- Orders received during the first half of 2008 totalled EUR 2,168 (1,864) million. During the second quarter, orders received were EUR 1,013 (949) million.
- The order book continued to strengthen, reaching EUR 3,360 (December 31, 2007: 2,865) million.
- Sales for the first half grew by 13 percent, amounting to EUR 1,627 (1,437) million with services sales representing 25 (25) percent of total sales. Sales for the second quarter were EUR 901 (743) million.
- Operating profit for the first half rose to EUR 107.3 (104.3) million with EUR 63.1 (46.3) million attributable to the second quarter. Operating margin for January-June was 6.6 (7.3) percent and 7.0 (6.2) for the second quarter.
- Cash flow from operating activities before financial items and taxes totalled EUR 94.7 (83.4) million.
- Net income for the first half amounted to EUR 70.1 (74.9) million.
- Earnings per share for the first half were EUR 1.11 (1.17).
- The number of personnel totalled 12,097 (December 31, 2007: 11,187) at the end of June.
|
Orders received, MEUR |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
Hiab |
467 |
|
508 |
|
985 |
|
Kalmar |
853 |
|
760 |
|
1,429 |
|
MacGREGOR |
854 |
|
597 |
|
1,696 |
|
Internal orders received |
-5 |
|
-1 |
|
-4 |
|
Total |
2,168 |
|
1,864 |
|
4,106 |
|
Order book, MEUR |
30.6.2008 |
|
30.6.2007 |
|
31.12.2007 |
|
Hiab |
238 |
|
238 |
|
260 |
|
Kalmar |
790 |
|
693 |
|
660 |
|
MacGREGOR |
2,334 |
|
1,314 |
|
1,946 |
|
Internal order book |
-2 |
|
0 |
|
-1 |
|
Total |
3,360 |
|
2,244 |
|
2,865 |
|
Sales, MEUR |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
Hiab |
483 |
|
485 |
|
931 |
|
Kalmar |
717 |
|
653 |
|
1,343 |
|
MacGREGOR |
431 |
|
300 |
|
748 |
|
Internal sales |
-4 |
|
-1 |
|
-4 |
|
Total |
1,627 |
|
1,437 |
|
3,018 |
|
|
|
|
|
|||||||
|
MEUR |
4-6/2008 |
|
4-6/2007 |
|
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
|
Sales |
900.6 |
|
743.4 |
|
1,627.2 |
|
1,437.3 |
|
3,018.2 |
|
|
Cost of goods sold |
-710.9 |
|
-587.5 |
|
-1,293.3 |
|
-1,125.6 |
|
-2,376.8 |
|
|
Non-recurring items * |
- |
|
- |
|
- |
|
- |
|
-18.0 |
|
|
Gross profit |
189.7 |
|
156.0 |
|
333.9 |
|
311.8 |
|
623.4 |
|
|
Gross profit, % |
21.1 |
% |
21.0 |
% |
20.5 |
% |
21.7 |
% |
20.7 |
% |
|
Costs and expenses |
-111.3 |
|
-96.3 |
|
-198.9 |
|
-182.2 |
|
-360.8 |
|
|
Depreciation |
-15.2 |
|
-13.4 |
|
-27.8 |
|
-25.4 |
|
-59.8 |
|
|
Share of associated
companies' and joint ventures'
income |
0.0 |
|
0.1 |
|
0.0 |
|
0.2 |
|
0.3 |
|
|
Operating profit |
63.1 |
|
46.3 |
|
107.3 |
|
104.3 |
|
203.1 |
|
|
Operating profit, % |
7.0 |
% |
6.2 |
% |
6.6 |
% |
7.3 |
% |
6.7 |
% |
|
