Pizza Inn, Inc. Reports Results for the Third Quarter of Fiscal Year 2008

Momentum continues with 1.1 Percent Domestic Chain-wide Comparable Sales Growth


THE COLONY, Texas, May 7, 2008 (PRIME NEWSWIRE) -- Pizza Inn, Inc. (Nasdaq:PZZI) today reported basic and diluted net income of $0.09 per share for its third fiscal quarter ended March 23, 2008 compared to $0.05 per share in the same quarter in the prior fiscal year. The quarter resulted in net income of $898,000, versus net income of $457,000 for the same quarter in the prior fiscal year, on revenues of $11,668,000 and $11,583,000, respectively.

Operating performance for the third quarter of fiscal year 2008 included the following:


  * Comparable domestic buffet restaurant sales increased 1.8% for the 
    third quarter and 3.4% year-to-date from the prior fiscal year.  
  * Comparable domestic chain-wide sales increased 1.1% for the third 
    quarter and 2.3% year-to-date from the prior fiscal year.
  * General and administrative expenses were lower by 23% for the 
    third quarter and 43% year-to-date compared to the prior fiscal 
    year.
  * The Company recorded income of $714,000 related to the release of 
    a valuation allowance against its deferred tax asset.  This amount 
    was offset by an expense of $498,000 for income taxes estimated 
    for the nine months ended March 23, 2008.

As of April 7, 2008, the Company had repurchased substantially all of the 1,016,000 shares of Company stock authorized under the 2007 Stock Purchase Plan, approved by the Board of Directors in the fourth quarter of fiscal 2007.

Charlie Morrison, President and CEO, commented, "We are making excellent progress toward our goal of revitalizing the Pizza Inn brand. We continue to see momentum in our sales performance even in a tough economic environment. As we celebrate our 50th anniversary this year, our franchisees and supplier partners are focused on executing the fundamentals that have fueled our five decades of success, including the delivery of fresh, hot pizzas to customers at home or in our restaurants with an unmatched level of service."

Certain statements in this press release, other than historical information, may be considered forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, and are subject to various risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ from those anticipated, estimated or expected. Among the key factors that may have a direct bearing on Pizza Inn's operating results, performance or financial condition are its ability to implement its growth strategies, national, regional and local economic conditions affecting the restaurant/entertainment industry, competition within the restaurant and entertainment industries, success of franchise operations, negative publicity, seasonality, government regulations, weather and commodity, insurance and labor costs.

Pizza Inn, Inc. (www.pizzainn.com) is headquartered in The Colony, Texas, along with its distribution division, Norco Restaurant Services Company. The Company is a franchisor and food and supply distributor to a system of franchised and company owned restaurants operating both domestically and internationally under the trade name "Pizza Inn."



                            PIZZA INN, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except per share amounts)
                              (Unaudited)

                             Three Months Ended     Nine Months Ended
                             -------------------   -------------------
                             March 23,  March 25,  March 23,  March 25,
                               2008       2007       2008       2007
                             --------   --------   --------   --------
 REVENUES:
  Food and supply sales      $ 10,316   $ 10,202   $ 32,269   $ 30,822
  Franchise revenue             1,181      1,195      3,643      3,502
  Restaurant sales                171        186        529        574
                             --------   --------   --------   --------
                               11,668     11,583     36,441     34,898
                             --------   --------   --------   --------
 COSTS AND EXPENSES:
  Cost of sales                 9,554      9,568     30,156     29,472
  Franchise expenses              623        619      1,949      2,037
  General and administrative
   expenses                       661        857      2,017      3,531
  Severance                         4         --        383         --
  Provision for bad debts         100         20        158         20
  Loss (gain) on sale of
   assets                           2         (6)         9       (570)
  Other income                     --         --         --       (179)
  (Recovery) provision for
   litigation costs                --         --       (284)       302
  Interest expense                 --          2         --        475
                             --------   --------   --------   --------
                               10,944     11,060     34,388     35,088
                             --------   --------   --------   --------

 INCOME (LOSS) FROM CONTINUING
  OPERATIONS BEFORE TAXES         724        523      2,053       (190)
   Income taxes                  (216)        --       (216)        --
                             --------   --------   --------   --------

 INCOME (LOSS) FROM CONTINUING
  OPERATIONS                      940        523      2,269       (190)
   Loss from discontinued
    operations, net of income
    tax benefit                   (42)       (66)      (173)      (262)
                             --------   --------   --------   --------
 NET INCOME (LOSS)           $    898   $    457   $  2,096   $   (452)
                             --------   --------   --------   --------

 EARNINGS PER SHARE OF COMMON
  STOCK - BASIC:
   Income (loss) from con-
    tinuing operations       $   0.10   $   0.06   $   0.23   $  (0.02)
     Loss from discontinued
      operations             $  (0.01)  $  (0.01)  $  (0.02)  $  (0.02)
                             --------   --------   --------   --------
     Net income (loss)       $   0.09   $   0.05   $   0.21   $  (0.04)
                             ========   ========   ========   ========

 EARNINGS PER SHARE OF COMMON
  STOCK - DILUTED:
   Income (loss) from con-
    tinuing operations       $   0.10   $   0.06   $   0.23   $  (0.02)
     Loss from discontinued
      operations             $  (0.01)  $  (0.01)  $  (0.02)  $  (0.02)
                             --------   --------   --------   --------
     Net income (loss)       $   0.09   $   0.05   $   0.21   $  (0.04)
                             ========   ========   ========   ========
 Weighted average common
  shares outstanding
  - basic                       9,634     10,138      9,955     10,139
                             ========   ========   ========   ========
 Weighted average common
  shares outstanding
  - diluted                     9,670     10,139      9,987     10,139
                             ========   ========   ========   ========


