Press Release 23 August, 2007 (10 pages) BioGaia AB Interim report 1 January - 30 June 2007 (Figures in brackets refer to the previous year) - Net sales amounted to SEK 51.2 million (41.2), an increase of SEK 10 million (24%). - Operating profit was SEK 2.6 million (0.1), an improvement of SEK 2.5 million. - Profit after tax was SEK 3.3 million (0.5), an improvement of SEK 2.8 million. - Earnings per share were SEK 0.19 (0.03). - The period's cash flow from operating activities before change in working capital was SEK 6.2 million (3.1). Total cash flow for the period was SEK 1.3 million (-1.1). Cash and cash equivalents at 30 June 2007 amounted to SEK 41.1 million. Key events in the second quarter of 2007 - Global agreement with Sunstar for an option to distribute BioGaia's oral health products in more than 100 countries. - Agreement with Earth Biochemical for the right to sell oil drops with Reuteri for dogs in Japan. - Agreement with Biolife for the right to sell BioGaia's newly developed portion-packed sachet containing colostrum and Reuteri in China. - BioGaia's employee incentive scheme was carried out. Key events after the end of the second quarter - Agreement with Verman for distribution of oral health products in Finland. - Agreement with Thebe Medicare for distribution of oral health products in South Africa. - Agreement with Ferring for distribution of BioGaia's probiotic drops in Brazil, Mexico and Greece. Latest press releases from BioGaia: 2007-08-16 BioGaia signs new agreement with Ferring Pharmaceuticals 2007-08-09 BioGaia signs agreement for oral health products in South Africa 2007-08-07 BioGaia signs agreement for oral health products in Finland For additional information contact: Peter Rothschild, Managing Director, telephone: +46 8 -555 293 00, Jan Annwall, Deputy Managing Director telephone: +46 8 - 555 293 00 -------------------------------------------------------------------------------- ----------------------------------------------------------------- BioGaia is a biotechnology company that develops, markets and sells probiotic products with documented health benefits. The products are primarily based on the lactic acid bacterium Lactobacillus reuteri (Reuteri), which has probiotic, health-enhancing effects. The class B share of the Parent Company BioGaia AB is quoted on the Small Cap list of the Nordic Stock Exchange in Stockholm. www.biogaia.com BioGaia AB (publ.) Interim report 1 January - 30 June 2007 Figures in brackets refer to the same period of last year. The Board of Directors and Managing Director of BioGaia AB (publ) hereby present the interim report for the period 1 January - 30 June 2007. BIOGAIA AB BioGaia is a biotechnology company that develops, markets and sells probiotic products with documented health benefits. The products are primarily based on the lactic acid bacterium Lactobacillus reuteri (Reuteri) which has health-enhancing effects. BioGaia has also developed unique delivery systems, such as straws and caps containing probiotics, that make it possible to create probiotic products with a long shelf life. BioGaia's research is focused on selection of different probiotics for gut health, the immune system and oral health. Extensive clinical studies have shown that BioGaia's probiotic products: - stimulate the human immune system, - protect against gastrointestinal and respiratory infections, - alleviate the side effects of antibiotic treatment, - reduce the level of H. pylori infection, - relieve infantile colic, - reduce gum inflammation and the risk for dental caries, and - reduce the risk for infection in premature infants. BioGaia primarily sells finished probiotic products such as tablets, drops, oral health products (chewing gum and lozenges) and probiotic-containing straws and caps, but also sells license rights for the use of Reuteri cultures in customers' own products, such as dairy products and baby formula. BioGaia's products are sold through nutrition, food, natural health, pharmaceutical and animal feed companies in some 30 countries worldwide. BioGaia holds patents for the use of Reuteri in all major markets. BioGaia has 37 employees, of whom 16 are based in Stockholm, 14 in Lund, 2 