Oak Valley Community Bank
Statement of Condition (unaudited)
Profitability 4th 3rd 2nd 1st 4th
($ in thousands, Quarter Quarter Quarter Quarter Quarter
except per share) 2007 2007 2007 2007 2006
Selected Quarterly
Operating Data:
Net interest
income $ 4,792 $ 4,859 $ 4,653 $ 4,602 $ 4,515
Provision for
loan losses 120 145 120 170 50
Non-interest
income 562 506 552 540 541
Non-interest
expense 3,897 3,540 3,452 3,320 3,135
Income before
income taxes 1,337 1,680 1,633 1,652 1,871
Provision for
income taxes 387 667 630 650 717
Net income 950 1,013 1,003 1,002 1,154
Earnings per
common share
- basic 0.12 0.13 0.14 0.14 0.16
Earnings per
common share
- diluted 0.12 0.13 0.14 0.14 0.16
Dividends
declared per
common share (1) - 0.19 - - -
Return on average
common equity
(5) 8.93% 9.75% 11.04% 11.50% 13.48%
Return on average
assets 0.83% 0.91% 0.90% 0.92% 1.05%
Net interest
margin (2) 4.50% 4.67% 4.47% 4.49% 4.45%
Efficiency Ratio (2) 72.00% 65.24% 65.49% 63.75% 61.23%
Capital - Period End
Tier 1 risk-based
capital ratio (4) 10.08% 9.86% 9.57% 8.47% 8.42%
Book value per
share (5) $ 5.60 $ 5.45 $ 5.32 $ 5.01 $ 4.85
Credit Quality -
Period End
Nonperforming
assets/assets 2.00% 0.27% 0.00% 0.00% 0.00%
Loan loss reserve
/loans (3) 1.16% 1.23% 1.22% 1.16% 1.15%
Period End Balance
Sheet
($ in thousands)
Total assets $ 454,401 $ 453,882 $ 441,334 $ 452,520 $ 455,213
Gross Loans 387,809 385,901 376,671 387,580 378,393
Nonperforming
assets 9,087 1,216 - - -
Allowance for
credit losses (3) 4,507 4,757 4,600 4,480 4,341
Deposits 377,348 386,158 364,164 352,086 378,530
Common Equity (5) 42,640 41,462 39,287 35,665 34,424
Non-Financial Data
Full-time equivalent
staff 125 119 120 115 112
Number of banking
offices, domestic
and foreign 12 12 12 12 12
Common Shares
outstanding
Period end (5) 7,607,780 7,606,068 7,379,613 7,122,171 7,103,243
Period average
- basic (5) 7,606,506 7,567,719 7,167,879 7,108,923 7,095,114
Period average
- diluted (5) 7,727,570 7,717,768 7,341,990 7,293,827 7,358,875
Market Ratios
Stock Price $ 8.25 $ 9.94 $ 10.95 $ 11.10 $ 13.03
Price/Earnings 16.64 18.72 19.50 19.43 20.18
Price/Book (5) 1.47 1.82 2.06 2.22 2.69
Profitability
($ in thousands,
except per share)
Selected Quarterly YEAR TO DATE
Operating Data: 12/31/2007 12/31/2006
Net interest
income $ 18,906 $ 17,334
Provision for
loan losses 555 595
Non-interest
income 2,160 1,724
Non-interest
expense 14,209 12,220
Income before
income taxes 6,302 6,244
Provision for
income taxes 2,334 2,413
Net income 3,968 3,831
Earnings per
common share
- basic 0.54 0.54
Earnings per
common share
- diluted 0.53 0.52
Dividends declared
per common
share (1) 0.19 0.19
Return on average
common equity (5) 10.22% 11.64%
Return on average
assets 0.89% 0.93%
Net interest
margin (2) 4.53% 4.50%
Efficiency Ratio (2) 66.65% 64.12%
Capital - Period End
Tier 1 risk-based
capital ratio (4) 10.08% 8.42%
Book value per
share (5) $ 5.60 $ 4.85
Credit Quality -
Period End
Nonperforming
assets/assets 2.00% 0.00%
Loan loss
reserve/loans (3) 1.16% 1.15%
Period End Balance
Sheet
($ in thousands)
Total assets $ 454,401 $ 455,213
Gross Loans 387,809 378,393
Nonperforming
assets 9,087 -
Allowance for
credit losses (3) 4,507 4,341
Deposits 377,348 378,530
Common Equity (5) 42,640 34,424
Non-Financial Data
Full-time
equivalent staff 125 112
Number of banking
offices, domestic
and foreign 12 12
Common Shares
outstanding
Period end (5) 7,607,780 7,103,243
Period average
- basic (5) 7,364,681 7,062,841
Period average
- diluted (5) 7,524,505 7,304,725
Market Ratios
Stock Price $ 8.25 $ 13.03
Price/Earnings 15.31 17.97
Price/Book (5) 1.47 2.69
(1) Cash dividend of $1,444,697 paid in August 2007 and $1,345,072 in
August 2006.
(2) Ratio computed on a fully tax equivalent basis using a marginal tax
rate of 35%.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
(4) 4th Quarter 2007 is estimated.
(5) Includes 256,142 shares issued on June 15, 2007 for the Rights
Subscription stock offering and 200,289 shares issued on July 16, 2007
for the Remaining shares stock offering, totaling $5,020,739 in
additional capital.
Contact Information: Contact: Rick McCarty / Ron Martin Phone: (209) 848-2265 www.ovcb.com