Nevada Gold & Casinos, Inc. Announces Third Quarter Results


HOUSTON, March 1, 2006 (PRIMEZONE) -- Nevada Gold & Casinos, Inc. (AMEX: UWN) today announced financial results for the third quarter ended January 22, 2006.

For the third quarter of fiscal 2006, gross revenues increased to $2.9 million compared to $1.3 million in the third quarter ended December 31, 2004. The net loss for the third quarter of fiscal 2006 was $0.8 million compared to net income of $0.8 million in the third quarter of fiscal 2005. The net loss per diluted common share was $0.06, compared to net income per diluted common share of $0.06 in the prior year period.

The third quarter of fiscal 2006 compared to prior quarterly periods was impacted by several extraordinary items, including:

-- IC-BH recorded a $2.1 million loss from the extinguishment of debt due to the refinancing of its credit agreement, which reduced diluted earnings per share by approximately $0.04.

-- Colorado Grande's revenue was significantly impacted in November/December by construction related to the re-grand opening, which reduced earnings by approximately $400,000 or $0.02 per diluted share.

-- River Rock' s business interruption due to flooding and bridge closing

-- The discontinuation of estimated earnings contributions related to Route 66 Casinos, LLC, due to the sale and termination of equipment leases.

H. Thomas Winn, Chairman, CEO of Nevada Gold & Casinos, Inc. commented, "While our financial results were disappointing this quarter, they are primarily a reflection of our heightened business and development strategy and include certain non-recurring financial items. We remain very pleased with the progress we are making on our projects, as we expect to have five additional projects contributing to earnings over the next 2 years. We continue to believe that our transition to an operating company will generate solid long-term returns and enhance shareholder value."

Financial Results

For the third quarter of fiscal 2006, gross revenues increased to $2.9 million compared to $1.3 million in the third quarter ended December 31, 2004. The gross revenue increase was primarily due to $1.1 million in casino revenues and $0.2 million in food and beverage revenues recorded during the third quarter from the Colorado Grande Casino-Cripple Creek, which the Company acquired in April 2005. In addition, revenues increased as a result of a $572,000 or 46% increase in credit enhancement fees from the River Rock project.

Operating expenses increased to $3.8 million from $1.5 million primarily as a result of the inclusion of the casino operations, food and beverage, marketing and administrative, and facility expenses from the Colorado Grande Casino-Cripple Creek and higher corporate expenses. The Company experienced higher corporate expenses due to its pursuit of additional gaming opportunities as well as increase in general and administrative expenses as a result of the Company's transition to an operations focused business model.

The Company's equity in earnings from Isle of Capri-Black Hawk (IC-BH), the Company's joint venture with Isle of Capri Casinos, was $0.4 million for the third quarter ended January 22, 2006, compared to $1.5 million for the third quarter of fiscal 2005. During the quarter, IC-BH recorded a $2.1 million loss due to the refinancing of its credit agreement. IC-BH's third quarter adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"), was $10.8 million in the third quarter of fiscal 2006 compared to $8.8 million in the third quarter of fiscal 2005. A reconciliation of EBITDA to operating income is provided in the attached financial statements.

The net loss for the third quarter of fiscal 2006 was $0.8 million compared to net income of $0.8 million in the third quarter of fiscal 2005. The net loss per diluted common share was $0.06, compared to net income per diluted common share of $0.06 in the prior year period. Diluted weighted average common shares outstanding in the third quarter were 13.0 million compared to 14.3 million in the prior year period.

During the third quarter of fiscal 2006, the Company repurchased 105,300 shares of common stock in the open market at an average price of $10.45 per share.

Route 66 Casinos, LLC, Litigation

As previously reported on Form 8-K, the Company recently learned, through discovery in the litigation involving Route 66 Casinos, LLC, that in November, 2005 the Gillmann Group, without Nevada Gold's knowledge or consent, sold to the Laguna Development Corporation (LDC) the gaming devices and other equipment and property leased to the LDC and received $21 million, less certain adjustments. According to testimony taken on February 4, 2006, after liens on the gaming devices were paid off, the Gillmann Group received the net amount of approximately $12.0 million. The equipment leases were terminated in connection with the transaction.

