Toll Brothers' Record 3rd Qtr 2004 Net Income Up 56% to $106.0 Million

Fort Washington, PA



     Record 3rd Qtr EPS Increases 46% to $1.31 Per Share
     Record 3rd Qtr Revenues Grow 46% To $1.0 Billion 
     Record 3rd Qtr Contracts Rise 69% To $1.6 Billion 
     Record 3rd Qtr-End Backlog Is Up 75% To $4.3 Billion 

HUNTINGDON VALLEY, Pa., Aug. 25, 2004 (PRIMEZONE) -- Toll Brothers, Inc., (NYSE:TOL) (www.tollbrothers.com), the nation's leading builder of luxury homes, today reported that its third quarter ended July 31, 2004 was the best quarter in its history for net income, earnings per share, revenues, contracts and backlog. In addition, unconsolidated joint ventures in which the Company had an interest signed contracts of $79.1 million in the third quarter of FY 2004.

Robert I. Toll, chairman and chief executive officer, stated: "Buyer appetite for new luxury homes has remained tremendous throughout 2004 and we are enjoying very strong demand across all our product lines. Therefore, we believe that FY 2004 will be our twelfth consecutive year of record earnings.

"Based on our current backlog, which affords revenue visibility over the next nine to twelve months, and the pace of current demand, we project FY 2005 deliveries of between 7,700 and 8,000 homes with an average delivered price in excess of $600,000. Therefore, we believe we'll achieve at least 30% net income growth (25% earnings per share growth) in FY 2005. Based on our projections of community growth in the coming year, assuming continuing strong demand, we believe that 20% revenue and net income growth should be achievable in FY 2006.

"We continue to demonstrate our ability to grow dramatically in a very difficult economy: Since 2000, despite an economic recession, dramatic job losses, a severe stock market slump and global political turmoil, we have doubled our revenues and net income. While much of this can be attributed to the tremendous hard work of our associates, we also believe it reflects the strength of the luxury market, the brand name we have built, the growing number of affluent U.S. households and the industry's environment of greater stability and reduced cyclicality.

"Geographic and product diversification, access to lower-cost capital, a versatile and abundant home mortgage market and improving demographics are promoting strong and steady demand across many price points for those builders who can control land and persevere through the increasingly difficult regulatory approval process. This evolution in our industry favors the large, publicly traded home building companies with the capital and expertise to control sites and gain market share. This helps explain the growth of many of the public home building companies during these difficult economic times.

"Two recent studies, one from Harvard University and the other from the Homeownership Alliance, project that demand for new housing should range from 1.85 million up to 2.17 million new single and multi-family units annually over the next ten years. Yet our industry's average annual production peaked in the 1970's at 1.77 million units and has never reached that sustained pace again because of increasing regulatory land approval constraints that restrict supply. In this environment, we envision a growing shortage of home sites as demand increases. In anticipation, we now control more than 61,000 home sites in affluent lot constrained urban and suburban markets. With this supply, we believe we are well positioned for continued growth in the coming years."

Toll Brothers' financial highlights for the period ended July 31, 2004 (unaudited):


 -- FY 2004's third-quarter net income of $106.0 million ($1.31 per 
    share diluted) grew 56% versus FY 2003's third-quarter net income 
    of $68.2 million ($0.90 per share diluted), the previous third-
    quarter record. FY 2004's nine-month net income of $228.5 million 
    ($2.82 per share diluted) grew 37% versus FY 2003's record nine-
    month net income of $166.4 million ($2.23 per share diluted). 

 -- FY 2004 third-quarter revenues of $1.01 billion increased 46% 
    over FY 2003's third-quarter revenues of $693.7 million, the 
    previous third-quarter record. Record third quarter home building 
    revenues of $991.31 million (1,684 homes) increased 46% over FY 
    2003's third-quarter home building revenues of $678.5 million 
    (1,188 homes), the previous third-quarter record. Revenues from 
    land sales totaled $12.9 million for FY 2004's third quarter, 
    compared to $7.6 million in FY 2003's third quarter. 

 -- FY 2004 nine-month revenues of $2.43 billion increased 30% over 
    FY 2003's nine-month revenues of $1.87 billion, the previous 
    record. Record nine-month home building revenues of $2.40 billion 
    (4,232 homes) increased 30% over FY 2003's nine-month home 
    building revenues of $1.84 billion (3,333 homes), the previous 
    record. FY 2004 revenues from land sales for the nine-month 
    period totaled $20.9 million compared to $21.0 million in the 
    same period in FY 2003.

