PennFed Financial Services, Inc. Reports Second Quarter Earnings

Announces Plans for 25th Branch and Launches New Loan Referral Programs


WEST ORANGE, N.J., Jan. 26, 2005 (PRIMEZONE) -- PennFed Financial Services, Inc. (Nasdaq:PFSB), the nearly $2 billion holding company for New Jersey-based Penn Federal Savings Bank, reported earnings for the second fiscal quarter ended December 31, 2004 of 28 cents per diluted share. Earnings represented a 40% increase over the 20 cents per diluted share reported for the comparable prior year quarter.

For the first six months of fiscal 2005, PennFed reported earnings of 55 cents per diluted share, compared to 43 cents per diluted share for the comparable six months ended December 31, 2003. Return on equity for the six months ended December 31, 2004 was 12.80% compared to 10.55% for the comparable prior year period.

At December 31, 2004 assets totaled $1.979 billion, reflecting growth from $1.962 billion at September 30, 2004 and $1.902 billion at June 30, 2004. Growth in net loans receivable since June 30, 2004 was nearly 7%, or 13% annualized. Total loan production for the December 2004 quarter was $92 million and $239 million for the entire six month period. The slowdown in one- to four-family mortgage loan production for the December 2004 quarter reflects the reduction in refinance activity. Growth in the portfolio was aided by the slowdown in accelerated prepayments on loans.

"Our focus on gathering deposits continues," indicated Joseph L. LaMonica, PennFed's President and Chief Executive Officer. Core deposits, which include checking, money market and savings accounts, increased $41 million, or 7.0%, since June 30, 2004.

"Following the opening of new branches in February 2004 and June 2004, the Bank will open a 25th branch -- a supermarket branch located in Aberdeen. The facility is a complement to existing Penn Federal branches in the area and is scheduled to open in February 2005," stated LaMonica.

As seen for many other traditional thrifts, PennFed's net interest margin reflected modest compression. For the current quarter, the margin was 2.33%, representing an increase from 2.14% for the same period last year, but reflected a 5 basis point contraction from the September 2004 quarter. "A slowdown in loan prepayments, growth in the loan portfolio and the repricing of certain deposits and other borrowings were offset by the effects of rising short term rates and the flatter yield curve in the current environment," explained LaMonica.

For the three and six months ended December 31, 2004, PennFed reported $1.1 million and $2.2 million, respectively, of service charges and other non-interest income, compared to $1.2 million and $2.9 million, respectively, for the comparable prior year periods as fees associated with loan prepayments and modifications decreased. Additional opportunities for increasing non-interest income are continually being explored and implemented if appropriate.

The Company is currently in the process of implementing two new loan referral programs -- one related to multi-family loans and one related to one- to four-family loans. Under these programs, loan products that the Company does not currently offer or loans that the Company cannot or does not want to put in portfolio will be referred to a third party, with the Company earning fee income on each referral. Currently, potential borrowers requesting these types of loans must be turned away.

While net interest margin contracted slightly in this quarter, as noted previously, LaMonica stated, "Our reputation as a low-risk, low-cost provider of financial services is evident in our strong asset quality and our low expense ratios." Non-performing assets totaled $1.8 million and represented only 0.09% of total assets at December 31, 2004. In addition, the Company's non-interest expense ratio was very strong at 1.26% for both the three and six months ended December 31, 2004. While current expense levels reflect the end of costs associated with funding the Company's Employee Stock Ownership Plan, expenses include a replacement benefit plan for the ESOP as well as costs associated with the three branches opened since September 2003. The Bank's intangible assets will be fully amortized as of March 31, 2005, eliminating $454,000 of expense quarterly. Nevertheless, costs associated with regulatory burden, especially compliance with Sarbanes-Oxley Section 404, continue to require significant additional expenditures.

During the December 2004 quarter, the Company was successful in repurchasing 181,600 shares of its outstanding stock at prices ranging from $15.23 to $17.25, for a total cost of $3.0 million. PennFed continues to employ stock repurchases as a means of utilizing capital.

PennFed stockholders of record as of February 11, 2005 will be paid a cash dividend of $0.05 per share on February 25, 2005. The Company continues to review its dividend policy on a regular basis.