On January 30, 2006, Nevada Gold obtained a Temporary Restraining Order freezing the proceeds of the sale of the equipment and other property subject to the Equipment Leases. Effective October 1, 2005, Nevada Gold discontinued the recording of any estimated earnings related to Route 66 Casinos, LLC due to the sale and the termination of the Equipment Leases and we await the outcome of the litigation.

Financial Presentation

In presenting these results, the Company noted that on June 6, 2005, it changed its fiscal year to end to the last Sunday in April rather than March 31. The Company did not submit financial information for the three months period ended January 22, 2005 in its Form 10-Q because the information was not practical or cost beneficial to prepare. References in this press release to the third quarter of fiscal year 2006 represents the three months ending January 22, 2006, and references to the third quarter of fiscal year 2005 represents the three months ended December 31, 2004. Management believes that the three months ended December 31, 2004 provides a meaningful comparison to the third quarter of fiscal year 2006.

Earnings Conference Call and Webcast

The Company will discuss third quarter financial results via the earnings conference call to be held at 4:30 ET today via the internet at www.nevadagold.com, Investor Relations, Events. If you are unable to participate during the live webcast, the conference call replay will be available by dialing 1-888-203-1112 or 1-719-457-0820 for international callers. Replay Pin Number 2130942. In addition, the call will be archived on the Company's website, http://www.nevadagold.com, through March 15, 2006.

Forward-Looking Statements

This release contains forward-looking statements, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We use words such as "anticipate," "believe," "expect," "future," "intend," "plan," and similar expressions to identify forward-looking statements. Forward-looking statements include, without limitation, our ability to increase income streams, to grow revenue and earnings, and to obtain additional Indian gaming and other projects. These statements are only predictions and are subject to certain risks, uncertainties and assumptions, which are identified and described in the Company's public filings with the Securities and Exchange Commission.

About Nevada Gold & Casinos

Nevada Gold and Casinos, Inc. (AMEX:UWN) of Houston, Texas is a developer, owner and operator of gaming facilities and lodging and entertainment facilities in Colorado, California, Oklahoma, New York and New Mexico. The company owns a 43% interest in the Isle of Capri-Black Hawk LLC, which owns Isle of Capri-Black Hawk and Colorado Central Station, both of which are in Black Hawk, Colorado. Colorado Grande Casino in Cripple Creek, Colorado is wholly owned and operated by Nevada Gold. The company owns a 40% interest in the Tioga Downs Raceway in New York State and has a management contract for the facility. The company also works with Native American tribes in a variety of capacities from the right to lease gaming equipment to development and management of their gaming properties. Native American projects consist of River Rock Casino in Sonoma County, California, a casino to be built in Tulsa, Oklahoma for the Muscogee (Creek) Nation, a casino to be built in Pauma Valley, California for the La Jolla Band of Luiseno Indians and a casino to be developed by Buena Vista Development Company, LLC in the city of Ione, California for Buena Vista Rancheria of Me-Wuk Indians. For more information, visit http://www.nevadagold.com.



                       Nevada Gold & Casinos, Inc.
                       Consolidated Balance Sheet

                                        January 22,         March 31,
                                            2006              2005
                                        -----------         ----------
                                        (unaudited)
                          ASSETS      

 Current assets:
  Cash and cash equivalents           $    618,063       $  3,846,195
  Accounts receivable                    1,560,369            794,435
  Notes receivable -                                   
   affiliates, current                                 
   portion                               1,200,000          1,200,000
  Income tax receivable                         --            113,288
  Other current assets                   2,046,950            312,220
                                      ------------       ------------
  Total current assets                   5,425,382          6,266,138
                                      ------------       ------------
                                                       
  Investments in unconsolidated                        
   affiliates                           33,084,408         21,647,329
  Investments in development                           
   projects                              7,178,161          6,801,637
  Notes receivable - affiliates,                       
   net of current portion                2,466,136          2,777,136
  Notes receivable - development                       
   projects                             24,023,334          6,562,323
  Goodwill                               6,350,706               --
  Property and equipment, net                          
   of accumulated depreciation                         
   of $402,923 and $73,408 at                          
   January 22, 2006,and                                
   March 31, 2005, respectively          2,649,996            110,549
  Deferred tax asset                            --            618,282
  Other                                  1,464,193            547,120
                                      ------------       ------------
  Total assets                        $ 82,642,316       $ 45,330,514
                                      ============       ============
                                                                 
