Toll Brothers' Record 2nd Qtr 2004 Net Income Rises 37% to $72.4 Million

Fort Washington, PA




           Record 2nd Qtr EPS Rises 24% to $0.89 Per Share 
         Record 2nd Qtr Revenues Grow 35% to $819.5 Million
          Record 2nd Qtr Contracts Grow 73% to $1.6 Billion 
        Record 2nd Qtr-End Backlog Increases 69% to $3.7 Billion

HUNTINGDON VALLEY, Pa., May 26, 2004 (PRIMEZONE) -- Toll Brothers, Inc. (NYSE:TOL) (www.tollbrothers.com), the nation's leading builder of luxury homes, today reported record second quarter and six-month results for net income, revenues, contracts and backlog for the period ended April 30, 2004. The Company's contracts and backlog were the highest for any quarter in its history, and its net income and revenues set second quarter records.

Robert I. Toll, chairman and chief executive officer, stated: "Demand remains tremendous. We don't expect much impact from interest rate fluctuations because we believe the strengthening economy and job growth will outweigh the effects of rising interest rates. In 1995 mortgage rates peaked at 9.4%, in 1997 at 8.1%, and in 2000 at 8.75%; business was excellent in all of those periods. Today's rates are lower than they were through the entire 1990's, which was a very strong decade for home building."

"Our record quarter-end backlog of $3.74 billion contains most of our projected revenues through second quarter 2005. And in May, we've enjoyed record traffic and deposits, which means we are already beginning to sign contracts for Toll Brothers homes to be delivered in the third quarter of 2005. Therefore, we believe we will achieve record results in 2004 and 2005."

"We are building upon our well-established brand name in move-up, empty-nester and master planned resort-style communities by diversifying into other upscale product lines. We have established a strong presence in the luxury active-adult market and are rapidly expanding our offerings of low-, mid- and high-rise communities in urban and suburban infill locations. By broadening our offerings within the luxury market we are increasing our opportunities for growth and profit."

"This quarter we increased the lots we control to 58,000, a five- to six-year supply based on our current pace of growth. With increasing lot shortages, growing numbers of affluent households, and maturing baby boomers entering their peak earning years, we believe our land position and ability to expand our land supply in lot-constrained affluent markets positions us for sustainable long-term growth."

Toll Brothers' financial highlights for the period ended April 30, 2004 (unaudited):


  --  FY 2004's second quarter net income of $72.4 million ($0.89 per
      share diluted) grew 37% versus FY 2003's record second
      quarter net income of $52.9 million ($0.72 per share diluted).
      FY 2004's six-month net income of $122.5 million ($1.51 per
      share diluted) grew 25% versus FY 2003's record six-month
      net income of $98.3 million ($1.33 per share diluted).
      Toll Brothers' second quarter and six-month 2004 results
      included a previously announced $0.06 per share after tax
      expense due to early retirement of $170 million of 8 1/8%
      senior subordinated notes due 2009 in the second quarter.
      FY 2003's six-month results included a similar expense of
      $0.03 per share for early retirement of debt in the first
      quarter of FY 2003.

  --  FY 2004's second quarter revenues of $819.5 million rose 35%
      versus FY 2003's second quarter revenues of $607.9 million, the
      previous second quarter record. FY 2004 second quarter home
      building revenues of $814.31 million (1,463 homes) increased 35%
      versus FY 2003's second quarter home building revenues of $601.0
      million (1,109 homes), the previous second quarter record.
      Revenues from land sales totaled $2.0 million for FY 2004's
      second quarter compared to $4.0 million in FY 2003's second
      quarter.

  --  FY 2004's six-month revenues of $1.42 billion rose 20% versus
      FY 2003's six-month revenues of $1.18 billion, the previous
      record. FY 2004's six-month home building revenues of $1.40
      billion (2,548 homes) increased 21% versus FY 2003's six-month
      home building revenues of $1.16 billion (2,145 homes), the
      previous record. FY 2004 revenues from land sales for the
      six-month period totaled $8.0 million compared to $13.4
      million in the same period in FY 2003.

  --  The Company's FY 2004 second quarter contracts of $1.60 billion
      (2,600 homes), the highest for any quarter in its history,
      grew by 73% versus FY 2003's second quarter contracts of
      $926.5 million (1,667 homes), the previous second quarter
      record.

  --  FY 2004's six-month contracts of $2.51 billion (4,117 homes)
      grew by 66% versus FY 2003's six-month total of $1.51
      billion (2,733 homes), the previous record.

  --  FY 2004's second quarter-end backlog of $3.74 billion
      (6,225 homes), the highest in the Company's history,
      increased 69% versus FY 2003's record second quarter-end
      backlog of $2.21 billion (3,937 homes).

Toll Brothers will be broadcasting live via the Investor Relations section of its website, www.tollbrothers.com, a conference call hosted by chairman and chief executive officer Robert I. Toll at 2:00 p.m. (EDT) today, May 26, 2004, to discuss these results and our outlook for the remainder of fiscal 2004. To access the call, enter the Toll Brothers website, then click on the Investor Relations page, and select "Conference Calls". Participants are encouraged to log on at least fifteen minutes prior to the start of the presentation to register and download any necessary software. The call can be heard live with an on-line replay, which will follow and continue through July 31, 2004.