 -- In addition, in the Company's fiscal 2004 third-quarter and nine-
    month periods, unconsolidated joint ventures in which the Company 
    had an interest delivered $12.1 million (30 homes) and $15.5 
    million (41 homes), respectively, compared to $2.9 million (9 
    homes) and $8.2 million (26 homes), respectively, in the same 
    periods of fiscal 2003. The Company's share of the profits from 
    the delivery of these homes is included in 'Equity Earnings in 
    Unconsolidated Entities' on the Company's Income Statement.

 -- The Company's FY 2004 third-quarter contracts of $1.6 billion 
    (2,329 homes) grew by 69% over FY 2003's third-quarter contracts 
    of $951.6 million (1,668 homes), the previous third-quarter 
    record. In addition, in third-quarter 2004, unconsolidated joint 
    ventures in which the Company had an interest signed contracts of 
    $79.1 million (188 homes).

 -- FY 2004's nine-month contracts of $4.1 billion (6,436 homes), 
    grew by 67% over FY 2003's nine-month total of $2.46 billion 
    (4,383 homes), the previous record. In addition, in the nine-
    month FY 2004 period, unconsolidated joint ventures in which 
    the Company had an interest signed contracts of $82.2 million 
    (198 homes).

 -- FY 2004 third-quarter-end backlog of $4.3 billion (6,856 homes), 
    the highest backlog in the Company's history, increased 75% over 
    FY 2003's record third-quarter-end backlog of $2.48 billion 
    (4,392 homes). In addition, in third- quarter FY 2004, 
    unconsolidated joint ventures in which the Company had an 
    interest had a cumulative backlog of $71.4 million (172 homes).

As previously announced, Toll Brothers will be broadcasting live via the Investor Relations section of its website, www.tollbrothers.com, a conference call hosted by chairman and chief executive officer Robert I. Toll at 2:00 p.m. (EDT) today, August 25, 2004, to discuss these results and our outlook for fiscal 2004 and fiscal 2005. Prior to this conference call, the Company intends to file a Form 8-K with the Securities and Exchange Commission containing its guidance for expected results of operations for Fiscal 2004 and Fiscal 2005, which will be discussed on the call. To access the call, enter the Toll Brothers website, then click on the Investor Relations page, and select "Conference Calls". Participants are encouraged to log on at least fifteen minutes prior to the start of the presentation to register and download any necessary software. The call can be heard live with an on-line replay which will follow and continue through October 31, 2004.

Toll Brothers, Inc. is the nation's leading builder of luxury homes. The Company began business in 1967 and became a public company in 1986. Its common stock is listed on the New York Stock Exchange and the Pacific Exchange under the symbol "TOL". The Company serves move-up, empty-nester, active-adult and second-home home buyers and operates in 21 states: Arizona, California, Colorado, Connecticut, Delaware, Florida, Illinois, Massachusetts, Maryland, Michigan, Nevada, New Hampshire, New Jersey, New York, North Carolina, Ohio, Pennsylvania, Rhode Island, South Carolina, Texas and Virginia.

Toll Brothers builds luxury single-family and attached home communities, master-planned luxury residential resort-style golf communities and urban low, mid- and high-rise communities, principally on land it develops and improves. The Company operates its own architectural, engineering, mortgage, title, land development and land sale, golf course development and management, home security, landscape, cable T.V. and broadband Internet delivery subsidiaries. The Company also operates its own lumber distribution, and house component assembly and manufacturing operations.

Toll Brothers is the only publicly traded national home building company to have won all three of the industry's highest honors: America's Best Builder from the National Association of Home Builders, the National Housing Quality Award and Builder of the Year. For more information visit www.tollbrothers.com.

Certain information included herein and in other Company reports, SEC filings, statements and presentations is forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements concerning anticipated operating results, financial resources, changes in revenues, changes in profitability, interest expense, growth and expansion, anticipated income from joint ventures and the Toll Brothers Realty Trusts Group, the ability to acquire land, the ability to secure governmental approvals and the ability to open new communities, the ability to sell homes and properties, the ability to deliver homes from backlog, the average delivered price of homes, the ability to secure materials and subcontractors, the ability to maintain the liquidity and capital necessary to expand and take advantage of future opportunities, and stock market valuations. Such forward-looking information involves important risks and uncertainties that could significantly affect actual results and cause them to differ materially from expectations expressed herein and in other Company reports, SEC filings, statements and presentations. These risks and uncertainties include local, regional and national economic conditions, the demand for homes, domestic and international political events, uncertainties created by terrorist attacks, the effects of governmental regulation, the competitive environment in which the Company operates, fluctuations in interest rates, changes in home prices, the availability and cost of land for future growth, the availability of capital, uncertainties and fluctuations in capital and securities markets, changes in tax laws and their interpretation, legal proceedings, the availability of adequate insurance at reasonable cost, the ability of customers to finance the purchase of homes, the availability and cost of labor and materials, and weather conditions.