Financing income and
expenses |
-6.5 |
|
-4.4 |
|
-11.2 |
|
-7.8 |
|
-18.7 |
|
|
Income before taxes |
56.7 |
|
41.9 |
|
96.1 |
|
96.5 |
|
184.4 |
|
|
Income before taxes, % |
6.3 |
% |
5.6 |
% |
5.9 |
% |
6.7 |
% |
6.1 |
% |
|
Taxes |
-18.0 |
|
-6.4 |
|
-26.0 |
|
-21.6 |
|
-46.0 |
|
|
Net income for the period |
38.7 |
|
35.5 |
|
70.1 |
|
74.9 |
|
138.4 |
|
|
Net income for the period, % |
4.3 |
% |
4.8 |
% |
4.3 |
% |
5.2 |
% |
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period
attributable to: |
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company |
38.0 |
|
35.1 |
|
68.9 |
|
74.5 |
|
136.5 |
|
|
Minority interest |
0.7 |
|
0.4 |
|
1.2 |
|
0.4 |
|
1.8 |
|
|
Total |
38.7 |
|
35.5 |
|
70.1 |
|
74.9 |
|
138.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share for
profit attributable |
|
|
|
|
|
|
|
|
|
|
|
to the equity holders of the
Company: |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share,
EUR |
0.61 |
|
0.55 |
|
1.11 |
|
1.17 |
|
2.17 |
|
|
Diluted earnings per share,
EUR |
0.61 |
|
0.55 |
|
1.10 |
|
1.17 |
|
2.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
MEUR |
30.6.2008 |
|
30.6.2007 |
|
31.12.2007 |
|
Non-current assets |
|
|
|
|
|
|
Intangible assets |
778.0 |
|
747.2 |
|
751.2 |
|
Tangible assets |
265.5 |
|
252.6 |
|
253.7 |
|
Loans receivable and other interest-bearing assets 1) |
6.6 |
|
2.2 |
|
5.5 |
|
Investments |
8.5 |
|
3.9 |
|
7.2 |
|
Non-interest-bearing assets |
83.9 |
|
63.1 |
|
76.4 |
|
Total non-current assets |
1,142.6 |
|
1,069.0 |
|
1,094.0 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Inventories |
820.3 |
|
647.3 |
|
657.4 |
|
Loans receivable and other interest-bearing assets 1) |
0.3 |
0,3 |
0.4 | ||
|
Accounts receivable and other non-interest-bearing assets |
753.4 |
|
582.1 |
|
651.9 |
|
Cash and cash equivalents 1) |
95.6 |
|
115.2 |
|
179.0 |
|
Total current assets |
1,669.7 |
|
1,344.9 |
|
1,488.7 |
|
|
|
|
|
|
|
|
Total assets |
2,812.2 |
|
2,413.9 |
|
2,582.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|||||
|
MEUR |
30.6.2008 |
|
30.6.2007 |
|
31.12.2007 |
|
Equity |
|
|
|
|
|
|
Shareholders' equity |
895.8 |
|
876.6 |
|
890.6 |
|
Minority interest |
7.3 |
|
5.1 |
|
6.1 |
|
Total equity |
903.1 |
|
881.8 |
|
896.7 |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Loans 1) |
419.7 |
|
417.8 |
|
433.3 |
|
Deferred tax liabilities |
47.3 |
|
33.9 |
|
38.5 |
|
Provisions |
37.9 |
|
28.8 |
|
38.4 |
|
Pension benefit and other non-interest-bearing liabilities |
89.3 |
|
61.6 |
|
103.3 |
|
Total non-current liabilities |
594.2 |
|
542.0 |
|
613.6 |
|
|
|
||||
|
Current liabilities |
|
||||
|
Loans 1) |
