Builders FirstSource Reports Second Quarter 2008 Results


DALLAS, July 31, 2008 (PRIME NEWSWIRE) -- Builders FirstSource, Inc. (Nasdaq:BLDR), today reported a net loss of $45.9 million, or ($1.29) per diluted share, on sales of $307.3 million for the second quarter ended June 30, 2008. These results compare to net income of $8.4 million, or $0.23 per diluted share on sales of $465.1 million for the second quarter ended June 30, 2007.

Other Second Quarter Financial Highlights



 (in millions, except               Second Quarter     Second Quarter
 gross margin and per share data)        2008               2007
                                   ----------------    ---------------

 Sales                             $          307.3    $         465.1
 Gross margin, as a percentage 
  of sales                                     21.6%              25.1%
 Net (loss) income                 $          (45.9)   $           8.4
 Net (loss) income per 
  diluted share                    $          (1.29)   $          0.23
 Asset impairments, pre-tax        $           14.2    $            --
   (per share amounts net 
   of tax)                         ($0.24 per share)  ($--   per share)
 Valuation allowance on net 
  deferred tax assets              $           24.1    $            --
   (per share amounts)             ($0.68 per share)  ($--   per share)
 Diluted weighted average 
  shares outstanding                           35.7               36.4
 Operating cash flow               $           (2.9)   $          31.8

"Housing starts nationally and in our markets continued to decline during the quarter. Specifically in our markets, housing starts fell an estimated 43.1 percent in the second quarter of 2008 when compared to the second quarter of 2007," said Floyd Sherman, Builders FirstSource Chief Executive Officer. "Our sales for the quarter declined by 33.9 percent, as we were able to partially offset the decline in housing starts by growing market share by an estimated 8.2 percent while sales from new operations contributed 1.6 percent. The change in market prices for lumber & lumber sheet goods had a nominal impact on sales for the quarter."

Mr. Sherman continued, "With the continued decline in housing starts and general macroeconomic conditions that affect our industry, we have not wavered from our commitment to reduce operating costs, improve operating efficiencies and grow market share. We continue to evaluate our costs and make necessary reductions. We were able to reduce our selling general and administrative costs by 18.8 percent from the second quarter of 2007. We also successfully gained market share during the quarter through developing customer relationships and diversifying our customer base."

Second Quarter 2008 Results Compared to Second Quarter 2007

(See accompanying financial schedules for full financial details and reconciliations of Non-GAAP financial measures to their GAAP equivalents.)



 * Sales were $307.3 million compared to $465.1 million. This 33.9 percent
   sales decline was primarily driven by the decrease in housing activity
   within the company's markets which had an estimated 43.1 percent
   negative effect on sales. Also, lower market prices for commodity
   lumber and lumber sheet goods had a 0.6 percent negative effect on
   sales. These non-controllable sales drivers were partially offset by
   sales growth attributable to market share gains of an estimated 8.2
   percent and sales growth from new operations of 1.6 percent. Overall
   sales volumes declined an estimated 32.5 percent. Gross margin 
   percentage was 21.6 percent, down from 25.1 percent, due to competitive
   market conditions, and the de-leveraging of fixed costs within our
   manufacturing facilities.

 * Selling, general and administrative ("SG&A") expenses decreased $18.7
   million, or 18.8 percent from the second quarter of 2007. As a  
   percentage of sales, however, SG&A increased from 21.4 percent in 2007
   to 26.3 percent in 2008 which is reflective of fixed cost items
   becoming a larger percentage of our SG&A. Average full-time equivalent
   employees for the second quarter 2008 were 22.0 percent lower than the 
   second quarter 2007, while our salaries and benefits expense fell $13.9
   million from 2007, or 22.6 percent, compared to a 32.5 percent volume
   decline. Our decline in salaries and benefits was approximately 70
   percent variable to our sale volumes as we continue to increase
   employee efficiency. Offsetting our declines in selling, general and
   administrative expenses, we had an increase in our bad debt expense 
   and other customer write-offs of $1.3 million, a result of the
   continued decline in economic conditions and their effect on our
   smaller customers, and a $0.6 million increase in our fuel expense
   related to rising fuel prices.

 * We recorded asset impairment charges of $14.2 million, or $0.24 per
   share net of tax. The impairment charges are the result of the
   continued decline in housing starts in specific markets and the effect 
   of this decline on these business units' current operating performance
   as well as long-term expectations. The asset impairment charges
   consisted of $7.5 million of goodwill, $4.4 million of other intangible
   assets, and $2.3 million of fixed assets.

 * An after-tax, non-cash valuation allowance of $24.1 million, or $0.68
   per share was recorded during the second quarter of 2008 related to the
   deferred tax assets in accordance with Statement of Financial
   Accounting Standards No. 109 "Accounting for Income Taxes." The
   valuation allowance is reflected as a charge to second quarter income
   tax expense and a reduction of the Company's deferred tax assets as of
   June 30, 2008.

 * Net loss was $45.9 million, or ($1.29) per diluted share, compared to
   net income of $8.4 million, or $0.23 per diluted share. Excluding the
   asset impairment charges and the tax valuation allowance, our diluted 
   loss per share was ($0.37) per share.

 * Diluted weighted average shares outstanding were 35.7 million compared 
   to 36.4 million.

 * Adjusted EBITDA was $(7.0) million, or (2.3) percent of sales, compared
   to $25.3 million, or 5.4 percent of sales.

 * As of June 30, 2008, the company's cash on hand was $75.2 million,
   available borrowing capacity was $137.6 million, and funded debt was
   $275.0 million. As of December 31, 2007, our cash on hand was $97.6
   million, available borrowing capacity was $118.9 million and funded
   debt was $275.0 million.

