GENTEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
2007 2006 2007 2006
------------- ------------- ------------- -------------
Net Sales $ 162,524,803 $ 141,265,647 $ 483,210,597 $ 422,677,471
Costs and
Expenses
Cost of Goods
Sold 105,522,931 93,387,125 313,933,117 275,669,763
Engineering,
Research &
Development 13,251,945 10,536,334 37,974,076 30,658,131
Selling,
General &
Administrat-
ive 9,112,808 7,737,384 26,212,009 23,041,411
Other Expense
(Income) (9,215,954) (6,103,269) (27,197,260) (20,769,939)
------------- ------------- ------------- -------------
Total Costs and
Expenses 118,671,730 105,557,574 350,921,942 308,599,366
------------- ------------- ------------- -------------
Income Before
Provision
for Income
Taxes 43,853,073 35,708,073 132,288,655 114,078,105
Provision for
Income Taxes 14,026,590 11,370,152 42,008,356 36,133,077
------------- ------------- ------------- -------------
Net Income $ 29,826,483 $ 24,337,921 $ 90,280,299 $ 77,945,028
============= ============= ============= =============
Earnings Per
Share
Basic $ 0.21 $ 0.17 $ 0.63 $ 0.52
Diluted $ 0.21 $ 0.17 $ 0.63 $ 0.52
Weighted
Average
Shares:
Basic 143,496,082 144,879,673 142,740,287 149,871,596
Diluted 144,842,628 145,092,084 143,699,262 150,441,525
Cash Dividends
Declared per
Share $ 0.105 $ 0.095 $ 0.295 $ 0.275
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
Sept 30, Dec 31,
2007 2006
------------- -------------
ASSETS
Cash and
Short-Term
Investments $ 380,944,140 $ 328,227,710
Other Current
Assets 138,806,947 118,650,384
------------- -------------
Total Current
Assets 519,751,087 446,878,094
Plant and
Equipment -
Net 198,135,164 184,134,373
Long-Term
Investments
and Other
Assets 170,304,031 154,015,933
------------- -------------
Total Assets $ 888,190,282 $ 785,028,400
============= =============
LIABILITIES AND
SHAREHOLDERS'
INVESTMENT
Current
Liabilities $ 70,314,815 $ 57,362,978
Long-Term Debt 0 0
Deferred Income
Taxes 26,629,722 24,971,133
Shareholders'
Investment 791,245,745 702,694,289
------------- -------------
Total
Liabilities &
Shareholders'
Investment $ 888,190,282 $ 785,028,400
============= =============
AUTO-DIMMING MIRROR UNIT SHIPMENTS
(Thousands)
Third Quarter Nine Months Ended
Ended September 30, September 30,
--------------------- ---------------------
% %
2007 2006 Change 2007 2006 Change
------ ------ ------- ------ ------ -------
Domestic Interior
1,235 978 26% 3,661 3,207 14%
------ ------ ------- ------ ------ -------
Domestic Exterior 412 414 -0.5% 1,322 1,370 -4%
------ ------ ------- ------ ------ -------
Total Domestic Units 1,647 1,392 18% 4,983 4,578 9%
------ ------ ------- ------ ------ -------
------ ------ ------- ------ ------ -------
Foreign Interior 1,443 1,248 16% 4,503 3,808 18%
------ ------ ------- ------ ------ -------
Foreign Exterior 615 569 8% 1,872 1,625 15%
------ ------ ------- ------ ------ -------
Total Foreign Units 2,059 1,818 13% 6,375 5,433 17%
------ ------ ------- ------ ------ -------
------ ------ ------- ------ ------ -------
Total Interior
Mirrors 2,678 2,226 20% 8,164 7,015 16%
------ ------ ------- ------ ------ -------
Total Exterior
Mirrors 1,028 984 4% 3,193 2,995 7%
------ ------ ------- ------ ------ -------
Total Mirror Units 3,706 3,210 15% 11,358 10,010 13%
------ ------ ------- ------ ------ -------
Note: Certain prior year amounts have been reclassified to conform
with the current year presentation. Amounts may not total due to
rounding
GENTEX CORPORATION AND SUBSIDIARIES
STATEMENTS OF INCOME RECONCILIATION
NON-GAAP MEASUREMENT TO GAAP
Three Months Ended September 30, 2007
----------------------------------------
(Non-GAAP
Stock Excluding
Option Stock Option
GAAP Expense Expense)
------------- ---------- -------------