in Raleigh, USA, and 5 in Hiroshima, Japan. The class B share of the Parent Company BioGaia AB is quoted on the Small Cap list of the OMX Nordic Stock Exchange in Stockholm. KEY EVENTS IN THE SECOND QUARTER OF 2007 Agreement with Sunstar In April BioGaia signed an additional agreement with Sunstar Suisse SA giving Sunstar an option within 12 months to obtain exclusive rights to distribute BioGaia's oral health products in more than 100 countries. The first launch under the new agreement is expected to take place in the USA during 2008. Sunstar will pay compensation to BioGaia during the option period. Under an earlier agreement, Sunstar has the right to sell BioGaia's oral health products in Germany, France, Italy and Spain. The products, which are effective in treating gingivitis and reducing plaque are sold through pharmacies and dental clinics. Sunstar is one of the world's leading oral health companies. Annual General Meeting of BioGaia AB On 24 April, a unanimous AGM decided the following: - election of Inger Holmström as a new Board member - election of David Dangoor as the new Board Chairman - an employee incentive scheme in accordance with the Board proposal, - principles for remuneration and other terms of employment of senior executives in accordance with the Board proposal. Agreement with Earth Biochemichal In June BioGaia signed an agreement with Earth Biochemical, a company in the Otsuka group, for the right to sell oil drops for dogs in Japan. The oil drops contain a Reuteri strain that has been specially developed for dogs. Employee incentive scheme In June BioGaia carried out the warrant programme that was approved by the AGM. The employees subscribed for a total of 128,950 warrants, equal to a dilutive effect of approximately 0.7% in the total number of shares and around 0.5% in the total number of votes. Each warrant entitles the holder to subscribe for one class B share at a price of SEK 76.70 during the period from 15 May 2010 to 31 August 2010. The warrant price was calculated according to the generally accepted Black & Scholes valuation model and was set to SEK 5.32 per warrant. BioGaia Japan In the second quarter, the company began trial sales of soy beverages with BioGaia's probiotic straw. Adaptation of the products and marketing strategy to the Japanese market is in progress. The trial sales will continue in the second half of the year and a decision if and when the launch will take place is expected before the end of the year. The cost of the Japanese venture amounted to SEK 3.2 million in the first half of 2007. Product launches in the second quarter Sunstar launched oral health products in Italy and Spain. The products were launched in Germany during the first quarter and the launch in France is taking place in the third quarter. Ferring launched BioGaia's Probiotic drops in Spain and the Czech Republic. Semper launched Reuteri drops and baby formula with Reuteri in Sweden. The drops are sold in Swedish pharmacies. Laboratorios Casen launched Reuteri tablets in Spain. KEY EVENTS AFTER THE END OF THE SECOND QUARTER Agreement with Verman In August BioGaia signed an agreement with Verman OY giving Verman exclusive rights to distribute BioGaia's oral health products in Finland. The products will be sold via pharmacies and dental clinics. The launch of the oral health products is expected at the end of 2007. Verman sells already BioGaia's probiotic drops and tablets. Agreement with Thebe In August BioGaia signed an agreement with Thebe Medicare giving Thebe exclusive rights to distribute BioGaia's oral health products in South Africa. The launch of the oral health products is expected at the end of 2007. Thebe sells already Reuteri tablets, Reuteri drops and probiotic straws in South Africa. Agreement with Ferring In mid-August BioGaia signed an additional agreement with Ferring Pharmaceuticals. The agreement gives Ferring exclusive rights to sell BioGaia's Probiotic drops in Mexico, Brazil and Greece. The products will be sold under the BioGaia brand. The registration process will start immediately and the launch will take place soon as approval is obtained, which is expected in 2008. Ferring already sells BioGaia's