                    TOLL BROTHERS, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                           (Amounts in thousands)

                                   July 31,        October 31,
                                    2004              2003
                                 -----------      ----------- 
 ASSETS                          (Unaudited)

 Cash and cash equivalents       $   197,914      $   425,251
 Inventory                         3,888,738        3,080,349
 Property, construction and
   office equipment, net              48,494           43,711
 Receivables, prepaid
   expenses and other assets         155,699          113,633
 Mortgage loans receivable            90,929           57,500
 Customer deposits held in
   escrow                             55,042           31,547
 Investments in and advances
   to unconsolidated entities         83,332           35,400
                                 -----------      -----------
                                 $ 4,520,148      $ 3,787,391
                                 ===========      ===========

 LIABILITIES AND STOCKHOLDERS'
   EQUITY

 Liabilities:
 Loans payable                   $   344,548      $   281,697
 Senior notes                        845,540          546,669
 Subordinated notes                  450,000          620,000
 Mortgage company warehouse
   loan                               82,061           49,939
 Customer deposits                   287,708          176,710
 Accounts payable                    177,910          151,730
 Accrued expenses                    438,426          346,944
 Income taxes payable                163,624          137,074
                                 -----------      -----------
    Total liabilities              2,789,817        2,310,763
                                 -----------      -----------

 Stockholders' equity:
 Preferred stock, none issued
 Common stock                            770              770
 Additional paid-in capital          203,863          190,596
 Retained earnings                 1,590,156        1,361,619
 Treasury stock                      (64,458)         (76,357)
                                 -----------      -----------
    Total stockholders'equity      1,730,331        1,476,628
                                 -----------      -----------
                                 $ 4,520,148      $ 3,787,391
                                 ===========      =========== 


                     TOLL BROTHERS, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                 (Amounts in thousands, except per share data)
                                   (Unaudited)

                           Nine months ended    Three months ended
                                July 31,             July 31,
                        ---------- ---------- ---------- ----------
                           2004       2003       2004       2003
                        ---------- ---------- ---------- ----------
 Revenues:
   Home sales           $2,395,150 $1,837,386 $  991,264 $  678,523
   Land sales               20,938     21,027     12,940      7,640
   Equity earnings in
     unconsolidated
     entities                6,945        700      5,551        555
   Interest and other        7,483     12,764      3,364      6,967
                        ---------- ---------- ---------- ----------
                         2,430,516  1,871,877  1,013,119    693,685
                        ---------- ---------- ---------- ----------

 Costs and expenses:
   Home sales            1,716,535  1,334,645    709,484    492,239
   Land sales               14,315     13,462      7,509      2,745
   Selling, general and
     administrative
     expenses              270,155    206,354    103,608     73,216
   Interest                 59,970     50,135     24,216     17,630
   Expenses related to
     early retirement
     of debt                 8,229      3,890        481
                        ---------- ---------- ---------- ----------
                         2,069,204  1,608,486    845,298    585,830
                        ---------- ---------- ---------- ----------

 Income before income
   taxes                   361,312    263,391    167,821    107,855
 Income taxes              132,775     96,953     61,806     39,696
                        ---------- ---------- ---------- ----------
 Net income             $  228,537 $  166,438 $  106,015 $   68,159
                        ========== ========== ========== ==========

 Earnings per share:
   Basic                $     3.08 $     2.38 $     1.43 $     0.98
   Diluted              $     2.82 $     2.23 $     1.31 $     0.90

 Weighted average
   number of shares:
   Basic                    74,199     70,038     74,352     69,848
   Diluted                  81,055     74,481     80,920     75,534


 Additional information:
   Interest incurred    $   85,137 $   76,831 $   28,632 $   25,800
   Depreciation and
     amortization       $   11,231 $    8,841 $    3,895 $    2,913


 PERIOD ENDED July 31:

