Net Asset Value(s)

| Source: Thames Ventures VCT 1 plc Thames Ventures VCT 1 plc

The AIM Distribution Trust plc
5 September 2007

The AIM Distribution Trust plc announces that its unaudited Net Asset Value at close of business on 31 August 2007 was 65.1 pence per share.