IHS Inc. Reports Second Quarter 2006 Results

Strong Performance Led by 15 Percent Revenue Growth


ENGLEWOOD, Colo., June 28, 2006 (PRIMEZONE) -- IHS Inc. (NYSE:IHS), one of the leading global providers of critical technical information, decision-support tools and related services, today reported results for the second quarter ended May 31, 2006. Revenue for the second quarter of 2006 totaled $132.9 million, representing a 15 percent increase over second quarter 2005 revenue of $115.1 million. Net income for the second quarter of 2006 increased 50 percent to $12.9 million, or $0.23 per diluted share, compared to second quarter 2005 net income of $8.6 million, or $0.15 per diluted share.

Adjusted EBITDA totaled $25.0 million for the second quarter of 2006, up 61 percent from $15.5 million in the second quarter of 2005. IHS generated $42.7 million of cash flow from operations for the second quarter of 2006, an increase of $29.4 million over the prior year period. Adjusted EBITDA, a non-GAAP financial measure, is used by management to measure operating performance. See the end of this release for more information about this non-GAAP measure.

"We had a great quarter. We continue to drive growth by maintaining a sharp focus on delivering products and services that our customers need -- every day -- and we are very pleased to see that strategy manifest itself in our results for this quarter," said Charles Picasso, IHS President and CEO. "Additionally, after the close of the quarter, we completed two strategic acquisitions which will help IHS to drive additional sales and to deliver the most comprehensive information and insight to our customers worldwide."

Second Quarter 2006 Details

Organic revenue growth in the second quarter of 2006 was 14 percent over the prior year, contributing nearly all of the 15 percent total increase in the quarter. The company grew its business in both operating segments, domestically and internationally, and across its three product categories -- critical information, decision support tools, and operational and advisory services. The Energy segment grew its revenue for the second quarter by 19 percent, to $70.4 million, compared to $59.0 million in the prior year's second quarter. Energy's organic revenue growth contributed essentially all of its increase. The Engineering segment grew its second quarter revenue by 11 percent, to $62.5 million, compared to $56.1 million in the prior year. The Engineering segment's organic revenue growth rate was eight percent for the second quarter 2006, with acquisitions adding five percent to the revenue growth rate, and the balance relating to movements in foreign exchange.

Adjusted EBITDA for the second quarter of 2006 grew 61 percent over the second quarter of last year and was driven primarily by top-line growth without a commensurate increase in cost structure. Operating income increased 42 percent year-over-year to $18.6 million, up from $13.0 million for the second quarter of 2005. Energy operating income was $16.4 million, up 39 percent over the prior year quarter, and Engineering operating income was $5.3 million, up from second quarter 2005 operating income of $0.8 million.

Year-to-Date 2006

Revenue for the first half of 2006 totaled $262.7 million, representing a 13 percent increase over first half 2005 revenue of $232.1 million. Organic growth contributed nearly all of the total increase. The Energy segment grew its revenue during the six months ended May 31, 2006 by 18 percent, to $138.6 million, compared to $117.1 million in the prior-year period. The Engineering segment grew its year-to-date 2006 revenue by 8 percent, to $124.1 million, compared to $115.0 million in the prior year.

Adjusted EBITDA for the first half of 2006 totaled $52.7 million, up 43 percent from $36.9 million in the first six months of 2005. Operating income increased 26 percent year-over-year to $40.0 million, up from $31.8 million for the six months ended May 31, 2005. Energy operating income was $32.6 million, up 35 percent over the prior-year period, and Engineering operating income was $13.5 million, up $6.5 million from the same period in 2005.

Net income for the first six months of 2006 increased 21 percent to $26.4 million, or $0.47 per diluted share, compared to the first six months 2005 net income of $21.8 million, or $0.39 per diluted share.

IHS generated $65.2 million of cash flow from operations for the first six months of 2006, an increase of $40.8 million over the prior year period. However, first half 2005 operating cash flow did include a $9.9 million payment related to the settlement of a stock option plan, and there were no similar cash payments associated with stock compensation awards in the first half of 2006.

Balance Sheet

IHS ended the second quarter of 2006 with $189.2 million of cash and cash equivalents and short-term investments, and virtually no debt. Subsequent to the end of the second quarter, IHS completed two acquisitions resulting in the deployment of $47 million of cash.