Probiotic drops in Spain, Portugal, Canada and the Czech Republic. Ferring also has the right to sell BioGaia's probiotic drops in a number of countries in the Middle East. EARLIER EVENTS IN 2007 Two agreements with Semper In January 2007 BioGaia signed an agreement with Semper AB giving Semper the right to sell BioGaia's probiotic drops in Sweden and Norway under the name “Semper Magdroppar”. In March BioGaia signed an additional agreement giving Semper the right to use Reuteri in baby formula products for the Nordic market. Colic study published At the beginning of 2007 the clinical study on the effects of Reuteri on colic was published in the scientific journal Pediatrics and attracted considerable attention from the media, including coverage by the American TV broadcasting company ABC and Swedish Science Radio P1. The results of the study demonstrate Reuteri's powerful efficacy in treating colic. This study, together with the study carried out on premature infants and large-scale safety studies performed by BioGaia, has further strengthened BioGaia's position in the paediatric area. Agreement with Delta Medical In February BioGaia signed a distribution agreement with Delta Medical Promotions AG, Switzerland, giving Delta Medical exclusive rights to sell BioGaia's probiotic drops in Ukraine and non-exclusive rights in Russia. The drops will be sold under the BioGaia brand. The registration process has started and the launch is scheduled for the end of the year. Agreement with Everidis In March BioGaia signed an agreement with Everidis Health Sciences LLC giving Everidis the right to sell BioGaia's probiotic drops, tablets and straws in the USA. The products will be sold under the BioGaia brand to pharmacies and doctors throughout the USA. The launch is expected to begin in the latter part of 2007. FINANCIAL PERFORMANCE IN THE FIRST HALF OF 2007 The Group posted net sales of SEK 51.2 million (41.2), an increase of 24% compared to the same period of last year. BioGaia's probiotic drops and oral health products accounted for most of the period's sales growth. The total sales doubled in Europe but fell by 38% in Asia. The drop in Asia is explained by a lump-sum payment in the previous year and decreased orders from two Japanese customers. The decreased orders are due to owner and organisational changes at these customers. BioGaia is actively working to recover lost sales. Gross profit for the period was SEK 34.2 million, representing a year-on-year increase of SEK 5.7 million. Selling expenses rose by SEK 3.0 million over the same period of last year, mainly due to a cost increase of SEK 1.8 million attributable to the Japanese subsidiary and PR activities in the USA. Administrative expenses were up by SEK 0.4 million owing to legal costs in connection with the warrant programme and higher staff costs arising from a decrease in parental leave. R&D expenses were largely unchanged. Operating profit was SEK 2.6 million (0.1), an improvement of SEK 2.5 million compared to same period of last year. Profit after tax was SEK 3.3 million (0.5), an improvement of SEK 2.8 million compared to same period of last year. BioGaia pays no tax as it has a cumulative loss carryforward. The total loss carryforward in the Group at 30 June 2007 amounted to approximately SEK 132 million. No deferred tax assets have been reported. The Group's cash and cash equivalents at 30 June 2007 totalled SEK 41.1 million. Cash flow was SEK 1.3 million, an increase of SEK 2.4 million compared to the same period of last year. Cash flow from operating activities before change in working capital was SEK 6.2 million, an improvement of SEK 3.1 million compared to the same period of last year. Consolidated equity amounted to SEK 78.7 million. The Group's equity/assets ratio was 84% (81%). Capital expenditure on tangible assets totalled SEK 1.3 million (0.8). Expenditure on intangible assets was SEK 0 million (0). Amortisation of capitalised development expenses totalled SEK 1.7 million (1.7). The Parent Company reported net sales of SEK 52 million (41.0) and a profit after tax of SEK 7.5 million (0.7). Financial performance in the second quarter of 2007 Second quarter sales amounted to