Net Sales $ 162,524,803 $ 0 $ 162,524,803
Costs and
Expenses
Cost of Goods
Sold 105,522,931 (602,146) 104,920,785
Engineering,
Research &
Development 13,251,945 (634,777) 12,617,168
Selling,
General &
Administrative 9,112,808 (693,911) 8,418,897
Other Expense
(Income) (9,215,954) 0 (9,215,954)
------------- ---------- -------------
Total Costs and
Expenses 118,671,730 (1,930,834) 116,740,896
------------- ---------- -------------
Income Before
Provision
for Income
Taxes 43,853,073 1,930,834 45,783,907
Provision for
Income Taxes 14,026,590 1,083,410 15,110,000
------------- ---------- -------------
Net Income 29,826,483 847,424 30,673,907
============= ========== =============
Nine Months Ended September 30, 2007
----------------------------------------
(Non-GAAP
Excluding
Stock Option Stock Option
GAAP Expense Expense)
------------- ---------- -------------
Net Sales $ 483,210,597 $ 0 $ 483,210,597
Costs and
Expenses
Cost of Goods
Sold 313,933,117 (1,776,564) 312,156,553
Engineering,
Research &
Development 37,974,076 (1,910,338) 36,063,738
Selling,
General &
Administrative 26,212,009 (1,795,698) 24,416,311
Other Expense
(Income) (27,197,260) 0 (27,197,260)
------------- ---------- -------------
Total Costs and
Expenses 350,921,942 (5,482,600) 345,439,342
------------- ---------- -------------
Income Before
Provision
for Income
Taxes 132,288,655 5,482,600 137,771,255
Provision for
Income Taxes 42,008,356 3,469,644 45,478,000
------------- ---------- -------------
Net Income 90,280,299 2,012,956 92,293,255
------------- ---------- -------------
Three Months Ended September 30, 2006
-----------------------------------------
Non-
GAAP GAAP
(Non-GAAP 2007 2007
Stock Excluding vs. vs.
Option Stock Option 2006 % 2006 %
GAAP Expense Expense) Change Change
------------- ----------- ------------- ------ ------
Net Sales $ 141,265,647 $ 0 $ 141,265,647 15.0% 15.0%
Costs and
Expenses
Cost of Goods
Sold 93,387,125 (565,696) 92,821,429 13.0% 13.0%
Engineering,
Research &
Development 10,536,334 (604,667) 9,931,667 25.8% 27.0%
Selling,
General &
Administrative 7,737,384 (636,647) 7,100,737 17.8% 18.6%
Other Expense
(Income) (6,103,269) 0 (6,103,269) 51.0% 51.0%
------------- ----------- -------------
Total Costs and
Expenses 105,557,574 (1,807,010) 103,750,564 12.4% 12.5%
------------- ----------- -------------
Income Before
Provision
for Income
Taxes 35,708,073 1,807,010 37,515,083 22.8% 22.0%
Provision for
Income Taxes 11,370,152 540,848 11,911,000 23.4% 26.9%
------------- ----------- -------------
Net Income $ 24,337,921 $ 1,266,162 $ 25,604,083 22.6% 19.8%
============= =========== =============
Nine Months Ended September 30, 2006
-----------------------------------------
Non-
GAAP GAAP
(Non-GAAP 2007 2007
Stock Excluding vs. vs.
Option Stock Option 2006 % 2006 %
GAAP Expense Expense) Change Change
------------- ----------- ------------- ------ ------
Net Sales $ 422,677,471 $ 0 $ 422,677,471 14.3% 14.3%
Costs and
Expenses
Cost of Goods
Sold 275,669,763 (1,683,057) 273,986,706 13.9% 13.9%
Engineering,
Research &
Development 30,658,131 (1,881,448) 28,776,683 23.9% 25.3%
Selling,
General &
Administrative 23,041,411 (1,712,395) 21,329,016 13.8% 14.5%
Other Expense
(Income) (20,769,939) 0 (20,769,939) 30.9% 30.9%
------------- ----------- -------------
Total Costs and
Expenses 308,599,366 (5,276,900) 303,322,466 13.7% 13.9%
------------- ----------- -------------
Income Before
Provision
for Income
Taxes 114,078,105 5,276,900 119,355,005 16.0% 15.4%
Provision for
Income Taxes 36,133,077 1,762,923 37,896,000 16.3% 20.0%
------------- ----------- -------------
Net Income $ 77,945,028 $ 3,513,977 $ 81,459,005 15.8% 13.3%
------------- ----------- -------------
Contact Information: CONTACT: Connie Hamblin (616) 772-1800