53.1 |
|
44.1 |
|
55.1 |
|
Provisions |
62.0 |
|
43.0 |
|
70.8 |
|
Accounts payable and other non-interest-bearing liabilities |
1,200.0 |
|
903.1 |
|
946.5 |
|
Total current liabilities |
1,315.0 |
|
990.1 |
|
1,072.4 |
|
|
|
|
|
|
|
|
Total equity and liabilities |
2 ,812.2 |
|
2,413.9 |
|
2,582.6 |
|
1) Included in interest-bearing net debt |
|
|
Attributable to the equity holders of the company |
|
| ||||||
|
MEUR |
Sha-
re
capi- tal |
Share
pre-
mium
account |
Trea-
sury
shares |
Trans-
lation
differ-
rences |
Fair
value
reser-
ves |
Retai-
ned
earnings |
Total |
Mino
rity
inte-
rest |
Total
equity |
|
Equity
on
31.12.2006 |
64.0 |
96.0 |
-23.9 |
-12.0 |
10.5 |
734.2 |
868.8 |
8.0 |
876.8 |
|
Gain/
loss on
cash
flow
hedges
booked
to equity
* |
|
|
|
|
-4.0 |
|
-4.0 |
0.0 |
-4.0 |
|
Gain/
loss on
cash
flow
hedges
trans-
ferred
to IS |
|
|
|
|
-1.1 |
|
-1.1 |
0.0 |
-1.1 |
|
Trans-
lation
differ-
rences |
|
|
|
0.2 |
|
|
0.2 |
-0.3 |
-0.2 |
|
Net
income
recog-
nised
directly
in
equity |
- |
- |
- |
0.2 |
-5.1 |
0.0 |
-4.9 |
-0.3 |
-5.3 |
|
Net
income
for the
period |
|
|
|
|
|
74.5 |
74.5 |
0.4 |
74.9 |
|
Total
recog-
nised in-
come
and
expen-
ses for
the
period |
- |
- |
- |
0.2 |
-5.1 |
74.5 |
69.5 |
0.0 |
69.6 |
|
Divi-
dends
paid |
|
|
|
|
|
-63.2 |
-63.2 |
-0.4 |
-63.7 |
|
Shares
subs-
cribbed
with
options |
0.1 |
0.5 |
|
|
|
|
0.6 |
|
0.6 |
|
Share-based
incen-
tives,
value of
recei-
ved
services
* |
|
|
|
|
|
0.9 |
0.9 |
|
0.9 |
|
Other
changes |
|
|
|
|
|
|
- |
-2.5 |
-2.5 |
|
Equity
on 30.6.
2007 |
64.1 |
96.6 |
-23.9 |
-11.9 |
5.4 |
746.3 |
876.6 |
5.1 |
881.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity
on
31.12.
2007 |
64.2 |
97.4 |
-70.0 |
-29.6 |
19.9 |
808.7 |
890.6 |
6.1 |
896.7 |
|
Gain/
loss on
cash
flow
hedges
booked
to equity
* |
|
|
|
|
20.2 |
|
20.2 |
0.0 |
20.2 |
|
Gain/
loss on
cash
flow
hedges
trans-
ferred to
IS |
|
|
|
|
-6.8 |
|
-6.8 |
0.0 |
-6.8 |
|
Trans-
lation
differ-
rences |
|
|
|
-10.6 |
|
|
-10.6 |
-0.1 |
-10.6 |
|
Total
net
income
recog-
nised
directly
in equity |
- |
- |
- |
-10.6 |
13.3 |
- |
2.7 |
0.0 |
2.7 |
|
Net
income
for the
period |
|
|
|
|
|
68.9 |
68.9 |
1.2 |
70.1 |
|
Total
recog-
nised
income
and
expen-
ses for
the
period |
- |
- |
- |
-10.6 |
13.3 |
68.9 |
71.7 |
1.2 |
72.8 |
|
Divi-
dends
paid |
|
|
|
|
|
-65.3 |
-65.3 |
-0.3 |
-65.6 |
|
Shares
subs-
cribbed
with
options |
0.0 |
0.4 |
|
|
|
|
0.4 |
|
0.4 |
|
Acqui-
sition of
treasury
shares |
|
|
-2.3 |
|
|
|
-2.3 |
|
-2.3 |
|
Share-
based
incen-
tives,
value of
received
services
* |
|
|
|
|
|
0.7 |
0.7 |
|
0.7 |
|
Other
changes |
|
|
|
|
|
|
- |
0.3 |
0.3 |
|
Equity
on 30.6.
