Apria Healthcare Announces 2006 Second Quarter Financial Results

Earnings Per Share of $0.43 and Net Operating Cash Flow of $90.7 Million


LAKE FOREST, Calif., July 27, 2006 (PRIMEZONE) -- Apria Healthcare Group Inc. (NYSE:AHG), the nation's leading home healthcare company, today announced its financial results for the quarter ended June 30, 2006. Revenues were $376.1 million in the second quarter of 2006 compared to $374.9 million in the second quarter of 2005. Net income for the second quarter of 2006 was $18.5 million or $0.43 per share (diluted), compared to $3.0 million or $0.06 per share (diluted) for the second quarter of 2005. The 2005 period reflects the initial recording of a $20 million accrual upon settlement of a qui tam lawsuit. Net cash provided by operating activities was $90.7 million in the second quarter of 2006, compared to $44.6 million in the same period last year.

Revenue and net income growth for the second quarter of 2006, when compared to the second quarter of 2005, were negatively impacted by Medicare reimbursement reductions and related respiratory drug product cost increases. The impact of these Medicare effects was $3.3 million to revenues, $1.4 million to cost of goods and $3.0 million to net income.

Gross margins were 65.7% in the second quarter of 2006, compared to 68.1% reported in the second quarter of last year. The decline in margins is primarily attributable to the Medicare revenue pricing reductions and related product cost increases noted above, managed care pricing reductions and product mix shifts.

The provision for doubtful accounts as a percentage of net revenue was 2.6%, compared to 3.4% in the comparable period last year.

Selling, distribution and administrative expenses were 52.7% of net revenues in the second quarter of 2006, unadjusted for the Medicare revenue pricing reductions noted above. In 2005, the expense percentage was 58.6%, reflecting the effects of the $20 million qui tam accrual. Excluding that item, selling, distribution and administrative expenses would have been 53.3% of net revenues in last year's second quarter. The improvement in the second quarter of 2006 compared to the second quarter of 2005 is directly attributable to the realization of savings from cost control measures put into place in 2005 and in early 2006. The favorable variance in the percentages was reflected in all areas of operations, including labor and other operating expenses.

"We are encouraged by our solid performance in the second quarter," said Lawrence M. Higby, Chief Executive Officer. "Our collection and cost control initiatives are starting to deliver concrete savings to the P&L as evidenced by the decreases in bad debt and SD&A percentages. During late 2005 and early 2006, we have intently focused our efforts on improving our billing processes and implementing a credit card initiative which has successfully increased the collection of patient co-pays. In addition, expenditures for patient service equipment reached an all-time low level, while days sales outstanding (DSO) improved quarter-to-quarter by four days -- two more indicators that suggest our cost control initiatives are on the right track."

"Revenues from the CIGNA contract are continuing to exceed our initial expectations," Mr. Higby added, "while trends related to revenue statistics such as new patient starts and growth in patient census -- especially in the product lines of oxygen therapy, home medical equipment, enteral nutrition and infusion therapy -- are also positive. In addition, our sales team signed over 200 new revenue-generating managed care contracts in the quarter. However, based on our revenue growth rate, we realize there is still much work to be done in the sales organization. During the second half of the year, we will focus heavily on increasing the productivity of the sales team to accelerate the growth rate."

Earnings before interest, taxes, depreciation and amortization (EBITDA) was $72.9 million in the second quarter of 2006. EBITDA in the second quarter of 2005 was $56.0 million, which includes the $20 million qui tam accrual. EBITDA in the second quarter of 2006 was negatively impacted by the Medicare revenue and cost impacts noted previously. EBITDA is presented as a supplemental performance measure and is not intended as an alternative to net income or any other measure calculated in accordance with generally accepted accounting principles. Further, EBITDA may not be comparable to similarly titled measures used by other companies. A table reconciling EBITDA to net income is presented at the bottom of the condensed consolidated statements of income included in this release.

Liquidity and Capital

Free cash flow was $63.3 million in the second quarter of 2006 versus $17.2 million in the second quarter of 2005 and $(.7) million in the first quarter of 2006. The main drivers of the increase in free cash flow in the second quarter of 2006 were strong cash collections of receivables, minimal income tax payments due to a favorable IRS ruling, and the timing of the payment of payroll liabilities. The Company utilized the free cash flow to reduce its revolving credit line balance by $50 million during the second quarter.

Free cash flow is defined as operating cash flow minus capital expenditures and does not include acquisitions or financing activities. It is presented as a supplemental performance measure and is not intended as an alternative to any other cash flow measure calculated in accordance with generally accepted accounting principles. Further, free cash flow may not be comparable to similarly titled measures used by other companies. A table reconciling free cash flow to cash provided by operating activities is presented at the bottom of the condensed consolidated statements of cash flows included in this release.