Penn Federal Savings Bank maintains 24 New Jersey branch offices, with a 25th branch in Aberdeen, New Jersey opening in February 2005. The Bank's deposits are insured by the Federal Deposit Insurance Corporation.

This release contains forward-looking statements that are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to certain risks and uncertainties, including, among other things, changes in economic conditions in the Company's market area, changes in policies by regulatory agencies, fluctuations in interest rates and demand for loans in the Company's market area, the relationship of short-term interest rates to long-term interest rates, competition and terrorist acts that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to caution readers not to place undue reliance on any forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above, as well as other factors, could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.



                   PennFed Financial Services, Inc.
            (Holding Company for Penn Federal Savings Bank)
              Selected Consolidated Financial Information
           (dollars in thousands, except per share amounts)

                     December 31, September 30, June 30,  December 31,
                         2004         2004        2004        2003
                      ----------   ----------  ----------  ----------
 Selected Financial
 Condition Data:
  Cash and cash
   equivalents        $   14,829   $   13,390  $   14,859  $   36,737
  Investments, net       422,159      425,086     424,980     417,994
  Mortgage-backed
   securities, net        87,879       93,025     100,079     104,856
  Loans held for
   sale                    2,580            0           0       3,364
  Loans receivable:
   One- to four-
    family mortgage
    loans              1,075,831    1,065,001     996,659     879,479
   Commercial and
    multi-family
    real estate
    loans                168,092      170,566     172,244     160,926
   Consumer loans        124,402      119,272     117,688     114,206
   Allowance for
    loan losses           (6,064)      (6,070)     (6,249)     (6,271)
   Other, net              7,931        7,812       7,131       6,251
                      ----------   ----------  ----------  ----------
  Loans receivable,
   net                 1,370,192    1,356,581   1,287,473   1,154,591

  FHLB stock              22,102       22,123      23,773      24,273
  Other intangible
   assets                    454          907       1,361       2,268
  Other assets            59,293       51,140      49,761      47,903
                      ----------   ----------  ----------  ----------
  Total assets        $1,979,488   $1,962,252  $1,902,286  $1,791,986
                      ==========   ==========  ==========  ==========

  Deposits:
   Checking and
    money market      $  199,297   $  167,624  $  169,609  $  168,113
   Savings               430,203      433,382     418,678     388,229
   Certificates of
    deposit and
    accrued interest     623,954      635,224     599,813     550,915
                      ----------   ----------  ----------  ----------
  Total deposits       1,253,454    1,236,230   1,188,100   1,107,257

  FHLB advances          425,465      425,465     475,465     485,465
  Other borrowings       122,624      121,747      59,346      23,118
  Junior subordinated
   debentures             42,059       42,048      42,037      42,015
  Other liabilities       12,551       13,914      18,939      13,367
  Stockholders'
   equity                123,335(a)   122,848     118,399     120,764
                      ----------   ----------  ----------  ----------
  Total liabilities
   and stockholders'
   equity             $1,979,488   $1,962,252  $1,902,286  $1,791,986
                      ==========   ==========  ==========  ==========

  Book value
   per share          $     9.04   $     8.92  $     8.72  $     8.87
  Tangible book
   value per share    $     9.00   $     8.85  $     8.62  $     8.71

  Equity to assets          6.23%        6.26%       6.22%       6.74%
  Tangible equity to
   tangible assets          6.21%        6.22%       6.16%       6.62%

 Asset Quality Data:
  Non-performing
   loans              $    1,776   $    1,659  $    2,182  $    3,116
  Real estate owned,
   net                         0          473           0          28
                      ----------   ----------  ----------  ----------
  Total non-per-
   forming assets     $    1,776   $    2,132  $    2,182  $    3,144
                      ==========   ==========  ==========  ==========

  Non-performing
   loans to total
   loans                    0.13%        0.12%       0.17%       0.27%
  Non-performing
   assets to total
   assets                   0.09%        0.11%       0.11%       0.18%
  Allowance for
   loan losses to
   non-performing
   loans                  341.44%      365.88%     286.39%     201.25%
  Allowance for
   loan losses to
   total gross
   loans                    0.44%        0.45%       0.48%       0.54%

 Regulatory Capital
 Ratios (of the Bank):
  Tangible capital
   ratio (requirement
    - 1.50%)                8.56%        8.58%       8.61%       8.91%
  Core capital
   ratio (requirement
    - 4.00%)                8.56%        8.58%       8.61%       8.91%
  Risk-based capital
   ratio (requirement
    - 8.00%)               16.58%       16.75%      16.86%      17.69%

 (a) Common shares outstanding as of December 31, 2004 totaled
     13,648,966 shares.