Toll Brothers builds luxury single-family and attached home communities and master-planned luxury multi-product residential resort-style golf communities principally on land it develops and improves. The Company operates its own architectural, engineering, mortgage, title, land development and land sale, golf course development and management, home security, landscape, cable T.V. and broadband Internet delivery subsidiaries. The Company also operates its own lumber distribution, and house component assembly and manufacturing operations.

Toll Brothers is the only publicly traded national home building company to have won all three of the industry's highest honors: America's Best Builder from the National Association of Home Builders, the National Housing Quality Award and Builder of the Year. For more information visit www.tollbrothers.com.

Certain information included herein and in other Company reports, SEC filings, statements and presentations is forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements concerning anticipated operating results, financial resources, changes in revenues, changes in profitability, interest expense, growth and expansion, anticipated income from joint ventures and the Toll Brothers Realty Trusts Group, the ability to acquire land, the ability to secure governmental approvals and the ability to open new communities, the ability to sell homes and properties, the ability to deliver homes from backlog, the average delivered price of homes, the ability to secure materials and subcontractors, the ability to maintain the liquidity and capital necessary to expand and take advantage of future opportunities, and stock market valuations. Such forward-looking information involves important risks and uncertainties that could significantly affect actual results and cause them to differ materially from expectations expressed herein and in other Company reports, SEC filings, statements and presentations. These risks and uncertainties include local, regional and national economic conditions, the demand for homes, domestic and international political events, uncertainties created by terrorist attacks, the effects of governmental regulation, the competitive environment in which the Company operates, fluctuations in interest rates, changes in home prices, the availability and cost of land for future growth, the availability of capital, uncertainties and fluctuations in capital and securities markets, changes in tax laws and their interpretation, legal proceedings, the availability of adequate insurance at reasonable cost, the ability of customers to finance the purchase of homes, the availability and cost of labor and materials, and weather conditions.


                TOLL BROTHERS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                         April 30,        October 31,
                                           2004              2003
                                        ----------        -----------
  ASSETS                                (Unaudited)

 Cash and cash equivalents             $   287,505        $   425,251
 Inventory                               3,578,025          3,080,349
 Property, 
  construction and  
  office equipment, net                     46,035             43,711
 Receivables, prepaid
  expenses and other assets                132,131            113,633
 Mortgage loans receivable                  78,044             57,500
 Customer deposits held in escrow           49,320             31,547
 Investments in and advances to
   unconsolidated entities                  68,486             35,400
                                       -----------        -----------
                                       $ 4,239,546        $ 3,787,391
                                       ===========        ===========
                                      
 LIABILITIES AND STOCKHOLDERS' EQUITY

 Liabilities:
 Loans payable                         $   294,326         $  281,697
 Senior notes                              845,387            546,669
 Subordinated notes                        450,000            620,000
 Mortgage company
  warehouse loan                            69,294             49,939
 Customer deposits                         253,215            176,710
 Accounts payable                          175,167            151,730
 Accrued expenses                          376,094            346,944
 Income taxes payable                      142,495            137,074
                                         ---------           ---------
   Total liabilities                     2,605,978           2,310,763
                                         ---------           ---------
 Stockholders' equity:
 Preferred stock, none issued
 Common stock                                  770                770
 Additional paid-in capital                204,227            190,596
 Retained earnings                       1,484,141          1,361,619
 Treasury stock                            (55,570)           (76,357)
                                       -----------         -----------
   Total stockholders' equity            1,633,568          1,476,628
                                       -----------         -----------
                                       $ 4,239,546         $3,787,391
                                       ===========         ===========



                       TOLL BROTHERS, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                 (Amounts in thousands, except per share data)
                                   (Unaudited)

                      Six months ended          Three months ended
                          April 30,                  April 30,
                  ----------    -----------    ----------   ----------
                      2004          2003          2004        2003
                  ----------    -----------    ----------   ----------
 Revenues:        
  Housing 
   sales          $1,403,886     $1,158,863    $  814,309   $ 600,977
  Land sales           7,998         13,387         2,011       3,953
  Equity 
   earnings
   (loss) from
   unconsolidated
   entities            1,394            145           729        (108)
  Interest and 
   other               4,119          5,797         2,436       3,110
                  ----------    -----------     ---------   ----------
                   1,417,397      1,178,192       819,485     607,932
                  ----------    -----------     ---------   ----------

 Costs and expenses:
  Housing sales    1,007,051        842,406       584,623     437,234
  Land sales           6,806         10,717         1,503       3,103
  Selling, general
   and 
   administrative  
   expenses          166,547        133,138        89,894      67,515
  Interest            35,754         32,505        21,196      16,464
  Expenses related 
   to early
   retirement
   of debt             7,748          3,890         7,748         
                  ----------    -----------     ---------   ----------
                   1,223,906      1,022,656       704,964     524,316
                  ----------    -----------     ---------   ----------
                          