Net purchases of patient service equipment in the second quarter of 2006 were 6.2% of net revenue versus 6.6% in the second quarter of 2005. Days sales outstanding (DSO) were 52 days at June 30, 2006, down from 56 days at March 31, 2006 and 57 days December 31, 2005.

2006 Outlook

The Company has decided to defer any further share repurchases until after the end of 2006. Instead, the focus will be on reducing long-term debt and otherwise strengthening the balance sheet.

Given the slower return of organic sales growth, the Company now estimates that sales growth in 2006 will be approximately 3%. Management expects that the impact of the sales shortfall will be largely offset by cost savings. The Company does not expect earnings per share in the third quarter to exceed second quarter results, as the current quarter is a seasonally slow revenue period and labor costs will be higher due to a Company-wide wage increase which took effect in the beginning of July.

Resignation of Chief Financial Officer

Amin I. Khalifa, the Company's Executive Vice President and Chief Financial Officer, will be resigning from Apria effective August 25, 2006. "I want to thank Larry Higby and all Apria employees for making my three years here fulfilling," said Mr. Khalifa. "My move comes at a time when Apria is on the rebound with tighter operations, favorable cash flow and building sales momentum. I am making this change for only one reason -- a unique opportunity to join a growth company in the telecommunications industry." Mr. Higby commented, "David Goldsmith and I want to thank Amin for his many contributions to Apria's success. He leaves with our financial house in good order and we wish him well in his new endeavor."

A search for Mr. Khalifa's replacement is already underway. Upon his departure, Alicia Price, the Company's Vice President and Controller, will assume the duties of the Chief Financial Officer on an interim basis.

Apria provides home respiratory therapy, home infusion therapy and home medical equipment through approximately 500 branches serving patients in all 50 states. With approximately $1.5 billion in annual revenues, it is the nation's leading homecare company.

This release may contain statements regarding anticipated future developments that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Results may differ materially as a result of the risk factors included in the Company's filings with the Securities and Exchange Commission and other factors over which the Company has no control.


                      APRIA HEALTHCARE GROUP INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS


                                           June 30,     December 31,
 (dollars in thousands)                     2006           2005
 ---------------------------------------------------------------------
                                         (unaudited)
                ASSETS

 CURRENT ASSETS:
 Cash and cash equivalents                 $    31,820     $    23,304
 Accounts receivable, net of allowance
  for doubtful accounts                        216,901         226,478
 Inventories, net                               42,020          42,571
 Other current assets                           51,442          51,648
                                           -----------     -----------
      TOTAL CURRENT ASSETS                     342,183         344,001

 PATIENT SERVICE EQUIPMENT, NET                222,591         225,575
 PROPERTY, EQUIPMENT & IMPROVEMENTS, NET        45,294          46,087
 OTHER ASSETS, NET                             564,976         570,235
                                           -----------     -----------
      TOTAL ASSETS                         $ 1,175,044     $ 1,185,898
                                           ===========     ===========


         LIABILITIES & STOCKHOLDERS' EQUITY

 CURRENT LIABILITIES:
 Accounts payable and accrued liabilities  $   161,484     $   166,326
 Current portion of long-term debt               1,039           4,465
                                           -----------     -----------
      TOTAL CURRENT LIABILITIES                162,523         170,791

 LONG-TERM DEBT, net of current portion        585,561         640,855
 OTHER NON-CURRENT LIABILITIES                  60,528          47,088
                                           -----------     -----------
      TOTAL LIABILITIES                        808,612         858,734

 STOCKHOLDERS' EQUITY                          366,432         327,164
                                           -----------     -----------
      TOTAL LIABILITIES AND
       STOCKHOLDERS' EQUITY                $ 1,175,044     $ 1,185,898
                                           ===========     ===========


                      APRIA HEALTHCARE GROUP INC.
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (unaudited)


                             Three Months Ended     Six Months Ended
                                  June 30,              June 30,
                           -------------------    -----------------
 (dollars in thousands,
 except per share data)      2006       2005       2006       2005
 ---------------------------------------------------------------------

 Respiratory therapy        $ 256,289  $ 255,913  $ 509,437  $ 513,401
 Infusion therapy              68,231     64,562    133,003    126,265
 Home medical equipment/
  other                        51,559     54,456    101,695    107,128
                            ---------  ---------  ---------  ---------
      NET REVENUES            376,079    374,931    744,135    746,794