                                      UNITS              $ (MILL)
                                3rd Qtr.  3rd Qtr.  3rd Qtr.  3rd Qtr.
 CLOSINGS                         2004      2003      2004      2003
 ---------------------------    -------   -------   -------   -------
 Northeast                          256       179     149.8     112.6
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                       616       445     314.4     221.7
 (DE,MD,PA,VA)
 Mid-West   (IL,MI,OH)              136       103      74.4      57.1
 Southeast  (FL,NC,SC,TN)           205       131      97.9      69.3
 Southwest  (AZ,CO,NV,TX)           205       212     124.7     114.0
 West Coast (CA)                    266       118     230.1     103.8
 ---------------------------    -------   -------   -------   -------
 Total consolidated entities      1,684     1,188     991.3     678.5
 Unconsolidated entities             30         9      12.1       2.9
 ---------------------------    -------   -------   -------   -------
          Total                   1,714     1,197   1,003.4     681.4
                                =======   =======   =======   =======

 CONTRACTS
 ---------------------------
 Northeast                          270       247     155.4     141.7
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                       748       643     473.8     322.5
 (DE,MD,PA,VA)
 Mid-West   (IL,MI,OH)              164       133     105.9      73.5
 Southeast  (FL,NC,SC,TN)           361       154     229.5      77.3
 Southwest  (AZ,CO,NV,TX)           455       207     300.0     119.1
 West Coast (CA)                    331       284     341.6     217.5
 ---------------------------    -------   -------   -------   -------
 Total consolidated entities      2,329     1,668   1,606.2     951.6
 Unconsolidated entities            188         3      79.1       1.1
 ---------------------------    -------   -------   -------   -------
          Total                   2,517     1,671   1,685.3     952.7
                                =======   =======   =======   =======

 BACKLOG
 ---------------------------
 Northeast                        1,051       853     596.1     483.6
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                     2,305     1,647   1,320.6     810.8
 (DE,MD,PA,VA)
 Mid-West   (IL,MI,OH)              458       332     279.2     186.3
 Southeast  (FL,NC,SC,TN)           696       336     421.5     202.0
 Southwest  (AZ,CO,NV,TX)         1,278       613     774.7     341.6
 West Coast (CA)                  1,068       611     953.7     456.0
                                -------   -------   -------   -------
 Total consolidated entities      6,856     4,392   4,345.8   2,480.3
 Unconsolidated entities            172        19      71.4       5.8
 ---------------------------    -------   -------   -------   -------
          Total                   7,028     4,411   4,417.2   2,486.1
                                =======   =======   =======   =======


 PERIOD ENDED JULY 31:

                                      UNITS             $ (MILL)

                               9 Months  9 Months  9 Months  9 Months
 CLOSINGS                         2004      2003      2004      2003
 ----------------------------   -------   -------   -------   -------
 Northeast                          655       511     379.1     307.8
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                     1,555     1,213     789.9     593.4
 (DE,MD,PA,VA)
 Mid-West   (IL,MI,OH)              307       269     174.0     143.4
 Southeast  (FL,NC,SC,TN)           518       476     243.0     219.2
 Southwest  (AZ,CO,NV,TX)           544       512     313.9     267.8
 West Coast (CA)                    653       352     495.2     305.8
 ----------------------------   -------   -------   -------   -------
 Total consolidated entities      4,232     3,333   2,395.1   1,837.4
 Unconsolidated entities             41        26      15.5       8.2
 ----------------------------   -------   -------   -------   -------
          Total                   4,273     3,359   2,410.6   1,845.6
                                =======   =======   =======   =======

 CONTRACTS
 ----------------------------
 Northeast                          774       704     455.8     406.7
 (CT,MA,NH,NJ,NY,RI)
 Mid-Atlantic                     2,186     1,726   1,273.5     856.8
 (DE,MD,PA,VA)
 Mid-West   (IL,MI,OH)              471       335     289.9     184.6
 Southeast  (FL,NC,SC,TN)           803       428     446.3     216.8
 Southwest  (AZ,CO,NV,TX)         1,113       589     691.8     340.7
 West Coast (CA)                  1,089       601     951.8     453.3
                                -------   -------   -------   -------
 Total consolidated entities      6,436     4,383   4,109.1   2,458.9
 Unconsolidated entities            198        21      82.2       6.5
 ----------------------------   -------   -------   -------   ------- 
          Total                   6,634     4,404   4,191.3   2,465.4
                                =======   =======   =======   =======

            

Contact Data