Earnings Growth Continues Rapid Pace at Beach First

109% Growth Reported


MYRTLE BEACH, S.C., Oct. 18, 2005 (PRIMEZONE) -- Beach First National Bancshares, Inc. (Nasdaq:BFNB) today announced that its third quarter earnings increased 109% over figures reported for 2004.

Net income for the quarter ended September 30, 2005, increased 157.3%, totaling $987,551, or $0.30 per diluted share, when compared to the $383,777, or $0.18 per diluted share reported for the same period a year ago. As of September 30, 2005, total assets were $341.8 million, which represents an increase of 50.7% compared to September 30, 2004. Total deposits grew to $267.1 million, an increase of 41.9% from September 30, 2004. Total loans grew to $280.6 million, a 61.3% increase compared to September 30, 2004.

Net income for the nine months ended September 30, 2005, increased $1,110,643, totaling $2,132,652 or $0.83 per diluted share, an increase of 108.7% when compared to the $1,022,009, or $0.49 per diluted share reported for the nine months ended September 30, 2004.

Return on average shareholders' equity was 10.81% for the nine months ended September 30, 2005, (annualized), compared to 8.74% for the same period in 2004. The net interest margin improved to 4.65% at September 30, 2005, compared to 4.36% at September 30, 2004. Book value per share stood at $12.06 per share at September 30, 2005, compared to $8.00 per share at September 30, 2004.

Walt Standish, president and chief executive officer, said, "Beach First's third quarter performance can be attributed to double digit growth in all areas of the balance sheet, fueled by our ability to meet strong loan demand and by growth of consumer deposits as we have promoted competitive rates. During the third quarter, we continued to make progress on our new headquarters at the corner of 38th Avenue North and Grissom Parkway in Myrtle Beach and expect to occupy the new building in the summer of 2006."

Beach First National Bancshares, Inc. is the parent of Beach First National Bank, a $342.0 million financial institution headquartered in Myrtle Beach, South Carolina. Beach First operates six banking locations in Myrtle Beach, Surfside Beach, North Myrtle Beach, Pawleys Island, and Hilton Head Island, South Carolina, and offers a full line of banking products and services, including NetTeller internet banking. The company's stock trades on the Nasdaq National Market under the symbol BFNB and the website is beachfirst.com.

The Beach First National Bank logo can be found at http://media.primezone.com/prs/single/?pkgid=703

Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are subject to risks, uncertainties, and other factors, such as a downturn in the economy, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.



     Beach First National Bancshares, Inc. and Subsidiaries
                     Myrtle Beach, South Carolina
                      Consolidated Balance Sheets

                                  September 30,         December 31,
                               2005           2004         2004
                               ----           ----         ----
                           (unaudited)    (unaudited)    (audited)
                                                         ---------


           ASSETS

 Cash and due from
  banks                   $  5,156,506   $  3,678,206    $ 4,824,176
 Federal funds sold
  and short term
  investments                  607,305      4,209,000        463,069
 Investment securities
  available for sale        45,392,922     36,386,786     36,202,370
 Loans, net                276,693,072    171,898,625    189,059,926
 Federal Reserve Bank
  stock                        534,000        309,000        309,000
 Federal Home Loan
  Bank stock                 1,448,900        925,000      1,070,200
 Premises and
  equipment, net             5,112,738      4,512,169      4,681,812
 Cash value life
  insurance                  3,271,008      3,192,355      3,230,950
 Investment in BFNB
  Trusts                       310,000        155,000            --
 Other assets                3,290,746      1,618,244      2,249,842
                          ------------   ------------   ------------

       Total assets       $341,817,197   $226,884,385   $242,091,345
                          ============   ============   ============

           LIABILITIES AND SHAREHOLDERS' EQUITY

 LIABILITIES:

 Deposits

  Noninterest bearing
   deposits               $ 34,066,310   $ 29,164,845   $ 32,540,139
  Interest bearing
   deposits               $233,029,902    158,997,990    170,628,819
                          ------------   ------------   ------------

   Total deposits          267,096,212    188,162,835    203,168,958
 Other borrowings           24,580,000     16,500,000     16,500,000
 Junior subordinated
  debentures                10,310,000      5,155,000      5,155,000
 Other liabilities           1,626,547        969,205        934,425
                          ------------   ------------   ------------
   Total liabilities       303,612,759    210,787,040    225,758,383
                          ------------   ------------   ------------

 SHAREHOLDERS' EQUITY:

 Common stock, $1 par
  value; 10,000,000
  shares authorized;
  shares issued and
  outstanding -
  3,168,458 at
  September 30, 2005,
  2,013,008 at
  September 30, 2004
  and 2,013,508 at
  December 31, 2004          3,168,458      2,013,008      2,013,508
 Paid-in capital            30,277,536     11,332,816     11,335,982
 Retained earnings           5,286,591      2,740,025      3,153,939
 Accumulated other
  comprehensive
  income (loss)               (528,147)        11,496       (170,467)
                          ------------   ------------   ------------

   Total shareholders'
    equity                  38,204,438     16,097,345     16,332,962
                          ------------   ------------   ------------

   Total liabilities
    and shareholders'
    equity                $341,817,197   $226,884,385   $242,091,345
                          ============   ============   ============