SEK 24.7 million, up by SEK 4.4 million over the same period of last year. Compared to the previous quarter, sales decreased by SEK 1.7 million. Since BioGaia still has a limited number of customers, the timing of deliveries can lead to sizeable variations in income between periods. However, the Company's recurring order intake is rising steadily, which is helping to reduce quarterly variations. Operating profit for the second quarter was SEK 0.3 million, a year-on-year improvement of SEK 0.1 million. Compared to the first quarter, operating profit fell by SEK 2.0 million. The decrease is due to lower sales and increased selling expenses. Profit after tax for the second quarter was SEK 0.7 million, a year-on-year improvement of SEK 0.3 million. Compared to the first quarter of 2007, profit declined by SEK 1.9 million. The decrease is due to lower sales and increased selling expenses. Second quarter cash flow was SEK 2.5 million. Cash flow from operating activities before change in working capital was SEK 2.1 million. EMPLOYEES The total number of employees at 30 June 2007 was 37 (33). SIGNIFICANT RISKS AND UNCERTAINTIES The trial sales that have been started in Japanese retail shops give rise to increased market risk. Although there is a strong interest in these products in the market, relatively large volumes are needed to achieve good profitability. If the trial sales do not produce the desired results and the launch is not carried out, this could lead to extra ordinary costs. In other respects no major changes in significant risks and uncertainties took place during the period, see pages 4 and 5 and Note 30 in the 2006 annual report. FUTURE OUTLOOK By maintaining a largely stable cost level, increasing sales to existing customers and developing business with new customers, BioGaia's objective is to attain solid and sustainable profitability. In view of the Company's strong portfolio of innovative products, successful clinical trials and growing distribution network covering a large share of the key markets, BioGaia's future outlook is bright. CONSOLIDATED INCOME STATEMENTS (Amounts in SEK 000s) Jan-June Jan-June April- June April- June Jan-Dec 2007 2006 2007 2006 2006 Net sales 51,163 41,218 24,726 20,345 86,792 Cost of goods sold -16,985 -12,723 -8,163 -6,333 -27,636 Gross profit 34,178 28,495 16,563 14,012 59,156 Other operating income 437 - 411 - 166 Selling expenses -18,192 -15,224 -9,646 -7,653 -30,886 Administrative expenses -3,967 -3,577 -2,007 -1,655 -6,847 Research and development expenses -9,016 -8,838 -4,677 -4,284 -18,755 Other operating expenses - -282 28 -15 -433 Share in profit/loss of associated company -840 -450 -373 -180 -685 Operating profit 2,600 124 299 225 1,716 Financial income and expenses 686 370 363 180 1,039 Tax expense for the period - - - - -35 PROFIT FOR THE PERIOD 3,286 494 662 405 2,720 Earnings per share Earnings per share (average number of shares), SEK 0.19 0.03 0.04 0.02 0.16 Earnings per share after dilution, SEK 0.19 0.03 0.04 0.02 0.16 Number of shares, thousands 17,208 17,208 17,208 17,208 17,208 Average number of shares, thousands 17,208 17,208 17,208 17,208 17,208 Average number of shares after dilution, thousands 17,218 17,208 17,218 17,208 17,208 CONSOLIDATED BALANCE SHEETS 30 June 31 Dec 30 June (Amounts in SEK 000s) 2007 2006 2006 ASSETS Intangible assets 9,685 11,416 13,270 Tangible assets 2,364 1,389 1,442 Participations in associated company 4,348 5,188 4,423 Long-term receivables 5,418 5,418 5,418 Current assets excl. cash and cash equivalents 31,319 27,633 17,398 Cash and cash equivalents 41,087 39,719 47,167 TOTAL ASSETS 94,221 90,763 89,118 EQUITY AND LIABILITIES Shareholders' equity 78,696 74,530 72,200 Interest-bearing current liabilities - - 2,984 Interest-free current liabilities 15,525 16,233 13,934 TOTAL EQUITY AND LIABILITIES 94,221 90,763 89,118 CONSOLIDATED CASH FLOW STATEMENTS Jan-June Jan- June April- June April- June Jan-Dec (Amounts in SEK 000s) 2007 2006 2007 2006 2006 Operating activities Operating profit 2,600 124 299 225 1,716 Depreciation/amortisation 2,090 2,125 1,067 1,060 4,314 Capital gains/losses on the sale of fixed assets - -107 - -107 -147 Share in profit/loss