2008 |
64.3 |
97.7 |
-72.3 |
-40.2 |
33.3 |
812.9 |
895.8 |
7.3 |
903.1 |
|
|
|
|
|
| |
|
MEUR |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
Net income for the period |
70.1 |
74.9 |
138.4 | ||
|
Depreciation |
27.8 |
25.4 |
59.8 | ||
|
Other adjustments |
37.2 |
29.3 |
64.4 | ||
|
Change in working capital |
-40.3 |
|
-46.2 |
|
-27.4 |
|
Cash flow from operations |
94.7 |
83.4 |
235.1 | ||
|
|
|||||
|
Cash flow from financial items and taxes |
-22.2 |
|
-47.1 |
|
-62.5 |
|
Cash flow from operating activities |
72.6 |
36.2 |
172.6 | ||
|
|
|||||
|
Acquisitions |
-34.2 |
-163.6 |
-172.5 | ||
|
Cash flow from investing activities, other items |
-51.7 |
|
-36.6 |
|
-91.8 |
|
Cash flow from investing activities |
-85.9 |
-200.2 |
-264.3 | ||
|
|
|||||
|
Acquisition of treasury shares |
-2.3 |
- |
-46.1 | ||
|
Proceeds from share subscriptions |
0.4 |
0.6 |
1.5 | ||
|
Dividends paid |
-65.7 |
-64.1 |
-63.8 | ||
|
Proceeds from long-term borrowings |
0.7 |
226.9 |
274.5 | ||
|
Repayments of long-term borrowings |
-1.8 |
-8.8 |
-29.5 | ||
|
Proceeds from short-term borrowings |
15.0 |
9.8 |
40.8 | ||
|
Repayments of short-term borrowings |
-16.4 |
|
-12.1 |
|
-31.5 |
|
Cash flow from financing activities |
-70.0 |
152.3 |
145.9 | ||
|
|
|||||
|
Change in cash |
-83.4 |
|
-11.7 |
|
54.2 |
|
|
|||||
|
Cash, cash equivalents and bank overdrafts at the beginning
of period |
167.5 |
114.5 |
114.5 | ||
|
Effect of exchange rate changes |
-0.1 |
-0.4 |
-1.1 | ||
|
Cash, cash equivalents and bank overdrafts at the end
of period |
84.1 |
|
102.4 |
|
167.5 |
|
|
|||||
|
Bank overdrafts at the end of period |
11.6 |
12.8 |
11.4 | ||
|
Cash and cash equivalents at the end of period |
95.6 |
|
115.2 |
|
179.0 |
|
|
|
|
|
| ||
|
|
|
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
Equity/share |
EUR |
14.38 |
|
13.82 |
14.29 | |
|
Interest-bearing net debt |
MEUR |
370.1 |
|
344.3 |
303.6 | |
|
Total equity/total assets |
% |
36.9 |
|
40.4 |
38.3 | |
|
Gearing |
% |
41.0 |
|
39.0 |
33.9 | |
|
Return on equity |
% |
15.6 |
|
17.0 |
15.6 | |
|
Return on capital employed |
% |
15.7 |
|
17.7 |
16.8 |
|
|
|
|
|||||
|
|
|
|
|
|
|||
|
Sales by geographical segment, MEUR |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
||
|
EMEA |
959 |
|
799 |
|
1,677 |
||
|
Americas |
255 |
|
344 |
|
647 |
||
|
Asia Pacific |
413 |
|
295 |
|
695 |
||
|
Total |
1,627 |
|
1,437 |
|
3,018 |
||
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|||
|
Sales by geographical segment, % |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
|
|
EMEA |
58.9 |
% |
55.6 |
% |
55.6 |
% |
|
|
Americas |
15.7 |
% |
23.9 |
% |
21.4 |
% |
|
|
Asia Pacific |
25.4 |
% |
20.5 |
% |
23.0 |
% |
|
|
Total |
100.0 |
% |
100.0 |
% |
100.0 |
% |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Sales, MEUR |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