"We're pleased with the both the magnitude and the broad-based nature of our top-line growth, and the fact that each of our segments is executing well," stated Michael J. Sullivan, IHS Executive Vice President and CFO.

Outlook (forward-looking statement)

Based upon year to date performance, IHS is revising its annual guidance upward, and currently anticipates organic revenue growth in the range of 10 to 12 percent for the full year ending November 30, 2006. The company further expects adjusted EBITDA to grow 21 to 25 percent for fiscal 2006. See discussion of adjusted EBITDA and non-GAAP financial measures at the end of this release.

As previously announced, IHS will hold a conference call to discuss second quarter results on June 28, 2006, at 3:00 p.m. MST (5:00 p.m. EST). The conference call will be simultaneously webcast on the company's website: www.ihs.com.

USE OF NON-GAAP FINANCIAL MEASURES

EBITDA is defined as net income plus net interest, taxes, depreciation and amortization. Adjusted EBITDA excludes non-cash items, gains and losses on sales of assets and investments and other items that management does not utilize in assessing operating performance (as further described in the attached financial schedules). Management believes that it is useful to eliminate these items in order to focus on what it deems to be a more reliable indicator of ongoing operating performance. Management believes that investors may find adjusted EBITDA useful for the same reasons, although investors are cautioned that non-GAAP financial measures, such as adjusted EBITDA, are not a substitute for GAAP disclosures.

Non-GAAP results are presented only as a supplement to the financial statements based on U.S. generally accepted accounting principles (GAAP). Reconciliations of comparable GAAP measurements to non-GAAP measurements, such as EBITDA and adjusted EBITDA, are provided within the schedules attached to this release.

IHS FORWARD-LOOKING STATEMENTS:

This release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. Such statements may include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products, and services, and statements regarding future performance. Forward-looking statements are generally identified by the words "expect," "anticipate," "believe," "intend," "estimate," "plan" and similar expressions. Although IHS and its management believe that the expectations reflected in such forward-looking statements are reasonable, investors are cautioned that forward-looking information and statements are subject to various risks and uncertainties -- many of which are difficult to predict and generally beyond the control of IHS -- that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified by IHS from time to time in its public filings. Other than as required by applicable law, IHS does not undertake any obligation to update or revise any forward-looking information or statements. Please consult our public filings at www.sec.gov http://www.sec.gov/ or www.ihs.com.

About IHS Inc. (www.ihs.com)

IHS (NYSE:IHS) is one of the leading global providers of critical technical information, decision-support tools and related services to customers in a number of industries including energy, defense, aerospace, construction, electronics, and automotive through two operating segments, Engineering and Energy. Our Engineering and Energy segments each represent approximately one-half of IHS' total revenues. We serve customers ranging from governments and large multinational corporations to smaller companies and technical professionals in more than 100 countries. Our customers rely on our offerings to facilitate decision making, support key processes and improve productivity. We have been in business for more than 45 years and employ more than 2,300 people around the world.

IHS is a registered trademark of IHS Inc. All other company and product names may be trademarks of their respective owners.

The IHS Inc. logo is available at http://www.primezone.com/newsroom/prs/?pkgid=1505



                                  IHS INC.
                         CONSOLIDATED BALANCE SHEETS
             (In thousands, except share and per-share amounts)

                                               May 31,   November 30,
                                                2006        2005
                                              --------    --------
                                             (Unaudited)

 Assets
 Current assets:

   Cash and cash equivalents                  $169,997    $132,365
   Short-term investments                       19,179      27,223
   Accounts receivable, net                    109,515     136,950
   Deferred subscription costs                  34,604      27,918
   Deferred income taxes                        11,419      11,351
   Other                                         8,051      10,638
                                              --------    --------
 Total current assets                          352,765     346,445
 Non-current assets:
   Property and equipment, net                  51,795      46,580
   Intangible assets, net                       42,399      27,456
   Goodwill, net                               326,315     296,394
   Prepaid pension asset                        91,002      88,516
   Other                                         2,894       1,765
                                              --------    --------
 Total non-current assets                      514,405     460,711
                                              --------    --------
 Total assets                                 $867,170    $807,156
                                              ========    ========
 Liabilities and stockholders' equity 
 Current liabilities:
   Short-term debt                            $    602    $     --
   Accounts payable                             22,203      41,625
   Accrued compensation                         15,096      20,135
   Accrued royalties                            22,385      26,139
   Other accrued expenses                       34,551      34,975
   Income tax payable                            8,022       7,726
   Deferred subscription revenue               189,596     149,552
   Risk management liabilities                      --       2,705
                                              --------    --------
 Total current liabilities                     292,455     282,857