of associated company 840 450 373 180 685 Other non-cash items -33 93 2 66 143 Interest received and paid 686 370 363 180 1,039 Cash flow from operating activities before changes in working capital 6,183 3,055 2,104 1,604 7,750 Changes in working capital -4,183 -1,643 -181 -2,598 -8,581 Cash flow from operating activities 2,000 1,412 1,923 -994 -831 Cash flow from investing activities -1,340 -2,473 -114 -1,793 -4,566 Cash flow from financing activities 686 - 686 - -2,984 Cash flow for the period 1,346 -1,061 2,495 -2,787 -8,381 Cash and cash equivalents at beginning of period 39,719 48,349 38,626 50,034 48,349 Exchange differences in cash and cash equivalents 22 -121 -34 -80 -249 Cash and cash equivalents at end of period 41,087 47,167 41,087 47,167 39,719 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Amounts in SEK 000s) Jan- June Jan- June Jan-Dec 2007 2006 2006 At beginning of period 74,530 71,779 71,779 The period's translation difference 194 -73 31 Warrants in BioGaia AB 686 - - Profit for the period 3,286 494 2,720 At end of period 78,696 72,200 74,530 SEGMENT REPORTING - GROUP (Amounts in SEK 000s) Jan-June Jan-June Jan-Dec Sales 2007 2006 2006 Europe 33,231 16,359 37,290 USA and Canada 3,412 2,830 6,888 Asia 11,257 18,218 32,027 Rest of world 3,263 3,811 10,587 51,163 41,218 86,792 PARENT COMPANY INCOME STATEMENTS Jan-June Jan-June Jan-Dec 2007 2006 2006 Net sales 52,044 40,985 86,855 Cost of goods sold -17,908 -12,669 -27,777 Gross profit 34,136 28,316 59,078 Selling expenses -14,846 -15,224 -28,676 Administrative expenses -3,967 -3,577 -6,846 Research and development expenses -8,995 -8,810 -18,553 Other operating income - - 80 Other operating expenses 437 -331 -433 Operating profit 6,765 374 4,650 Result from participations in associated company - - -3,712 Net financial items 770 370 1,036 PROFIT FOR THE PERIOD 7,535 744 1,974 PARENT COMPANY BALANCE SHEETS 2007-06-30 2006-12-31 2006-06-30 ASSETS Intangible assets 9 685 11 416 13 270 Tangible assets 2 161 1 145 1 313 Shares in group companies 4 137 4 137 3 568 Shares in associated companies 5 188 5 188 7 900 Long-term receivables from group companies 4 796 - - Long-term receivables from associated companies 5 400 5 400 5 400 Current assets excl. cash and cash equivalents 30 918 28 450 16 709 Cash and cash equivalents 40 221 38 640 46 958 TOTAL ASSETS 102 506 94 376 95 118 EQUITY AND LIABILITIES Shareholder's equity 84 399 76 178 74 948 Interest-bearing current liabilities - - 2 984 Interest-free current liabilities 18 107 18 198 17 186 TOTAL EQUITY AND LIABILITIES 102 506 94 376 95 118 PARENT COMPANY CASH FLOW STATEMENTS Jan-June Jan-June Jan-Dec 2007 2006 2006 Operating activities Operating profit 6,765 374 4,650 Depreciation/amortisation 2,056 2,076 4,187 Capital gains/losses on the sale of fixed assets - - -60 Other non-cash items -39 35 143 Interest received and paid 769 370 1,036 Cash flow from operating activities before changes in working capital 9,551 2,855 9,956 Changes in working capital -2,559 -966 -10,864 Cash flow from operating activities 6,992 1,889 -908 Cash flow from investing activities -6,136 -2,444 -4,931 Cash flow from financing activities 686 - -2,984 Cash flow for the period 1,542 -555 -8,823 Cash and cash equivalents at beginning of period 38,640 47,606 47,606 Exchange differences in cash and cash equivalents 39 -93 -143 Cash and cash equivalents at end of period 40,221 46,958 38,640 PARENT COMPANY STATEMENT OF CHANGES IN EQUITY (Amounts in SEK 000s) Jan-June Jan-June Jan-Dec 2007 2006 2006 At beginning of period 76,178 74,204 74,204 The period's translation difference 686 - - Result for the period 7,535 744 1,974 At end of period 84,399 74,948 76,178 SEGMENT REPORTING Jan-June Jan-June Jan-Dec (Amounts in SEK 000s) 2007 2006 2006 Europe 33,231 16,359 37,205 USA and Canada 3,316 2,597 6,583 Asia 12,234 18,218 32,480 Rest of world 3,263 3,811 10,587 52,044 40,985 86,855 RELATED PARTY TRANSACTIONS GROUP AND PARENT COMPANY (Amounts in SEK 000s) The Group has a 50% holding in TwoPac AB, which is reported as an associated company. The following transactions have taken place with TwoPac AB. Jan-June Jan-June Jan-Dec 2007 2006 2006 Interest income 142 101 227 