||
|
Hiab |
483 |
|
485 |
|
931 |
||
|
Kalmar |
717 |
|
653 |
|
1,343 |
||
|
MacGREGOR |
431 |
|
300 |
|
748 |
||
|
Internal sales |
-4 |
|
-1 |
|
-4 |
||
|
Total |
1,627 |
|
1,437 |
|
3,018 |
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Operating profit, MEUR |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
||
|
Hiab |
36.2 |
|
40.9 |
|
73,8 |
||
|
Kalmar |
51.7 |
|
50.8 |
|
105.5 |
* |
|
|
MacGREGOR |
33.8 |
|
22.0 |
|
59.4 |
||
|
Corporate administration and other |
-14.4 |
|
-9.5 |
|
-17.5 |
||
|
Operating profit from operations |
107.3 |
|
104.3 |
|
221.1 |
||
|
None-recurring items |
- |
|
- |
|
-18.0 |
||
|
Total |
107.3 |
|
104.3 |
|
203.1 |
||
|
|
|
|
|
|
|
|
|
|
Operating profit, % |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
|
|
Hiab |
7.5 |
% |
8.5 |
% |
7.9 |
% |
|
|
Kalmar |
7.2 |
% |
7.8 |
% |
7.9 |
% |
* |
|
MacGREGOR |
7.8 |
% |
7.3 |
% |
7.9 |
% |
|
|
Cargotec, operating profit from operations |
6.6 |
% |
7.3 |
% |
7.3 |
% |
* |
|
Cargotec |
6.6 |
% |
7.3 |
% |
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
Orders received, MEUR |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
Hiab |
467 |
|
508 |
|
985 |
|
Kalmar |
853 |
|
760 |
|
1,429 |
|
MacGREGOR |
854 |
|
597 |
|
1,696 |
|
Internal orders received |
-5 |
|
-1 |
|
-4 |
|
Total |
2,168 |
|
1,864 |
|
4,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Order book, MEUR |
30.6.2008 |
|
30.6.2007 |
|
31.12.2007 |
|
Hiab |
238 |
|
238 |
|
260 |
|
Kalmar |
790 |
|
693 |
|
660 |
|
MacGREGOR |
2,334 |
|
1,314 |
|
1,946 |
|
Internal order book |
-2 |
|
0 |
|
-1 |
|
Total |
3,360 |
|
2,244 |
|
2,865 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Capital expenditure, MEUR |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
In fixed assets (excluding acquisitions) |
28.9 |
20.6 |
|
52.5 | |
|
In leasing agreements |
0.2 |
0.1 |
|
0.7 | |
|
In customer financing |
20.2 |
|
15.4 |
|
37.5 |
|
Total |
49.4 |
|
36.2 |
|
90.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees at the end of period |
30.6.2008 |
|
30.6.2007 |
|
31.12.2007 |
|
Hiab |
4,685 |
|
4,483 |
|
4,418 |
|
Kalmar |
4,737 |
|
4,341 |
|
4,459 |
|
MacGREGOR |
2,527 |
|
2,066 |
|
2,223 |
|
Corporate administration |
148 |
|
72 |
|
87 |
|
Total |
12,097 |
|
10,962 |
|
11,187 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Average number of employees |
1-6/2008 |
|
1-6/2007 |
|
1-12/2007 |
|
Hiab |
4,523 |
|
3,765 |
|
4,091 |
|
Kalmar |
4,588 |
|
4,030 |
|
4,233 |
|
MacGREGOR |
2,347 |
|
1,590 |
|
1,880 |
|
Corporate administration |
109 |
|
62 |
|
72 |
|
Total |
11,567 |
|
9,447 |
|
10,276 |
|
|
|
| |
|
|
|
| |
|
Taxes in income statement |
|
|
|
|
MEUR |
1-6/2008 |
1-6/2007 |
1-12/2007 |
|
Current year tax expense |
33.6 |
33.3 |
56.2 |
|