                            PIZZA INN, INC.
   CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                            (In thousands)
                              (Unaudited)

                             Three Months Ended     Nine Months Ended
                             -------------------   -------------------
                             March 23,  March 25,  March 23,  March 25,
                               2008       2007       2008       2007
                             --------   --------   --------   --------
 Net income (loss)           $    898   $    457   $  2,096   $   (452)
 Interest rate swap gain -
  (net of tax expense of $0)
  for all periods                  --         --         --         14
                             --------   --------   --------   --------
   Comprehensive income
    (loss)                   $    898   $    457   $  2,096   $   (438)
                             ========   ========   ========   ========


                            PIZZA INN, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                 (In thousands, except share amounts)

                                                  March 23,   June 24,
                                                    2008        2007
                                                  --------    --------
                                                 (Unaudited)
 ASSETS
 CURRENT ASSETS
  Cash and cash equivalents                       $  1,013    $  1,879
  Accounts receivable, less allowance for
   bad debts of $589 and $451, respectively          3,067       2,716
  Notes receivable, current portion                      6           8
  Inventories                                        1,385       1,518
  Property held for sale                               313         336
  Deferred income tax assets, net                    1,105         458
  Prepaid expenses and other assets                    273         165
                                                  --------    --------
    Total current assets                             7,162       7,080

 LONG-TERM ASSETS
  Property, plant and equipment, net                   600         778
  Notes receivable                                       9          12
  Re-acquired development territory, net                78         239
  Deposits and other assets                            104          85
                                                  --------    --------
                                                  $  7,953    $  8,194
                                                  ========    ========
 LIABILITIES AND SHAREHOLDERS' EQUITY
 CURRENT LIABILITIES
  Accounts payable - trade                        $  1,677    $  2,082
  Accrued expenses                                   1,817       1,805
                                                  --------    --------
    Total current liabilities                        3,494       3,887

 LONG-TERM LIABILITIES
  Deferred gain on sale of property                    190         209
  Deferred revenues                                    295         314
  Other long-term liabilities                           23           7
                                                  --------    --------
    Total liabilities                                4,002       4,417
                                                  --------    --------
 COMMITMENTS AND CONTINGENCIES
 SHAREHOLDERS' EQUITY
  Common stock, $.01 par value; authorized
   26,000,000 shares; issued 15,123,909 and
   15,120,319 shares, respectively; outstanding
   9,499,417 and 10,168,494 shares, respectively       151         151
  Additional paid-in capital                         8,485       8,471
  Retained earnings                                 16,894      14,799
  Treasury stock at cost
  Shares in treasury: 5,624,492 and
   4,951,825, respectively                         (21,579)    (19,644)
                                                  --------    --------
     Total shareholders' equity                      3,951       3,777
                                                  --------    --------
                                                  $  7,953    $  8,194
                                                  ========    ========

                            PIZZA INN, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands)
                              (Unaudited)
                                                    Nine Months Ended
                                                  --------------------
                                                  March 23,   March 25,
                                                    2008        2007
                                                  --------    --------
 CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                               $  2,096    $   (452)
  Adjustments to reconcile net income (loss) to
    cash provided (used) by operating activities:
    Depreciation and amortization                      275         561
    Deferred tax                                      (647)         (9)
    Stock compensation expense                          14         145
    Provision for litigation costs                      --         302
    Loss (gain) on sale of assets                        9        (570)
    Provision for bad debts                            158          20
  Changes in operating assets and liabilities:
    Notes and accounts receivable                     (504)        269
    Inventories                                        133         192
    Accounts payable - trade                          (405)        205
    Accrued expenses                                  (419)     (3,476)
    Prepaid expenses and other                         (84)        735
                                                  --------    --------
    Cash provided (used) by operating activities     1,057      (2,078)
                                                  --------    --------
 CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sale of assets                         108      11,325
  Capital expenditures                                 (96)       (246)
                                                  --------    --------
    Cash provided by investing activities               12      11,079
                                                  --------    --------
 CASH FLOWS FROM FINANCING ACTIVITIES:
  Deferred financing costs                              --         (26)
  Repayments of long-term bank debt                     --      (8,044)
  Repurchase of common stock                        (1,935)         --
                                                  --------    --------
    Cash used for financing activities              (1,935)     (8,070)
                                                  --------    --------
 Net (decrease) increase in cash and
  cash equivalents                                    (866)        931
 Cash and cash equivalents, beginning of period      1,879         184
                                                  --------    --------
 Cash and cash equivalents, end of period         $  1,013    $  1,115
                                                  ========    ========

                            PIZZA INN, INC.
           SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                            (In thousands)
                              (Unaudited)
                                                   Nine Months Ended
                                                ----------------------
                                                March 23,     March 25,
                                                   2008          2007
                                                 -------       -------
 CASH PAYMENTS FOR:
     Interest                                    $    --       $   495
     Income taxes paid (refunded)                    195          (680)

 NON CASH FINANCING AND INVESTING ACTIVITIES:
     Gain on interest rate swap                  $    --       $    22


            

Contact Data

GlobeNewswire