  LIABILITIES AND STOCKHOLDERS' EQUITY                          
  Current liabilities:                                 
  Accounts payable and accrued                         
   liabilities                        $  1,623,962       $  1,029,877
  Accrued interest payable                 265,056             20,453
  Other accrued liabilities                681,192               --
  Long-term debt, current                              
   portion                               3,278,678          3,317,499
  Deferred tax liability                   412,062               --
                                      ------------       ------------
  Total current liabilities              6,260,950          4,367,829
                                      ------------       ------------
                                                       
                                                       
  Long-term debt, net of current                       
   portion and discount                 46,640,395          9,632,773
  Deferred income                          670,693            178,835
                                      ------------       ------------
  Total liabilities                     53,572,038         14,179,437
                                      ------------       ------------
                                                       
                                                       
 Commitments and contingencies                --                 --
                                                       
                                                       
 Minority interest                         420,419            299,884
                                                       
  Stockholders' equity:                                
  Common stock, $0.12 par value                        
   per share; 25,000,000                               
   shares authorized; 13,902,330                       
   and 12,755,203 shares issued                        
   and outstanding at January 22,                      
   2006 and March 31, 2005,                            
   respectively                          1,668,279          1,530,624
  Additional paid-in capital            18,071,724         14,817,101
  Retained earnings                     16,294,706         14,419,719
  Treasury stock, 725,800 shares                       
   at January 22, 2006                  (7,696,819)              --
  Accumulated other comprehensive                      
    income                                 311,969             83,749
                                      ------------       ------------
  Total stockholders' equity            28,649,859         30,851,193
                                      ------------       ------------
  Total liabilities and                                
   stockholders' equity               $ 82,642,316       $ 45,330,514
                                      ============       ============

                      Nevada Gold & Casinos, Inc.
                 Consolidated Statements of Operations
                              (unaudited)

                        Three Months Ended       Nine Months Ended    
                     -----------------------  ------------------------
                       Jan. 22,    Dec. 31,    Jan. 22,     Dec. 31,  
                         2006        2004        2006         2004    
                     -----------  ----------  -----------  -----------
 Revenues:
  Casino             $ 1,083,053  $       --  $ 4,359,820  $        -- 
  Food and beverage      237,657          --    1,216,868           -- 
  Other                   26,508      16,902       96,698       50,707
  Credit enhancement
   fee                 1,810,540   1,238,520    5,463,961    3,655,655
                     -----------  ----------  -----------  -----------
   Gross revenues      3,157,758   1,255,422   11,137,347    3,706,362
   Less promotional
    allowances          (236,664)         --   (1,169,321)          -- 
                     -----------  ----------  -----------  -----------
    Net revenues       2,921,094   1,255,422    9,968,026    3,706,362

 Operating expenses:
  Casino                 626,851          --    2,167,090           -- 
  Food and beverage      215,882          --      676,666           -- 
  Marketing and
   administrative        542,968          --    1,483,035           -- 
  Facility                85,546          --      189,506           -- 
  Corporate expense    2,015,452   1,410,593    5,101,407    3,732,122
  Depreciation and
   amortization          246,100      39,585      461,927      113,454
  Other                   28,918      31,782      (29,669)      44,945
                     -----------  ----------  -----------  -----------
   Total operating
    expenses           3,761,717   1,481,960   10,049,962    3,890,521
                     -----------  ----------  -----------  -----------
 Operating income
  (loss)                (840,623)   (226,538)     (81,936)    (184,159)
 Non-operating
  income
  (expenses):
  Earnings from
   unconsolidated
   affiliates            376,600   1,878,645    5,198,626    6,764,005
  Gain on sale of
   marketable
   securities            105,374          --           --           -- 
  Interest income
   (expense), net       (559,985)   (132,221)  (1,347,639)    (253,209)
  Minority interest     (363,403)   (184,448)    (981,379)    (546,272)
                     -----------  ----------  -----------  -----------
 Income (loss)
  before income tax
  (expense) benefit   (1,282,037)  1,335,438    2,787,672    5,780,365
                     -----------  ----------  -----------  -----------
 Income tax
 (expense) benefit       483,541    (507,466)    (994,694)  (2,121,792)
                     -----------  ----------  -----------  -----------
 Net income (loss)   $  (798,496) $  827,972  $ 1,792,978  $ 3,658,573
                     ===========  ==========  ===========  ===========
 Per share infor-
  mation:
   Net income (loss)
    per common share
    - basic          $     (0.06) $     0.06  $      0.14  $      0.29
                     ===========  ==========  ===========  ===========
 Net income (loss)
  per common share 
  - diluted          $     (0.06) $     0.06  $      0.13  $      0.26
                     ===========  ==========  ===========  ===========

