Oak Valley Community Bank
Statement of Condition (unaudited)
2nd 1st 4th 3rd 2nd
Profitability Quarter Quarter Quarter Quarter Quarter
($ in thousands,
except per share) 2008 2008 2007 2007 2007
Selected Quarterly
Operating Data:
Net interest
income $ 5,081 $ 4,809 $ 4,792 $ 4,859 $ 4,653
Provision for
loan losses 440 145 120 145 120
Non-interest
income 683 623 562 506 552
Non-interest
expense 4,573 4,065 3,897 3,582 3,452
Income before
income taxes 751 1,222 1,337 1,638 1,633
Provision for
income taxes 198 446 387 668 630
Net income 553 776 950 969 1,003
Earnings per
common share -
basic 0.07 0.10 0.12 0.13 0.14
Earnings per
common share -
diluted 0.07 0.10 0.12 0.13 0.14
Dividends
declared per
common share (1) - - - 0.19 -
Return on
average common
equity (2) 5.01% 7.16% 8.93% 9.34% 11.04%
Return on
average assets 0.47% 0.68% 0.83% 0.87% 0.90%
Net interest
margin (3) 4.77% 4.60% 4.50% 4.67% 4.47%
Efficiency Ratio (3) 78.04% 73.70% 72.00% 66.02% 65.49%
Capital - Period End
Book value per
share (2) $ 5.71 $ 5.70 $ 5.57 $ 5.41 $ 5.29
Credit Quality -
Period End
Nonperforming
assets/assets 1.35% 1.60% 2.00% 0.27% 0.00%
Loan loss
reserve/loans (4) 1.08% 1.09% 1.16% 1.23% 1.22%
Period End Balance
Sheet
($ in thousands)
Total assets $ 476,094 $ 462,995 $ 454,257 $ 453,738 $ 441,191
Gross Loans 400,537 387,647 387,809 385,901 376,671
Nonperforming
assets 6,435 7,395 9,087 1,216 -
Allowance for
credit losses (4) 4,321 4,225 4,507 4,757 4,600
Deposits 358,159 362,760 377,348 386,158 364,164
Common Equity (2) 43,735 43,373 42,361 41,184 39,052
Non-Financial Data
Full-time
equivalent
staff 128 130 125 119 120
Number of
banking
offices,
domestic
and foreign 12 12 12 12 12
Common Shares
outstanding
Period end (2) 7,658,252 7,611,377 7,607,780 7,606,068 7,379,613
Period average -
basic (2) 7,641,534 7,610,039 7,606,506 7,567,719 7,167,879
Period average -
diluted (2) 7,697,681 7,696,308 7,727,570 7,717,768 7,341,990
Market Ratios
Stock Price $ 7.00 $ 8.49 $ 8.25 $ 9.94 $ 10.95
Price/Earnings 24.12 20.70 16.64 19.56 19.50
Price/Book (2) 1.23 1.49 1.48 1.84 2.07
Profitability
($ in thousands,
except per share) YEAR TO DATE
----------------------
6/30/2008 6/30/2007
Selected Quarterly
Operating Data:
Net interest
income $ 9,890 $ 9,254
Provision for
loan losses 585 290
Non-interest
income 1,306 1,092
Non-interest
expense 8,639 6,772
Income before
income taxes 1,972 3,285
Provision for
income taxes 643 1,280
Net income 1,329 2,005
Earnings per
common share -
basic 0.17 0.28
Earnings per
common share -
diluted 0.17 0.27
Dividends
declared per
common share (1) - -
Return on
average common
equity (2) 6.09% 11.27%
Return on
average assets 0.58% 0.91%
Net interest
margin (3) 4.68% 4.48%
Efficiency Ratio (3) 75.95% 64.62%
Capital - Period End
Book value per
share (2) $ 5.71 $ 5.32
Credit Quality -
Period End
Nonperforming
assets/assets 1.35% 0.00%
Loan loss
reserve/loans (4) 1.08% 1.22%
Period End Balance
Sheet
($ in thousands)
Total assets $ 476,094 $ 441,191
Gross Loans 400,537 376,671
Nonperforming
assets 6,435 -
Allowance for
credit losses
(4) 4,321 4,600
Deposits 358,159 364,164
Common Equity
(2) 43,735 39,052
Non-Financial Data
Full-time
equivalent
staff 128 120
Number of
banking
offices,
domestic
and foreign 12 12
Common Shares
outstanding
Period end (2) 7,658,252 7,379,613
Period average -
basic (2) 7,625,787 7,138,564
Period average -
diluted (2) 7,695,980 7,317,633
Market Ratios
Stock Price $ 7.00 $ 10.95
Price/Earnings 20.03 19.33
Price/Book (2) 1.23 2.06
(1) Cash dividend of $1,444,697 paid in August 2007.
(2) Includes 256,142 shares issued on June 15, 2007 for the Rights
Subscription stock offering and 200,289 shares issued on July 16, 2007
for the Remaining shares stock offering, totaling $5,020,739 in
additional capital.
(3) Ratio computed on a fully tax equivalent basis using a marginal
federal tax rate of 34%.
(4) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
Contact Information: Contact: Ron Martin Chris Courtney Rick McCarty Phone:(209) 848-2265 www.ovcb.com