Deferred tax expense |
-4.1 |
-3.5 |
-3.9 |
|
Tax expense for previous years |
-3.6 |
-8.2 |
-6.3 |
|
Total |
26.0 |
21.6 |
46.0 |
|
|
|
|
|
|
Commitments |
|
|
|
|
MEUR |
30.6.2008 |
30.6.2007 |
31.12.2007 |
|
Guarantees |
0.7 |
1.0 |
2.2 |
|
Dealer financing |
0.2 |
8.7 |
8.4 |
|
End customer financing |
6.3 |
6.6 |
7.5 |
|
Operating leases |
47.0 |
57.5 |
47.7 |
|
Off balance sheet investment commitments |
- |
- |
1.2 |
|
Other contingent liabilities |
3.6 |
6.5 |
3.7 |
|
Total |
57.8 |
80.2 |
70.6 |
|
Positive
fair value |
Negative
fair value |
Net fair
value |
Net fair
value |
Net fair
value | |
|
MEUR |
30.6.2008 |
30.6.2008 |
30.6.2008 |
30.6.2007 |
31.12.2007 |
|
FX forward contracts, cash flow
hedges |
58.6 |
34.8 |
23.8 |
6.8 |
11.3 |
|
FX forward contracts, non-hedge
accounted |
3.3 |
2.5 |
0.8 |
8.7 |
20.7 |
|
Cross currency and interest rate
swaps, cash flow hedges |
- |
14.6 |
-14.6 |
-0.7 |
-4.9 |
|
Total |
61.9 |
51.9 |
10.0 |
14.7 |
27.1 |
|
|
|
|
|
|
|
|
Non-current portion: |
|
|
|
|
|
|
FX forward contracts, cash flow
hedges |
17.9 |
12.4 |
5.6 |
0.0 |
-1.1 |
|
Cross currency and interest rate
swaps, cash flow hedges |
- |
14.6 |
-14.6 |
-0.7 |
-4.9 |
|
Non-current portion |
17.9 |
27.0 |
-9.1 |
-0.7 |
-6.0 |
|
|
|
|
|
|
|
|
Current portion |
43.9 |
24.9 |
19.1 |
15.4 |
33.2 |
|
Nominal values of derivative
financial instruments |
|
|
|
|
MEUR |
30.6.2008 |
30.6.2007 |
31.12.2007 |
|
FX forward contracts |
3,107.3 |
1,823.8 |
2,610.0 |
|
Cross currency and interest rate swaps |
225.7 |
225.7 |
225.7 |
|
Total |
3,333.1 |
2,049.5 |
2,835.7 |
|
Net fair values of identifiable |
Assets and liabilities | |
|
assets and liabilities of |
immediately before the | |
|
the acquired businesses |
business combination | |
|
MEUR |
|
|
|
Other intangible assets |
4.2 |
1.2 |
|
Property, plant and equipment |
1.5 |
1.5 |
|
Inventories |
10.8 |
10.7 |
|
Non-interest-bearing assets |
11.2 |
11.2 |
|
Interest-bearing assets, cash and cash
equivalents |
0.9 |
0,9 |
|
Interest-bearing liabilities |
-5.0 |
-5.0 |
|
Other non-interest-bearing liabilities |
-16.1 |
-15.0 |
|
Acquired net assets |
7.5 |
5.6 |
|
Transaction price |
35.2 |
|
|
Costs related to acquisitions |
1.9 |
|
|
Goodwill |
29.6 |
|
|
Transaction price paid in cash |
29.7 |
|
|
Costs related to acquisitions |
1.9 |
|
|
Cash and cash equivalents in acquired businesses |
-0.9 |
|
|
Total cash outflow from acquisitions |
30.8 |
|
|
|
|
|
|
|
|
|
|
|
Total equity attributable to the shareholders of the parent
company | ||
|
Equity / share |
= |
|
________________________________________________ | ||
|
|
|
|
Share issue adjusted number of shares at the end of period
(excluding treasury shares) | ||
|
|
|
|
|
|
|
|
Interest-bearing net debt |
= |
|
Interest-bearing debt - interest-bearing assets |
| |
