Protect Data -- Interim report for the period from January 1 to September 30, 2003


STOCKHOLM, Sweden, Nov. 06, 2003 (PRIMEZONE) -- Protect Data


 THIRD QUARTER
    --    Sales amounted to SEK 34.3 M (52.2) during the quarter.
    --    Sales of the proprietary product Pointsec amounted to SEK 16.7
          M (15.9).
    --    Gross profit amounted to SEK 23.3 M (32.2), resulting in a
          gross margin of 68% (62).
    --    The loss after net financial items amounted to SEK 6.7 M (loss:
          1.3).
    --    Liquidity at the end of the period amounted to SEK 141 M (139)
          including unutilized credit facilities and unrealized surplus
          values in financial investments.
    --    Equity amounted to SEK 125 M (135), corresponding to an
          equity/assets ratio of 74% (70).

 SIX-MONTH PERIOD FROM JANUARY TO SEPTEMBER
    --    Sales during the period amounted to SEK 121.8 M (148.1).
    --    The loss after tax amounted to SEK 9.8 M (loss: 29.8).
    --    Earnings per share amounted to a loss of SEK 0.93 (loss: 2.82).

 SIGNIFICANT EVENTS DURING THE QUARTER
    --    An add-on order was received from a Dutch authority for 5,000
          Pointsec licenses.
    --    An authority in South Africa placed an initial order for 1,000
          Pointsec licenses. The sale took place via Pointsec's local
          business partner.
    --    A partnership agreement was signed between Pointsec and F-
          Secure that includes the acquisition by Pointsec of a
          strategically important product line from F-Secure.
          The agreement made it possible for Pointsec to introduce
          Pointsec for Symbian OS already in October.
    --    Protect Data Solutions delivered a security system for a
          Norwegian Internet bank during the quarter with an order
          value of SEK 3.5 M.

This information was brought to you by Waymaker http://www.waymaker.net

The full report is available for download:

http://www.waymaker.net/bitonline/2003/11/06/20031106BIT00030/wkr0001.doc

http://www.waymaker.net/bitonline/2003/11/06/20031106BIT00030/wkr0002.pdf