      Beach First National Bancshares, Inc. and Subsidiaries
                     Myrtle Beach, South Carolina
                 Consolidated Statements of Operations
                              (Unaudited)

                      Nine Months Ended         Three Months Ended
                        September 30,              September 30,
                        -------------             -------------
                    2005             2004       2005          2004
                    ----             ----       ----          ----
 INTEREST INCOME

  Interest and 
    fees on 
    loans         $13,143,631  $ 7,335,800  $ 5,178,211  $ 2,739,856
  Investment 
   securities       1,326,583      700,841      485,766      314,411
  Fed funds 
   sold and 
   short-term 
   investments        110,684       75,265       43,606       46,350
  Dividends on 
   long-term 
   investments         10,748        2,240        4,535        1,656
                  -----------  -----------  -----------  -----------
     Total 
      interest 
      income       14,591,646    8,114,146    5,712,118    3,102,273

 INTEREST EXPENSE

  Deposits          3,991,768    1,917,648    1,549,433      774,286
  Short-term 
   borrowings         428,115      283,057      152,914      100,776
  Long-term
   borrowings
   - junior 
   subordinated 
   debt               362,427       75,255      152,913       55,819
                  -----------  -----------  -----------  -----------
    Total 
     interest 
     expense        4,782,310    2,275,960    1,855,260      930,881

    Net
     interest 
     income         9,809,336    5,838,186    3,856,858    2,171,392

 PROVISION FOR 
  POSSIBLE LOAN
   LOSSES           1,643,000      838,000      544,000      330,000
                  -----------  -----------  -----------  -----------
  Net interest 
   income after 
   provision
   for possible 
   loan losses      8,166,336    5,000,186    3,312,858    1,841,392
                  -----------  -----------  -----------  -----------

 NONINTEREST INCOME
 Service fees 
   on deposit  
   accounts           407,166      392,118      124,897      128,181
 Gain on sale  
  of loan              14,610          --           --           --
 Gain (loss) 
  on sale of 
  investment 
  securities           (3,935)      37,395      (13,600)      37,400
 Income from 
  cash value 
  life 
  insurance            68,371      121,158       21,472       40,386
 Mortgage loan
  referral fees       180,541      100,974       74,224       41,424
 Other income         157,166      117,992       61,778       47,694
                  -----------  -----------  -----------  -----------
   Total 
    noninterest 
    income            823,919      769,637      268,771      295,085
                  -----------  -----------  -----------  -----------

 NONINTEREST 
  EXPENSES

 Salaries and 
   wages            2,634,429    1,840,553      982,170      671,425
 Employee 
  benefits            491,417      360,631      166,455      123,162
 Supplies and 
  printing             75,487       63,738       25,964       27,165
 Advertising
  and public  
  relations           215,279      188,719       78,334       72,655
 Professional 
  fees                225,388      148,133       76,618       55,200
 Depreciation
  and 
  amortization        398,350      328,041      138,976      110,918
 Occupancy            545,179      348,179      183,313      137,571
 Data
  processing 
  fees                335,706      261,595      115,494       93,501
 Other 
  operating 
  expenses            735,046      596,892      274,362      232,093
                  -----------  -----------  -----------  -----------
       
  Total 
   noninterest 
   expenses         5,656,281    4,136,481    2,041,686    1,523,690
                  -----------  -----------  -----------  -----------

  Income before 
   income taxes     3,333,974    1,633,342    1,539,943      612,787

 INCOME TAX
   EXPENSE          1,201,322      611,333      552,392      229,010
                  -----------  -----------  -----------  -----------


    Net income   $  2,132,652  $ 1,022,009  $   987,551  $   383,777
                 ============  ===========  ===========  ===========

 BASIC NET 
  INCOME PER 
  COMMON SHARE   $        .86  $      .51   $       .31  $       .19
                 ============  ===========  ===========  ===========
                 
 DILUTED NET
  INCOME PER 
  COMMON SHARE   $        .83  $       .49  $       .30  $       .18
                 ============  ===========  ===========  ===========
 Weighted 
  average 
  common shares 
  outstanding:
       Basic        2,476,052    2,013,008    3,168,458    2,013,008
       Diluted      2,563,420    2,083,144    3,255,826    2,083,144

   
        Beach First National Bancshares, Inc. and Subsidiaries.
                     Myrtle Beach, South Carolina

                              (Unaudited)
                            (In thousands)

  Asset Quality Ratios 
   and Other Data           September 30,  September 30,  December 31,
                            -------------  -------------  ------------
                                2005           2004           2004
                                ----           ----           ----

  Total nonperforming 
   loans                   $   1,010        $   805       $    78
  Allowance for 
   loan losses                 3,901          2,089         2,422
  Nonperforming loans 
   as a percent of 
   total loans                  0.36%          0.46%         0.04%
  Nonperforming assets, 
   past due and 
   restructured 
   loans to total 
   assets                       0.32%          0.35%         0.03%
  Net charge-offs to 
   average total 
   loans                        0.07%          0.34%         0.43%
  Allowance for loan 
   losses to total 
   loans                        1.39%          1.20%         1.26%
  Allowance for loan 
   losses to
   nonperforming 
   loans                      386.24%        259.50%     3,105.13%

                                 For the nine months
                                 Ended September 30,
                                2005            2004

  Interest rate spread          4.21%          4.06%
  Net interest margin           4.65%          4.36%


            

Contact Data