254,999 |
255,939 |
|
Retained earnings |
35,054 |
20,498 |
|
Accumulated other comprehensive loss |
(26,486) |
(41,985) |
|
Total Shareholders' Equity |
265,542 |
236,432 |
|
Total Liabilities and Shareholders' Equity |
653,841 |
671,324 |
|
ASM INTERNATIONAL N.V. | ||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands) |
|
|
|
in Euro |
|
|
|
Three months
ended June 30, |
|
Six months
ended June 30, |
|
|
2002 |
2003 |
2002 |
2003 |
|
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
Net loss |
(6,388) |
(6,236) |
(18,558) |
(14,556) |
|
Depreciation and amortization |
9,919 |
8,355 |
20,301 |
17,143 |
|
Amortization of debt issuance costs |
374 |
370 |
763 |
687 |
|
Deferred income taxes |
(270) |
(222) |
(319) |
(99) |
|
Minority interest |
6,703 |
6,735 |
7,747 |
8,935 |
|
Changes in other assets and liabilities |
(19,507) |
(3,333) |
(23,986) |
(8,585) |
|
Net cash provided by (used in) operating activities |
(9,169) |
5,669 |
(14,052) |
3,525 |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
Net capital expenditures |
(5,711) |
(6,044) |
(10,854) |
(10,217) |
|
Investment in participations |
- |
(1,229) |
- |
(1,229) |
|
Net cash used in investing activities |
(5,711) |
(7,273) |
(10,854) |
(11,446) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
Notes payable to banks, net |
1,811 |
(20,305) |
(62) |
(17,143) |
|
Proceeds from issuance of shares |
335 |
934 |
695 |
945 |
|
Proceeds from long-term debt and subordinated debt |
1 |
75,968 |
502 |
75,990 |
|
Repayments of long-term debt |
(530) |
(809) |
(2,120) |
(1,705) |
|
Dividend to minority shareholders |
(16,217) |
(12,969) |
(16,217) |
(12,969) |
|
Net cash provided by (used in) financing activities |
(14,600) |
42,819 |
(17,202) |
45,118 |
|
Exchange rate effects |
(6,762) |
(2,024) |
(5,364) |
(4,736) |
|
Net increase (decrease) in cash and cash equivalents |
(36,242) |
39,191 |
(47,472) |
32,461 |
|
ASM INTERNATIONAL N.V. | |||
|
DISCLOSURE ABOUT SEGMENTS AND RELATED INFORMATION | |||
|
|
|
|
|
|
The Company organizes its activities in two operating segments, Front-end and Back-end. | |||
|
The Front-end segment manufactures and sells equipment used in wafer processing, encompassing the fabrication steps in which silicon wafers are layered with semiconductor devices. The segment is a product driven organizational unit comprised of manufacturing, service, and sales operations in Europe, the United States, Japan and South East Asia. | |||
|
The Back-end segment manufactures and sells equipment and materials used in assembly and packaging, encompassing the processes in which silicon wafers are separated into individual circuits and subsequently assembled, packaged and tested. The segment is organized in ASM Pacific Technology Ltd., in which the company holds a majority of 54.11% interest, whilst the remaining shares are listed on the Stock Exchange of Hong Kong. The segment's main operations are located in Hong Kong, Singapore, the People's Republic of China and Malaysia. | |||
|
|
|
|
|
|
(thousands) |
|
|
In Euro |
|
|
Front-end |
Back-end |
Total |
|
Six months ended June 30, 2002 |
|
|
|
|
|
(unaudited) |
(unaudited) |
(unaudited) |
|
|
|
|
|
|
Net sales to unaffiliated customers |
122,207 |
119,217 |
241,424 |
|
Earnings (loss) from operations |
(24,526) |
17,700 |
(6,826) |
|
Net interest and other financial income (expense) |
(5,030) |
428 |
(4,602) |
|
Income taxes |
1,769 |
(1,152) |
617 |
|
Minority interest |
- |
(7,747) |
(7,747) |
|
Net earnings (loss) |
(27,787) |
9,229 |
(18,558) |
|
|
|
|
|
|
Net capital expenditure |
6,695 |
4,159 |
10,854 |
|
Depreciation and amortization |
9,056 |
11,245 |
20,301 |
|
Cash and cash equivalents |
7,420 |
52,685 |
60,105 |
|
Capitalized goodwill |
3,888 |
53,238 |
57,126 |
|
Other identifiable assets |