  Amounts have been restated for the effects of a 2 for 1 stock split
    in the form of a 100% stock dividend paid on October 29, 2004.


                   PennFed Financial Services, Inc.
            (Holding Company for Penn Federal Savings Bank)
              Selected Consolidated Financial Information
           (dollars in thousands, except per share amounts)

                             For the                   For the 
                        Three months ended         Six months ended
                           December 31,              December 31,
                      ----------------------   ----------------------
                         2004        2003         2004        2003
                      ----------  ----------   ----------  ----------
 Selected Operating
 Data:
  Interest and
   dividend income    $   25,999  $   23,658   $   51,804  $   47,399
  Interest expense        15,060      14,620       29,794      29,424
                      ----------  ----------   ----------  ----------
   Net interest and
    dividend income       10,939       9,038       22,010      17,975
  Provision for
   loan losses                 0           0            0           0
                      ----------  ----------   ----------  ----------
  Net interest and
   dividend income
   after provision
   for loan losses        10,939       9,038       22,010      17,975
  Non-interest
  income:
   Service charges           867         871        1,593       2,174
   Net gain (loss)
    from real estate
    operations               157           1          157           1
   Net gain on
    sales of loans            70         363           94         697
   Other                     261         329          611         702
                      ----------  ----------   ----------  ----------
    Total non-
     interest
     income                1,355       1,564        2,455       3,574
  Non-interest
  expenses:
   Compensation &
    employee benefits      3,079       3,616        6,272       6,940
   Net occupancy
    expense                  559         480        1,098         903
   Equipment                 543         498        1,078         984
   Advertising               227          78          394         134
   Amortization of
    intangibles              454         454          907         909
   Federal deposit
    insurance
    premium                   43          41           84          85
   Other                   1,276       1,090        2,467       2,001
                      ----------  ----------   ----------  ----------
    Total non-
     interest
     expenses              6,181       6,257       12,300      11,956
                      ----------  ----------   ----------  ----------
  Income before
   income taxes            6,113       4,345       12,165       9,593
  Income tax
   expense                 2,133       1,464        4,397       3,339
                      ----------  ----------   ----------  ----------
  Net income          $    3,980  $    2,881   $    7,768  $    6,254
                      ==========  ==========   ==========  ==========

  Weighted avg. no 
   of diluted
   common shares      14,114,728  14,487,888   14,187,618  14,479,658
  Diluted earnings
   per common share   $     0.28  $     0.20   $     0.55  $     0.43

  Return on average
   common equity           12.97%       9.65%       12.80%      10.55%

  Return on average
   assets                   0.81%       0.65%        0.79%       0.70%

  Average earning
   assets             $1,901,002  $1,715,792   $1,891,056  $1,715,839

  Yield on average
   interest-earning
   assets                   5.45%       5.50%        5.46%       5.50%
  Cost of average
   interest-bearing
   liabilities              3.25%       3.50%        3.23%       3.53%
                      ----------  ----------   ----------  ----------
  Net interest
   rate spread              2.20%       2.00%        2.23%       1.97%
                      ==========  ==========   ==========  ==========
  Net interest
   margin                   2.33%       2.14%        2.35%       2.12%

  Non-interest exp 
   as a % of avg 
   assets                   1.26%       1.40%        1.26%       1.34%
  Efficiency ratio         47.19%      54.74%       46.87%      51.27%

  Loan originations
  and purchases:
   One- to four-
    family mortgage
    loans             $   55,899  $   61,304   $  179,143  $  239,637
   Commercial and
    multi-family
    real estate
    loans                 16,217       8,144       22,032      17,216
   Consumer loans         20,121      15,441       37,826      38,173
                      ----------  ----------   ----------  ----------
    Total loan
     originations
     and purchases    $   92,237  $   84,889   $  239,001  $  295,026
                      ==========  ==========   ==========  ==========

  Amounts have been restated for the effects of a 2 for 1 stock split
     in the form of a 100% stock dividend paid on October 29, 2004.