 Basic weighted
  average number
  of shares
  outstanding         13,028,525  12,837,107   12,946,118   12,799,385
                     ===========  ==========  ===========  ===========
 Diluted weighted
  average number
  of shares
  outstanding         13,028,525  14,286,637   13,671,636  14,793,284
                     ===========  ==========  ===========  ===========

                                                 24 Days Ended
                                                  ------------
                                                    April 24,
                                                      2005
                                                  ------------
 Revenues:
  Casino                                          $         -- 
  Food and beverage                                         -- 
  Other                                                  4,507
  Credit enhancement fee                               702,305
                                                  ------------
   Gross revenues                                      706,812
   Less promotional allowances                              -- 
                                                  ------------
    Net revenues                                       706,812
                                                  
 Operating expenses:                              
  Casino                                                    -- 
  Food and beverage                                         -- 
  Marketing and administrative                              -- 
  Facility                                                  -- 
  Corporate expense                                    408,982
  Depreciation and amortization                         18,509
  Other                                                    345
                                                  ------------
   Total operating expenses                            427,836
                                                  ------------
 Operating income (loss)                               278,976
 Non-operating income (expenses):                 
  Earnings from unconsolidated affiliates                   -- 
  Gain on sale of marketable securities                     -- 
  Interest income (expense), net                       (38,733)
  Minority interest                                   (106,420)
                                                  ------------
 Income (loss) before income                      
  tax (expense) benefit                                133,823
                                                  ------------
 Income tax (expense) benefit                          (51,814)
                                                  ------------
 Net income (loss)                                $     82,009
                                                  ============
 Per share information:                           
 Net income (loss) per common                     
  share - basic                                   $       0.01
                                                  ============
 Net income (loss) per common                     
  share -  diluted                                $       0.01
                                                  ============
                                                  
 Basic weighted average number                    
  of shares outstanding                             12,755,203
                                                  ============
 Diluted weighted average                         
  number of shares outstanding                      14,247,762
                                                  ============


                   Isle of Capri Black Hawk, L.L.C.
            Comparative Financial Highlights on Continuing
                     Operations by Casino Property
                            (In thousands)

                                        Three Months Ended
                               ------------------------------------
                                         January 22, 2006
                               ------------------------------------
                                                           Adjusted
                                                            EBITDA
                                  Net         Adjusted     Margin %
                               Revenues(a)    EBITDA(b)      (c)
                               ----------     --------     --------
 Isle-Black Hawk               $   27,987     $  8,933       31.9%
 Colorado Central Station          10,360        1,869       18.0%
                               ----------     --------     --------
 Total                         $   38,347     $ 10,802       28.2%
                               ==========     ========     ========

                               ------------------------------------
                                         January 23, 2006
                               ------------------------------------
                                                           Adjusted
                                                            EBITDA
                                  Net         Adjusted     Margin %
                               Revenues(a)    EBITDA(b)      (c)
                               ----------     --------     --------
 Isle-Black Hawk               $   24,760     $  8,526       34.4%
 Colorado Central Station           7,228          282        3.9%
                               ----------     --------     --------
 Total                         $   31,988     $  8,808       27.5%
                               ==========     ========     ========