 Long-term debt                                     74         262
 Accrued pension liability                       7,940       6,824
 Accrued post-retirement benefits               20,072      20,278
 Deferred income taxes                          15,291      15,044
 Other liabilities                               6,966       4,402
 Minority interests                                272         309
 Commitments and contingencies
 Stockholders' equity:
   Class A common stock, $0.01 par value 
    per share, 80,000,000 shares 
    authorized, 44,976,727 and 44,078,231 
    issued and outstanding at May 31, 2006 
    and November 30, 2005, respectively            450         441
   Class B common stock, $0.01 par value per 
    share, 13,750,000 shares authorized, 
    issued andoutstanding at May 31, 2006 and
    November 30, 2005                              138         138
   Additional paid-in capital                  153,624     168,196
   Retained earnings                           370,082     343,684
   Accumulated other comprehensive loss           (194)    (10,486)
   Unearned compensation                            --     (24,793)
                                              --------    --------
       Total stockholders' equity              524,100     477,180
                                              --------    --------
 Total liabilities and stockholders' equity   $867,170    $807,156
                                              ========    ========

                                IHS INC.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except per-share amounts)

                               Three Months Ended   Six Months Ended 
                                     May 31,             May 31,
                               ------------------  ------------------
                                 2006      2005      2006      2005
                               --------  --------  --------  --------
                                             (Unaudited)

 Revenue:

   Products                    $110,483  $ 96,599  $217,065  $193,924
   Services                      22,372    18,546    45,656    38,204
                               --------  --------  --------  --------
     Total revenue              132,855   115,145   262,721   232,128
 Operating expenses:
   Cost of revenue:
     Products                    46,820    44,799    91,440    87,660
     Services                    15,291    12,372    30,439    24,890
     Compensation expense
      related to equity awards    1,071        76     2,166       155
                               --------  --------  --------  --------
       Total cost of revenue     63,182    57,247   124,045   112,705
     Selling, general and
      administrative             44,580    42,514    87,384    83,073
     Depreciation and
      amortization                3,342     2,859     6,712     5,766
     Restructuring and other
      charges                        --        --         2        --
     Compensation expense
      related to equity awards    3,288     1,154     5,859     2,349
     Gain on sales of assets,
      net                            --      (714)       --    (1,331)
     Net periodic pension and
      post-retirement benefits   (1,218)     (939)   (1,944)   (1,870)
     Earnings in unconsolidated
      subsidiaries                 (102)      (21)     (130)      (49)
     Other expense (income),
      net                         1,223         7       820      (312)
                               --------  --------  --------  --------
       Total operating
        expenses                114,295   102,107   222,748   200,331
                               --------  --------  --------  --------
 Operating income                18,560    13,038    39,973    31,797
   Interest income                1,458       934     2,372     1,652
   Interest expense                 (67)      (81)     (152)     (583)
                               --------  --------  --------  --------
     Non-operating expense,
      net                         1,391       853     2,220     1,069
                               --------  --------  --------  --------
 Income from continuing
  operations before income
  taxes and minority interests   19,951    13,891    42,193    32,866
 Provision for income taxes      (6,619)   (4,574)  (14,092)   (9,980)
                               --------  --------  --------  --------
 Income from continuing
  operations before minority
  interests                      13,332     9,317    28,101    22,886
 Minority interests                 (56)       11       (81)       18
                               --------  --------  --------  --------
 Income from continuing
  operations                     13,276     9,328    28,020    22,904
 Discontinued operations:
   Loss from discontinued
    operations, net                (342)     (682)   (1,622)   (1,125)
                               --------  --------  --------  --------
 Net income                    $ 12,934  $  8,646  $ 26,398  $ 21,779
                               ========  ========  ========  ========
 Income from continuing
  operations per share:
   Basic (Class A and Class B
    common stock)              $   0.24  $   0.17  $   0.50  $   0.42
                               ========  ========  ========  ========
   Diluted (Class A and Class
    B common stock)            $   0.24  $   0.16  $   0.50  $   0.41
                               ========  ========  ========  ========
 Loss from discontinued
  operations per share:

   Basic (Class A and Class B
    common stock)              $  (0.01) $  (0.01) $  (0.03) $  (0.02)
                               ========  ========  ========  ========
   Diluted (Class A and Class
    B common stock)            $  (0.01) $  (0.01) $  (0.03) $  (0.02)
                               ========  ========  ========  ========
 Net income per share:
   Basic (Class A and Class B
    common stock)              $   0.23  $   0.16  $   0.47  $   0.40
                               ========  ========  ========  ========
   Diluted (Class A and Class
    B common stock)            $   0.23  $   0.15  $   0.47  $   0.39
                               ========  ========  ========  ========
 Weighted average shares:
   Basic (Class A common stock)  42,271    41,341    42,199    41,299
                               ========  ========  ========  ========
   Basic (Class B common stock)  13,750    13,750    13,750    13,750
                               ========  ========  ========  ========
   Diluted (Class A common
    stock)                       56,130    56,020    56,071    55,813
                               ========  ========  ========  ========
   Diluted (Class B common
    stock)                       13,750    13,750    13,750    13,750
                               ========  ========  ========  ========

                             IHS INC.
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (In thousands)

                                                 Six Months Ended
                                                     May 31,
                                               --------------------
                                                 2006        2005
                                               --------    --------
                                                    (Unaudited)
 Operating activities
 Net income                                    $ 26,398    $ 21,779
 Reconciliation of net income to net cash
  provided by operating activities:
   Depreciation and amortization                  6,712       5,885
   Compensation expense related to equity
    awards (non-cash portion)                     8,025       2,504
   Gain on sales of assets, net                      --      (1,331)
   Impairment of assets of discontinued
    operations                                    1,012          --
   Net periodic pension and post-retirement
    benefits                                     (1,944)     (1,870)
   Minority interests                               (66)        (18)
   Deferred income taxes                            213       2,305
   Change in assets and liabilities:
     Accounts receivable, net                    30,781      15,238
     Other current assets                        (2,715)     (8,258)
     Accounts payable                           (20,557)    (12,334)
     Accrued expenses                           (11,586)    (23,082)
     Income taxes                                  (247)       (713)
     Deferred subscription revenue               29,136      24,112
     Other liabilities                               --         112
                                               --------    --------
 Net cash provided by operating activities       65,162      24,329
 Investing activities
 Capital expenditures on property and
  equipment                                      (5,763)     (2,801)
 Intangible assets acquired                      (3,300)         --
 Change in other assets                           1,272        (596)
 Purchase of investments                         (5,365)         --
 Sales and maturities of investments             14,302          --
 Acquisitions of businesses, net of cash
  acquired                                      (32,976)     (2,972)
 Proceeds from sales of assets and
  investment in affiliate                            --       1,334
                                               --------    --------
 Net cash used in investing activities          (31,830)     (5,035)
 Financing activities
 Net payments on debt                               (91)       (270)
 Tax benefit from equity compensation plans       2,194          --
                                               --------    --------
 Net cash provided by (used in) financing
  activities                                      2,103        (270)
                                               --------    --------
 Foreign exchange impact on cash balance          2,197      (1,803)
                                               --------    --------
 Net increase in cash and cash equivalents       37,632      17,221
 Cash and cash equivalents at the beginning
  of the year                                   132,365     124,452
                                               --------    --------
 Cash and cash equivalents at the end of the
  year                                         $169,997    $141,673
                                               ========    ========


                                IHS INC.
           RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO 
           MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
                             (In thousands)