                   PennFed Financial Services, Inc.
            (Holding Company for Penn Federal Savings Bank)
              Selected Consolidated Financial Information
           (dollars in thousands, except per share amounts)

                                     For the three months ended
                                -------------------------------------
                                  Dec. 31,     Sep. 30,    Jun. 30,    
                                    2004         2004        2004        
                                -----------  -----------  -----------
 Selected Operating Data:
  Interest and dividend income  $    25,999  $    25,805  $    24,551
  Interest expense                   15,060       14,734       14,652
                                -----------  -----------  -----------
   Net interest and
    dividend income                  10,939       11,071        9,899
  Provision for loan losses               0            0            0
                                -----------  -----------  -----------
  Net interest and dividend
   income after provision for
   loan losses                       10,939       11,071        9,899
  Non-interest income:
   Service charges                      867          726        1,044
   Net gain from real estate
    operations                          157            0           57
   Net gain on sales of loans            70           24            5
   Other                                261          350          375
                                -----------  -----------  -----------
    Total non-interest income         1,355        1,100        1,481
  Non-interest expenses:
   Compensation & employee
    benefits                          3,079        3,193        3,752
   Net occupancy expense                559          539          477
   Equipment                            543          535          537
   Advertising                          227          167          154
   Amortization of intangibles          454          453          454
   Federal deposit insurance
    premium                              43           41           42
   Other                              1,276        1,191        1,421
                                -----------  -----------  -----------
    Total non-interest expenses       6,181        6,119        6,837
                                -----------  -----------  -----------
  Income before income taxes          6,113        6,052        4,543
  Income tax expense                  2,133        2,264        1,705
                                -----------  -----------  -----------
  Net income                    $     3,980  $     3,788  $     2,838
                                ===========  ===========  ===========

  Weighted avg. number 
   of diluted common shares      14,114,728   14,195,722   14,205,944
  Diluted earnings per
   common share                 $      0.28  $      0.27  $      0.20

  Return on average
   common equity                      12.97%       12.63%        9.69%

  Return on average assets             0.81%        0.78%        0.61%

  Average earning assets        $ 1,901,002  $ 1,881,110  $ 1,782,562

  Yield on average interest-
   earning assets                      5.45%        5.47%        5.51%
  Cost of average interest-
   bearing liabilities                 3.25%        3.22%        3.41%
                                -----------  -----------  -----------
  Net interest rate spread             2.20%        2.25%        2.10%
                                ===========  ===========  ===========

  Net interest margin                  2.33%        2.38%        2.23%

  Non-interest exp. as a % of
   avg. assets                         1.26%        1.26%        1.48%
  Efficiency ratio                    47.19%       46.55%       56.37%

  Loan originations and
  purchases:
   One- to four-family mortgage
    loans                       $    55,899  $   123,244  $   143,758
   Commercial and multi-family
    real estate loans                16,217        5,815       15,863
   Consumer loans                    20,121       17,705       19,581
                                -----------  -----------  -----------
    Total loan originations
     and purchases              $    92,237  $   146,764  $   179,202
                                ===========  ===========  ===========

                                           For the three months ended
                                           --------------------------
                                             Mar. 31,      Dec. 31,
                                               2004          2003   
                                           -----------    -----------
 Selected Operating Data:
  Interest and dividend income             $    24,326    $    23,658
  Interest expense                              14,598         14,620
                                           -----------    -----------
   Net interest and dividend income              9,728          9,038
  Provision for loan losses                          0              0
                                           -----------    -----------
  Net interest and dividend income
   after provision for loan losses               9,728          9,038
  Non-interest income:
   Service charges                                 957            871
   Net gain from real estate operations              0              1
   Net gain on sales of loans                       57            363
   Other                                           360            329
                                           -----------    -----------
    Total non-interest income                    1,374          1,564
  Non-interest expenses:
   Compensation & employee benefits              3,901          3,616
   Net occupancy expense                           514            480
   Equipment                                       536            498
   Advertising                                     102             78
   Amortization of intangibles                     453            454
   Federal deposit insurance premium                41             41
   Other                                         1,090          1,090
                                           -----------    -----------
    Total non-interest expenses                  6,637          6,257
                                           -----------    -----------
  Income before income taxes                     4,465          4,345
  Income tax expense                             1,499          1,464
                                           -----------    -----------
  Net income                               $     2,966    $     2,881
                                           ===========    ===========
  Weighted avg. number of diluted
   common shares                            14,385,896     14,487,888
  Diluted earnings per common share        $      0.21    $      0.20