Purchase of goods 335 173 527 Advance payments for future deliveries 600 - - Purchase of machinery and equipment 1,196 - - The closing balance at the end of the period was as follows: Long-term receivables from related parties 30 June 31 Dec 30 June 2007 2006 2006 Long-term receivables from TwoPac AB 5,400 5,400 5,400 Current transactions with related parties Current receivables from TwoPac AB 72 55 65 Current liabilities to TwoPac AB -92 -77 -44 -20 -22 21 KEY RATIOS FOR THE GROUP 1) Jan- June Jan- June Jan-Dec 2007 2006 2006 Return on - average shareholders' equity 4.3% 0.7% 4.0% - average capital employed 4.3% 0.9% 4.0% Capital employed, SEK 000s 78,696 75,184 74,530 Number of shares, thousands 17,208 17,208 17,208 Average number of shares, thousands 17,208 17,208 17,208 Number of outstanding warrants, thousands 129 - - Number of outstanding warrants with a dilutive effect, thousands 10 - - Average number of shares after dilution, thousands 17,218 17,208 17,208 Earnings per share, SEK 0.19 0.03 0.16 Earnings per share after dilution, SEK 0.19 0.03 0.16 Equity per share, SEK 4.57 4.20 4.33 Equity per share after dilution, SEK 4.57 4.20 4.33 Equity/assets ratio 84% 81% 82% Average number of employees 36 33 34 1) The definitions of key ratios correspond to those used in the annual report. ACCOUNTING POLICIES The consolidated financial statements have been prepared in compliance with the International Financial Reporting Standards (IFRS) established by the International Accounting Standards Board (IASB) and the interpretations published by the International Financial Reporting Interpretations Committee (IFRIC) that have been endorsed by the European Commission for application in the EU. This consolidated interim report has been prepared in accordance with IAS 34, Interim Financial Reporting, which is consistent with the requirements stated in the Swedish Financial Accounting Standards Council's recommendation RR 31, Interim Financial Reporting for Groups. The Group applies the same accounting and valuation principles as in the 2006 annual report. Financial calendar: 25 October 2007 Interim report 1 January - 30 September 2007 13 February 2008 2007 year-end report We hereby give our assurance that this interim report provides a true and fair picture of the business operations, financial position and operating results of the Parent Company and the Group, and presents the significant risks and uncertainties to which the Parent Company and the Group companies are exposed. Stockholm, 23 August 2007 David Dangoor Jan Annwall Stefan Elving Board Chairman Board Member Board Member Thomas Flinck Stina Gestrelius Inger Holmström Board Member Board Member Board Member Paula Zeilon Peter Rothschild Board Member Managing Director REVIEW REPORT Introduction I have reviewed the interim report for BioGaia AB (publ), corporate identity number 556380-8723, for the period from 1 January to 30 June 2007. The Board of Directors and CEO are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. My responsibility is to express a conclusion on this interim financial information based on my review. Scope of review I conducted my review in accordance with the Standard on Review Engagements SÖG 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by FAR. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing in Sweden (RS) and other generally accepted auditing practices. The procedures performed in a review do not enable me to obtain a level of assurance that would make me aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion based on an audit. Conclusion Based on my review, nothing has come to my attention that causes me to believe that the accompanying interim financial information is not, in all material aspects, prepared in accordance with IAS 34 and the Swedish Annual Accounts. Stockholm, 23 August 2007 Lena de Rosche Authorised Public Accountant Lindebergs Grant Thornton AB BioGaia AB Box 3242 SE-103 64 STOCKHOLM Telephone: +46 (0)8 555 293 00 www.biogaia.com Corp. reg. no. 556380-8723 For additional information contact: Peter Rothschild, Managing Director, telephone: +46 (0)8 - 555 293 00, Jan Annwall, Deputy Managing Director, telephone: +46 (0)8 - 555 293 00