 Income before
   income taxes      193,491        155,536       114,521      83,616
 Income taxes         70,969         57,257        42,083      30,751
                  ----------    -----------     ---------   ----------
 Net income         $122,522    $    98,279    $   72,438   $  52,865 
                  ==========    ===========    ==========   ==========
                         
 Earnings per share:
      Basic         $   1.65     $     1.40    $     0.97   $    0.76
      Diluted       $   1.51     $     1.33    $     0.89   $    0.72

 Weighted average 
  number of shares:
      Basic           74,123         70,133        74,406      69,859
      Diluted         81,123         73,955        81,426      73,601


 Additional information:
  Interest 
   incurred         $ 56,505     $   51,031    $   28,265   $  25,249
  Depreciation 
   and
   amortization     $  7,336     $    5,928    $    3,773   $   2,883


 

 PERIOD ENDING APRIL 30:
                                   UNITS               $ (MILL)
                             2nd Qtr.  2nd Qtr.   2nd Qtr.   2nd Qtr.
  CLOSINGS                     2004      2003       2004       2003
 -------------------------  --------- ---------   ---------  --------
 Northeast
 (CT, MA, NH, NJ, NY, RI)         216       164      124.8      96.0
 Mid-Atlantic
 (DE, MD, PA, VA)                 534       389      274.1     189.3
 Mid-West   (IL, MI, OH)           99        79       58.6      42.8
 Southeast  (FL, NC, SC, TN)      192       182       91.5      76.6
 Southwest  (AZ, CO, NV, TX)      190       170      107.4      86.4
 West Coast (CA)                  232       125      157.9     109.9
                                  ---       ---      -----     -----
  Total                         1,463     1,109      814.3     601.0

 CONTRACTS (1)

 -------------------------
 Northeast
 (CT, MA, NH, NJ, NY, RI)         282       316      162.5     176.1
 Mid-Atlantic
 (DE, MD, PA, VA)                 911       648      515.8     314.9
 Mid-West   (IL, MI, OH)          192       126      113.9      66.6
 Southeast  (FL, NC, SC, TN)      268       159      131.3      83.8
 Southwest  (AZ, CO, NV, TX)      425       204      248.3     125.1
 West Coast (CA)                  522       214      429.8     160.0
                                  ---       ---      -----     -----
  Total                         2,600     1,667    1,601.6     926.5

 BACKLOG (1)

 ---------------------------
 Northeast
 (CT, MA, NH, NJ, NY, RI)       1,037       785      590.4     454.5
 Mid-Atlantic
 (DE, MD, PA, VA)               2,173     1,449    1,161.2     709.9
 Mid-West   (IL, MI, OH)          444       327      252.2     177.5
 Southeast  (FL, NC, SC, TN)      540       313      289.9     194.1
 Southwest  (AZ, CO, NV, TX)    1,028       618      599.5     336.5
 West Coast (CA)                1,003       445      842.2     342.3
                                -----     -----      -----     -----
  Total                         6,225     3,937    3,735.4   2,214.8

 

PERIOD ENDING APRIL 30:
                                  UNITS               $ (MILL)
                            6 Months  6 Months   6 Months   6 Months
 CLOSINGS                      2004      2003       2004       2003
 --------------------------  --------  --------   --------- ---------
 Northeast                     
 (CT, MA, NH, NJ, NY, RI)         399       332      229.4     195.2
 Mid-Atlantic
 (PA, DE, MD, VA)                 939       768      475.5     371.8
 Mid-West   (IL, MI, OH)          171       166       99.6      86.3
 Southeast  (FL, NC, SC, TN)      313       345      145.1     149.9
 Southwest  (AZ, CO, NV, TX)      339       300      189.2     153.8
 West Coast (CA)                  387       234      265.1     201.9
                                -----     -----    -------   -------
  Total                         2,548     2,145    1,403.9   1,158.9

 CONTRACTS (1)

 --------------------------
 Northeast
 (CT, MA, NH, NJ, NY, RI)         504       457      300.3     265.0
 Mid-Atlantic
 (PA, DE, MD, VA)               1,438     1,083      799.6     534.3
 Mid-West   (IL, MI, OH)          317       220      187.2     116.4
 Southeast  (FL, NC, SC, TN)      442       274      216.8     139.5
 Southwest  (AZ, CO, NV, TX)      658       382      391.8     221.7
 West Coast (CA)                  758       317      610.3     235.8
                                -----     -----    -------   -------
  Total                         4,117     2,733    2,506.0   1,512.7


 (1)Contracts for the three-month and six-month periods ended April 30,
 2004 included $1.6 million (5 homes) and $3.2 million (10 homes),
 respectively, from an unconsolidated 50% owned joint venture.
 Contracts for the three-month and six-month periods ended April 30,
 2003 included $2.4 million (8 homes) and $5.5 million (18 homes),
 respectively, from this joint venture. Backlog as of April 30, 2004
 and 2003 included $4.5 million (14 homes) and $7.7 million (25 homes),
 respectively, from this joint venture.

            

Contact Data