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
Total equity /
total assets (%) |
= |
100 x |
________________________________________________ | ||
|
|
|
|
Total assets - advances received |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing debt - interest-bearing assets |
| |
|
Gearing (%) |
= |
100 x |
________________________________________________ | ||
|
|
|
|
Total equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for period |
|
|
|
Return on equity
(%) |
= |
100 x |
________________________________________________ | ||
|
|
|
|
Total equity (average for period) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes + interest and other financing expenses | ||
|
Return on capital
employed (%) |
= |
100 x |
________________________________________________ | ||
|
|
|
|
Total assets - non-interest-bearing debt (average for period) | ||
|
|
|
|
|
|
|
|
|
|
|
Net income for the period attributable to the shareholders of
the parent company | ||
|
Basic earnings /
share |
= |
|
________________________________________________ | ||
|
|
|
|
Share issue adjusted weighted average number of shares
during period | ||
|
|
|
|
(excluding treasury shares) |
| |
|
Cargotec |
|
Q2/2008 |
Q1/2008 |
Q4/2007 |
|
Q3/2007 |
Q2/2007 |
|
Orders received |
MEUR |
1,013 |
1,155 |
1,214 |
|
1,028 |
949 |
|
Order book |
MEUR |
3,360 |
3,287 |
2,865 |
|
2,552 |
2,244 |
|
Sales |
MEUR |
901 |
727 |
868 |
|
713 |
743 |
|
Operating profit |
MEUR |
63.1 |
44.2 |
64.3 |
* |
52.5 |
46.3 |
|
Operating profit |
% |
7.0 |
6.1 |
7.4 |
* |
7.4 |
6.2 |
|
Basic earnings/share |
EUR |
0.61 |
0.50 |
0.45 |
|
0.55 |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hiab |
|
Q2/2008 |
Q1/2008 |
Q4/2007 |
|
Q3/2007 |
Q2/2007 |
|
Orders received |
MEUR |
238 |
228 |
254 |
|
223 |
244 |
|
Order book |
MEUR |
238 |
253 |
260 |
|
255 |
238 |
|
Sales |
MEUR |
253 |
230 |
244 |
|
202 |
245 |
|
Operating profit |
MEUR |
18.5 |
17.7 |
19.1 |
|
13.7 |
16.6 |
|
Operating profit |
% |
7.3 |
7.7 |
7.8 |
|
6.8 |
6.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kalmar |
|
Q2/2008 |
Q1/2008 |
Q4/2007 |
|
Q3/2007 |
Q2/2007 |
|
Orders received |
MEUR |
363 |
490 |
346 |
|
324 |
367 |
|
Order book |
MEUR |
790 |
824 |
660 |
|
684 |
693 |
|
Sales |
MEUR |
396 |
322 |
364 |
|
326 |
330 |
|
Operating profit |
MEUR |
32.3 |
19.4 |
26.9 |
* |
27.8 |
24.1 |
|
Operating profit |
% |
8.2 |
6.0 |
7.4 |
* |
8.5 |
7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MacGREGOR |
|
Q2/2008 |
Q1/2008 |
Q4/2007 |
|
Q3/2007 |
Q2/2007 |
|
Orders received |
MEUR |
415 |
439 |
616 |
|
483 |
338 |
|
Order book |
MEUR |
2,334 |
2,211 |
1,946 |
|
1,614 |
1,314 |
|
Sales |
MEUR |
254 |
177 |
261 |
|
187 |
169 |
|
Operating profit |
MEUR |
21.9 |
11.9 |
22.3 |
|
15.0 |
11.3 |
|
Operating profit |
% |
8.6 |
6.7 |
8.6 |
|
8.0 |
6.7 |
|
|
|
|
|
|
|
|
|