                                         Nine Months Ended
                               ------------------------------------
                                         January 22, 2006
                               ------------------------------------
                                                           Adjusted
                                                            EBITDA
                                  Net         Adjusted     Margin %
                               Revenues(a)    EBITDA(b)      (c)
                               ----------     --------     --------
 Isle-Black Hawk               $   86,453     $ 28,653       33.1%
 Colorado Central Station          30,882        7,114       23.0%
                               ----------     --------     --------
 Total                         $  117,335     $ 35,767       30.5%
                               ==========     ========     ========

                               ------------------------------------
                                         January 23, 2006
                               ------------------------------------
                                                           Adjusted
                                                            EBITDA
                                  Net         Adjusted     Margin %
                               Revenues(a)    EBITDA(b)      (c)
                               ----------     --------     --------
 Isle-Black Hawk               $   76,605     $ 27,564       36.0%
 Colorado Central Station          23,644        1,212        5.1%
                               ----------     --------     --------
 Total                         $ 100,249      $ 28,776       28.7%
                               =========      ========     ========

                   Isle of Capri Black Hawk, L.L.C.
                 Reconciliation of Adjusted EBITDA to
                 Net Income (Loss) by Casino Property
                            (In thousands)

                            Three Months Ended     Nine Months Ended
                           -------------------    -------------------
                            Jan. 22,   Jan. 23,    Jan. 22,  Jan. 23,
                             2006       2005        2006       2005
                           --------   --------    --------   --------
 Isle-Black Hawk:
  Adjusted EBITDA          $  8,933   $  8,526    $ 28,653   $ 27,564
  Depreciation and
   amortization              (2,387)    (1,802)     (6,680)    (5,276)
  Interest expense,
   net                       (1,425)      (695)     (4,641)    (2,256)
  Management fee             (1,293)    (1,211)     (4,039)    (3,683)
  Loss on
   extinguishment of debt    (2,110)        --      (2,110)        --
                           --------   --------    --------   --------
   Net income              $  1,718   $  4,818    $ 11,183   $ 16,349
                           ========   ========    ========   ========
  Net income margin %(c)        6.1%      19.5%       12.9%      21.3%
                           ========   ========    ========   ========

 Colorado Central Station:
  Adjusted EBITDA          $  1,869   $    282    $  7,114   $  1,212
  Depreciation and
   amortization              (1,167)      (636)     (3,193)    (1,864)
  Interest expense, net      (1,357)    (1,365)     (4,064)    (4,100)
  Management fee               (471)      (215)     (1,468)      (734)
  Income tax benefit            431        747         628      2,097
                           --------   --------    --------   --------
   Net loss                $   (695)  $ (1,187)   $   (983)  $ (3,389)
                           ========   ========    ========   ========
   Net loss margin %(c)        -6.7%     -16.4%       -3.2%     -14.3%
                           ========   ========    ========   ========

 (a) Net revenues are presented net of complimentaries, slot points
     expense and cash coupon redemptions.

 (b) EBITDA is “earnings before interest, income taxes,
     depreciation and amortization.” Adjusted EBITDA for each property
     was calculated by adding preopening expense, management fees and
     non-cash items to EBITDA. Adjusted EBITDA is presented solely as
     a supplemental disclosure because management believes that it is
     1) a widely used measure of operating performance in the gaming
     industry, and 2) a principal basis for valuation of gaming
     companies. Management uses property level Adjusted EBITDA as the
     primary measure of the properties’ performance. Adjusted EBITDA
     should not be construed as an alternative to net income, as an
     indicator of the Company’s operating performance; or as an
     alternative to any other measure determined in accordance with
     accounting principles generally accepted in the United States.
     The properties have significant uses of cash flows, including
     capital expenditures, interest payments, taxes and debt principal
     repayment, which are not reflected in Adjusted EBITDA. Also,
     other gaming companies that report Adjusted EBITDA information
     may calculate Adjusted EBITDA in a different manner than the
     Company. Adjusted EBITDA Margin is calculated by dividing
     Adjusted EBITDA by net revenue. Reconciliations of net income
     (loss) to Adjusted EBITDA are included in the financial schedules
     accompanying this release.

 (c) Net income (loss) margin was calculated by dividing net income
     (loss) by net revenue.


            

Contact Data