  Return on average common equity                 9.98%          9.65%

  Return on average assets                        0.66%          0.65%

  Average earning assets                   $ 1,741,017    $ 1,715,792

  Yield on average interest-
   earning assets                                 5.59%          5.50%
  Cost of average interest-bearing
   liabilities                                    3.48%          3.50%
                                           -----------    -----------
  Net interest rate spread                        2.11%          2.00%
                                           ===========    ===========

  Net interest margin                             2.24%          2.14%

  Non-interest exp. as a % of
   avg. assets                                    1.47%          1.40%
  Efficiency ratio                               55.70%         54.74%

  Loan originations and purchases:
   One- to four-family mortgage loans      $    79,438    $    61,304
   Commercial and multi-family
    real estate loans                           10,143          8,144
   Consumer loans                               17,248         15,441
                                           -----------    -----------
    Total loan originations
     and purchases                         $   106,829    $    84,889
                                           ===========    ===========
                                                                           
 Amounts have been restated for the effects of a 2 for 1 stock split
    in the form of a 100% stock dividend paid on October 29, 2004.


                   PennFed Financial Services, Inc.
            (Holding Company for Penn Federal Savings Bank)
              Selected Consolidated Financial Information
           (dollars in thousands, except per share amounts)

     CALCULATION OF NET INCOME ADJUSTED FOR NON-RECURRING CHARGES

                                    For the three months ended
                            -----------------------------------------
                             Dec. 31,       Sep. 30,       Jun. 30,
                               2004           2004           2004
                            -----------    -----------    -----------
 Reported net income        $     3,980    $     3,788    $     2,838

 Non-recurring charges:
  Additional environmental
   accrual                            0              0            298
  Tax effect                          0              0           (110)
                            -----------    -----------    -----------
  Non-recurring charges,
   net of taxes                       0              0            188
                            -----------    -----------    -----------
 "Adjusted" net income      $     3,980    $     3,788    $     3,026
                            ===========    ===========    ===========
 Weighted avg. no. of
  diluted common shares      14,114,728     14,195,722     14,205,944
 Diluted earnings per
  common share              $      0.28    $      0.27    $      0.21

 Return on average
  common equity                   12.97%         12.63%         10.33%

 Return on average assets          0.81%          0.78%          0.66%

 Non-interest exp. as a
  % of avg. assets                 1.26%          1.26%          1.42%
 Efficiency ratio                 47.19%         46.55%         53.74%


                                         For the three months ended
                                        ----------------------------  
                                          Mar. 31,        Dec. 31, 
                                            2004            2003    
                                        ------------    ------------  
 Reported net income                    $      2,966    $      2,881  

 Non-recurring charges:                                               
  Additional environmental accrual                 0               0  
  Tax effect                                       0               0  
                                        ------------    ------------  
  Non-recurring charges,
   net of taxes                                    0               0  
                                        ------------    ------------  
 "Adjusted" net income                  $      2,966    $      2,881  
                                        ============    ============  
 Weighted avg. no. of diluted
  common shares                           14,385,896      14,487,888  
 Diluted earnings per common share      $       0.21    $       0.20  
                                                                      
 Return on average common equity                9.98%           9.65% 
                                                                      
 Return on average assets                       0.66%           0.65% 
                                                                      
 Non-interest exp. as a % of
  avg. assets                                   1.47%           1.40% 
 Efficiency ratio                              55.70%          54.74% 
                                        
 Amounts have been restated for the effects of a 2 for 1 stock split
    in the form of a 100% stock dividend paid on October 29, 2004.

            

Contact Data