      GROSS PROFIT            247,109    255,347    488,191    507,439

 Provision for doubtful
  accounts                      9,737     12,582     19,905     27,250
 Selling, distribution
  and administrative
  expenses                    198,352    199,667    396,045    394,703
 Qui tam settlement and
  related costs                    --     20,000         --     20,000
 Amortization of intangible
  assets                        1,665      1,509      2,942      3,129
                            ---------  ---------  ---------  ---------
      OPERATING INCOME         37,355     21,589     69,299     62,357
 Interest expense, net          8,016      4,865     15,303      9,632
                            ---------  ---------  ---------  ---------

      INCOME BEFORE TAXES      29,339     16,724     53,996     52,725
 Income tax expense            10,881     13,708     19,415     24,539
                            ---------  ---------  ---------  ---------

 NET INCOME                 $  18,458  $   3,016  $  34,581  $  28,186
                            =========  =========  =========  =========

 Income per common share
  -- assuming dilution      $    0.43  $    0.06  $    0.81  $    0.56
                            =========  =========  =========  =========

 Weighted average number
  of common shares
  outstanding                  42,789     50,082     42,871     49,933



                       APRIA HEALTHCARE GROUP INC.
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (unaudited)

                                               Six Months Ended
                                                   June 30,
                                      --------------------------------
 (dollars in thousands)                     2006           2005
 ---------------------------------------------------------------------

 OPERATING ACTIVITIES
 Net income                                $    34,581     $    28,186
 Items included in net income not
  requiring cash:
    Provision for doubtful accounts             19,905          27,250
    Depreciation and amortization               70,832          69,400
    Deferred income taxes and other             16,828          (3,964)
 Changes in operating assets and
  liabilities, exclusive of effects of
  acquisitions                                 (13,246)        (24,553)
                                           -----------     -----------
      NET CASH PROVIDED BY OPERATING
       ACTIVITIES                              128,900          96,319
                                           -----------     -----------

 INVESTING ACTIVITIES
  Purchases of patient service
   equipment and property, equipment
   and improvements, exclusive of
   effects of acquisitions                     (66,264)        (61,849)
 Proceeds from disposition of assets               648             183
 Cash paid for acquisitions, including
  payments of deferred consideration            (5,040)        (96,229)
                                           -----------     -----------
      NET CASH USED IN INVESTING
       ACTIVITIES                              (70,656)       (157,895)
                                           -----------     -----------

 FINANCING ACTIVITIES
 Net payments on debt                          (58,720)         21,512
 Capitalized debt issuance costs                (1,119)            (15)
 Outstanding checks included in
  accounts payable                               7,238          (3,308)
 Issuances of common stock                       2,873          17,016
                                           -----------     -----------
      NET CASH (USED IN) PROVIDED BY
       FINANCING ACTIVITIES                    (49,728)         35,205
                                           -----------     -----------

 NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                               8,516         (26,371)

 Cash and cash equivalents at
  beginning of period                           23,304          39,399
                                           -----------     -----------

 CASH AND CASH EQUIVALENTS AT END OF
  PERIOD                                   $    31,820     $    13,028
                                           ===========     ===========


                      APRIA HEALTHCARE GROUP INC.
              CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            RECONCILIATIONS
                              (unaudited)

                             Three Months Ended     Six Months Ended
                                  June 30,              June 30,
                           -------------------    -----------------
                             2006       2005       2006       2005
 ---------------------------------------------------------------------
 Reconciliation -- EBITDA:

 Reported net income        $  18,458  $   3,016  $  34,581  $  28,186
 Add back: Interest
  expense, net                  8,016      4,865     15,303      9,632
 Add back: Income tax
  expense                      10,881     13,708     19,415     24,539
 Add back: Depreciation        33,926     32,940     67,890     66,271
 Add back: Amortization
  of intangible assets          1,665      1,509      2,942      3,129
                            ---------  ---------  ---------  ---------

 Adjusted EBITDA            $  72,946  $  56,038  $ 140,131  $ 131,757
                            =========  =========  =========  =========



 Reconciliation -- Free Cash Flow:

 Net cash provided by
  operating activities      $  90,737  $  44,574  $ 128,900  $  96,319
 Less: Purchases of
  patient service
  equipment and property,
  equipment and
  improvements, exclusive
  of effects of
  acquisitions                (27,430)   (27,416)   (66,264)   (61,849)
                            ---------  ---------  ---------  ---------

 Free cash flow             $  63,307  $  17,158  $  62,636  $  34,470
                            =========  =========  =========  =========


            

Contact Data