                                                 Three Months Ended
                                             -------------------------
                                                      May 31,
                                                 2006         2005
                                             -----------  ------------
                                                    (Unaudited)
                                             -----------  ------------
 Energy operating income                     $    16,410  $     11,779
 Engineering operating income                      5,291           833
  Total segment operating income                  21,701        12,612
 Adjustments:
   Corporate-level restructuring and other 
    charges                                           --            --
   Compensation expense related to equity 
    awards                                        (4,359)       (1,230)
   Gain on sales of corporate assets, net             --           717
   Net periodic pension and post-retirement 
    benefits                                       1,218           939
                                             -----------  ------------
 Operating income                            $    18,560  $     13,038
                                             ===========  ============

                                Three Months Ended May 31, 2006
                     Energy     Engineering  Adjustments  Consolidated
                   -----------  -----------  -----------  ------------
                                       (Unaudited)

 Operating income  $    16,410  $     5,291  $    (3,141) $     18,560
 Adjustments:
   Allocation of
    corporate costs      3,524        3,524       (7,048)           --
   Depreciation and
    amortization         1,805        1,266          271         3,342
   Restructuring and
    other charges           --           --           --            --
   Compensation expense
    related to equity
    awards                  --           --        4,359         4,359
   Gains (losses) on
    sales of assets,
    net                     --           --           --            --
   Net periodic
    pension and post-
    retirement benefits     --           --       (1,218)       (1,218)
   Minority interest        --          (56)          --           (56)
                   -----------  -----------  -----------  ------------
 Adjusted EBITDA   $    21,739  $    10,025  $    (6,777) $     24,987
                   ===========  ===========  ===========  ============

       
                                Three Months Ended May 31, 2005
                      Energy    Engineering  Adjustments  Consolidated
                   -----------  -----------  -----------  ------------
                                        (Unaudited)

 Operating income  $    11,779  $       833  $       426  $     13,038
 Adjustments:
   Allocation of 
    corporate costs      2,271        2,271       (4,542)           --
   Depreciation and 
    amortization         1,638        1,024          197         2,859
   Restructuring and 
    other charges           --           --           --            --
   Compensation expense 
    related to equity 
    awards                  --           --        1,230         1,230
   Gains (losses) on 
    sales of assets, 
    net                     --            3         (717)         (714)
   Net periodic 
    pension and post-
    retirement benefits     --           --         (939)         (939)
   Minority interest        --           11           --            11
                   -----------  -----------  -----------  ------------
 Adjusted EBITDA   $    15,688  $     4,142  $    (4,345) $     15,485
                   ===========  ===========  ===========  ============






                              IHS INC.
       RECONCILIATION OF NON-GAAP FINANCIAL MEASUREMENT TO MOST
            DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENT
                           (In thousands)

                                             Six Months Ended May 31,
                                             -----------------------
                                                2006          2005
                                             ---------     ---------
                                                  (Unaudited)

 Energy operating income                      $ 32,559     $  24,063
 Engineering operating income                   13,515         7,034
                                             ---------     ---------
  Total segment operating income                46,074        31,097
 Adjustments:
  Corporate-level restructuring 
   and other charges                               (20)          --
  Compensation expense related 
   to equity awards                             (8,025)       (2,504)
  Gain on sales of corporate  
   assets, net                                     --          1,334
  Net periodic pension and 
   post-retirement benefits                      1,944         1,870
                                             ---------     ---------
 Operating income                            $  39,973     $  31,797
                                             =========     =========


                               Six Months Ended May 31, 2006
                       -----------------------------------------------
                       Energy   Engineering  Adjustments  Consolidated
                       -------  -----------  -----------  ------------
                                        (Unaudited)

 Operating income     $ 32,559    $ 13,515    $ (6,101)   $ 39,973
 Adjustments:
  Allocation of 
   corporate costs       6,569       6,569     (13,138)        --
  Depreciation and 
   amortization          3,507       2,726         479       6,712
  Restructuring and 
   other charges           --          (18)         20           2
  Compensation 
   expense related 
   to equity 
   awards                  --          --        8,025       8,025
  Net periodic 
   pension and 
   post-
   retirement 
   benefits                --          --       (1,944)     (1,944)
  Minority 
   interest                --         (81)         --          (81)
                      --------    --------    --------    --------
 Adjusted EBITDA      $ 42,635    $ 22,711    $(12,659)   $ 52,687
                      ========    ========    ========    ========