329,198 |
216,586 |
545,784 |
|
Total assets |
340,506 |
322,509 |
663,015 |
|
Total debt |
143,243 |
- |
143,243 |
|
Headcount (1) |
1,077 |
4,979 |
6,056 |
|
|
|
|
|
|
Six months ended June 30, 2003 |
|
|
|
|
|
(unaudited) |
(unaudited) |
(unaudited) |
|
|
|
|
|
|
Net sales to unaffiliated customers |
145,953 |
124,916 |
270,869 |
|
Earnings (loss) from operations |
(20,304) |
21,084 |
780 |
|
Net interest and other financial income (expense) |
(5,321) |
322 |
(4,999) |
|
Income taxes |
533 |
(1,935) |
(1,402) |
|
Minority interest |
- |
(8,935) |
(8,935) |
|
Net earnings (loss) |
(25,092) |
10,536 |
(14,556) |
|
|
|
|
|
|
Net capital expenditure |
3,656 |
6,561 |
10,217 |
|
Total assets |
|
|
- |
|
Depreciation and amortization |
8,266 |
8,877 |
17,143 |
|
Cash and cash equivalents |
70,799 |
32,653 |
103,452 |
|
Capitalized goodwill |
3,888 |
46,472 |
50,360 |
|
Other identifiable assets |
307,053 |
210,459 |
517,512 |
|
Total assets |
381,740 |
289,584 |
671,324 |
|
Total debt |
196,099 |
- |
196,099 |
|
Headcount (1) |
1,228 |
5,829 |
7,057 |
|
|
|
|
|
|
|
|
|
|
|
(1) Headcount includes those employees with a permanent contract, and is exclusive of workers with a temporary contract as well as agency personnel. At December 31, 2002 the headcounts for the Front-end and Back-end segments were 1,226 and 5,328 respectively. | |||
|
|
|
|
|
|
ASM INTERNATIONAL N.V. |
|
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
|
|
(Amounts in Euro thousands) | |
|
| |
|
Basis of Presentation | |
|
ASM International N.V, ("ASMI") follows accounting principles that confom with those generally accepted in the United States of America ("US GAAP"). Accounting principles applied are unchanged compared to the year 2002. |
|
|
|
|
|
Principles of Consolidation | |
|
The Consolidated Financial Statements include the accounts of ASMI and its subsidiaries, where ASMI holds a controlling interest. The minority interest of third parties is disclosed separately in the Financial Statements. All intercompany profits, transactions and balances have been eliminated in consolidation. Intercompany profits included in inventory are recognized in the Statement of Operations upon the sale of the respective inventory to a third party. |
|
|
|
|
|
Accounting principles under Dutch GAAP | |
|
Under accounting principles generally accepted in the Netherlands ('Dutch GAAP') the statement of operations, the balance sheet and statement of cash flows would not differ significantly from those presented under US GAAP, except for the amortization of goodwill. Under US accounting standard SFAS 142 "Goodwill and Other Intangible Assets," ASMI, stopped amortizing goodwill as of January 1, 2002, which is not allowed under Dutch GAAP. Under Dutch GAAP goodwill should be capitalized and amortized over a period not to exceed 20 years. If ASMI had amortized goodwill in accordance with Dutch GAAP, the net loss for the three months ended June 30, 2002 and June 30, 2003 would have been € (8,127) and € (7,760) respectively and the net loss for the six months ended June 30, 2002 and June 30, 2003 would have been € (22,232) and € (17,680) respectively. The diluted loss per share for the three months ended June 30, 2002 and June 30, 2003 would have been € (0.17) and € (0.16) respectively, and the diluted loss per share for the six months ended June 30, 2002 and June 30, 2003 would have been € (0.45) and € (0.36) respectively. Shareholders' Equity at June 30, 2003 would have been € 227,411. |
|
|
|
|
|
At June 30, 2003: 1 Euro = 1.1427 US$. |
|
|
|
|
|
Auditors: Deloitte & Touche, Accountants |
|
|
Stock: Traded on the NASDAQ National Market System under the symbol 'ASMI' and |
|
|
on the Euronext Amsterdam Stock Exchange under the symbol 'ASM' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|