                                                                      
                                Six Months Ended May 31, 2005
                       -----------------------------------------------
                       Energy   Engineering  Adjustments  Consolidated
                       -------  -----------  -----------  ------------
                                        (Unaudited)

 Operating income     $ 24,063    $  7,034    $    700    $ 31,797  
 Adjustments:                                             
  Allocation of                                           
   corporate costs       4,670       4,670      (9,340)        --
  Depreciation and                                        
   amortization          3,310       2,064         392       5,766
  Compensation 
   expense related 
   to equity                                      
   awards                  --          --        2,504       2,504
  Gain on sale 
   of assets               --            3      (1,334)     (1,331)
  Net periodic 
   pension and 
   post-
   retirement                                    
   benefits                --          --       (1,870)     (1,870)
  Minority 
   interest                --           18         --           18
                      --------    --------    --------    --------
 Adjusted EBITDA      $ 32,043    $ 13,789    $ (8,948)   $ 36,884
                      ========    ========    ========    ========


                             IHS INC.
       RECONCILIATION OF NON-GAAP FINANCIAL MEASUREMENT TO MOST
            DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENT
                          (In thousands)

                              Three Months Ended     Six Months Ended 
                                    May 31,               May 31,
                                2006       2005       2006       2005
                             --------   --------   --------   --------
                                           (Unaudited)

 Net income                  $ 12,934   $  8,646   $ 26,398   $ 21,779
  Interest income              (1,458)      (934)    (2,372)    (1,652)
  Interest expense                 67         81        152        583
  Provision for income 
   taxes                        6,619      4,574     14,092      9,980
  Depreciation and 
   amortization                 3,342      2,859      6,712      5,766
                             --------   --------   --------   --------
 EBITDA                        21,504     15,226     44,982     36,456
  Compensation expense 
   related to equity 
   awards                       4,359      1,230      8,025      2,504
  Restructuring and other 
   charges                        --         --           2        --
  Gain on sales of assets, 
   net                            --        (714)       --      (1,331)
  Net periodic pension and 
   post-retirement 
   benefits                    (1,218)      (939)    (1,944)    (1,870)
  Loss from discontinued 
   operations, net                342        682      1,622      1,125
                             --------   --------   --------   --------
 Adjusted EBITDA             $ 24,987   $ 15,485   $ 52,687   $ 36,884
                             ========   ========   ========   ========

                             Three Months Ended     Six Months Ended 
                                   May  31,               May 31,
                                2006       2005       2006       2005
                             --------   --------   --------   --------
                                            (Unaudited)

 Net cash provided by
  operating activities       $ 42,654   $ 13,208   $ 65,162   $ 24,329
   Capital expenditures 
    on property and 
    equipment                  (3,395)    (1,871)    (5,763)    (2,801)
                             --------   --------   --------   --------
 Free cash flow              $ 39,259   $ 11,337   $ 59,399   $ 21,528


                               IHS INC.
                       SUPPLEMENTAL INFORMATION
               (In thousands, except per-share amounts)

                                        Three Months Ended May 31,
                                    ---------------------------------
                                         2006                2005
                                    ---------------   ---------------
                                    After      Per     After     Per 
                                     tax      share     tax     share
                                    ------   ------   ------   ------
                                               (Unaudited)

 Compensation expense  
  related to equity awards        $(2,747)  $ (0.04) $  (775) $  (0.02)
 Gain on sales of assets, net         --        --       445      0.01
 Net periodic pension and 
  post-retirement benefits            726      0.01      545      0.01
 Loss from discontinued 
  operations, net                    (342)    (0.01)    (682)    (0.01)


                                          Six Months Ended May 31,
                                    ---------------------------------
                                    After      Per     After     Per 
                                     tax      share     tax     share
                                    ------   ------   ------   ------
                                               (Unaudited)

 Compensation expense 
  related to equity awards        $(5,055)  $ (0.09) $(1,578) $  (0.03)
 Gain on sales of 
  assets, net                         --        --       825      0.02
 Net periodic pension and 
  post-retirement benefits          1,146      0.02     1,085     0.02
 Loss from discontinued 
  operations, net                  (1,622)    (0.03)   (1,125)   (0.02)


            

Contact Data