 * Operating cash flow was $(2.9) million compared to $31.8 million. The
   decline in our operating cash flows was primarily due to the net loss 
   in the first six months of 2008 which were not fully offset by changes 
   in working capital. The increase in accounts receivable was primarily
   due to an increase in income taxes receivable.

 * Capital expenditures were $5.2 million compared to $3.4 million.

Commenting on the second quarter results, Charles Horn, Builders FirstSource Senior Vice President and Chief Financial Officer, said, "Our gross margins continue to be impacted by the intense pricing pressures in our markets. In addition, market prices for lumber & lumber sheet goods increased on average approximately 12 percent from the first quarter of 2008 and we were largely unsuccessful in passing these price increases through to our customers, which negatively impacted gross margins. We continue to focus on our value-added products as well as increasing our manufacturing volume to try and mitigate some of the downward pressure that the competitive pricing environment is putting on our gross margins."

Mr. Horn continued, "We feel our liquidity is strong at over $210 million considering the protracted downturn in our industry. Our operating cash flow improved from the first quarter of 2008 as we improved our days sales outstanding and our inventory turns. Our inventory turns for the quarter improved to 9.7x compared to 8.8x in the first quarter of 2008, and our accounts receivable days improved to 38 days compared to 40 days in the first quarter of 2008. In addition, we received $6.8 million in income tax refunds in the second quarter of 2008 and are anticipating $7 to $10 million in additional tax refunds in the third or fourth quarter."

Outlook

The company expects the difficult market conditions to negatively affect its operating results throughout the remainder of 2008 and 2009. Additionally, increased competitive pressure arising from the current operating conditions could continue to have a negative impact on margins.

Mr. Sherman concluded, "Industry conditions continue to be difficult which is reflected in our results, but I am proud of the untiring effort of our employees to identify operating efficiencies, cut costs and most importantly seek additional market share through superior customer service and developing new business. We still see difficult times ahead of us, but we will continue our focus on liquidity and seeking opportunities to grow our business during this extended downturn in our industry."

Conference Call

Builders FirstSource will host a conference call Friday at 10:00 a.m. Central Time (CT) and will simultaneously broadcast it live over the Internet. To participate in the teleconference, please dial into the call a few minutes before the start time: 877-719-9801 (U.S. and Canada) and 719-325-4762 (international). A replay of the call will be available from 1:00 p.m. CT August 1, 2008 through August 15, 2008. To access the replay, please dial 888-203-1112 (U.S. and Canada) and 719-457-0820 (international). Please refer to pass code 4056339. To access the webcast, go to www.bldr.com and click on "Investors." The online archive of the webcast will be available for approximately 90 days.

About Builders FirstSource

Headquartered in Dallas, Texas, Builders FirstSource is a leading supplier and manufacturer of structural and related building products for residential new construction. The company operates in 13 states, principally in the southern and eastern United States, and has 66 distribution centers and 62 manufacturing facilities, many of which are located on the same premises as our distribution facilities. Manufacturing facilities include plants that manufacture roof and floor trusses, wall panels, stairs, aluminum and vinyl windows, custom millwork and pre-hung doors. Builders FirstSource also distributes windows, interior and exterior doors, dimensional lumber and lumber sheet goods, millwork and other building products. For more information about Builders FirstSource, visit the company's Web site at www.bldr.com.

Cautionary Notice

Statements in this news release and the schedules hereto which are not purely historical facts or which necessarily depend upon future events, including statements about the impact of expected market share gains, plans to reduce costs, forecasted financial performance or other statements about anticipations, beliefs, expectations, hopes, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements are based upon information available to Builders FirstSource, Inc. on the date this release was submitted. Builders FirstSource, Inc. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including risks or uncertainties related to the Company's growth strategies, including gaining market share, or the Company's revenues and operating results being highly dependent on, among other things, the homebuilding industry, lumber prices and the economy. Builders FirstSource, Inc. may not succeed in addressing these and other risks. Further information regarding factors that could affect our financial and other results can be found in the risk factors section of Builders FirstSource, Inc.'s most recent annual report on Form 10-K filed with the Securities and Exchange Commission. Consequently, all forward-looking statements in this release are qualified by the factors, risks and uncertainties contained therein.



             BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES               
            Condensed Consolidated Statements of Operations
                              (unaudited)                              
                                                                       
                             Three months ended    Six months ended    
                                  June 30,              June 30,       
                            ------------------------------------------
                              2008       2007       2008       2007    
 --------------------------------------------------------------------- 
                             (in thousands, except per share amounts)  

 Sales                      $ 307,261  $ 465,140  $ 577,772  $ 876,283
 Cost of sales                240,991    348,507    451,101    655,099
                            ---------  ---------  ---------  ---------
   Gross margin                66,270    116,633    126,671    221,184

 Selling, general and
  administrative expenses
  (includes stock-based
  compensation expense of
  $2,029 and $2,236 for
  the three months ended
  in 2008 and 2007,
  respectively and $4,136
  and $3,834 for the six
  months ended in 2008 and
  2007, respectively )         80,837     99,563    160,408    197,033
 Asset impairments             14,235         --     14,235         --
                            ---------  ---------  ---------  ---------
   (Loss) income from
    operations                (28,802)    17,070    (47,972)    24,151
 Interest expense, net          6,294      6,583     12,764     13,295
                            ---------  ---------  ---------  ---------
   (Loss) income before
    income taxes              (35,096)    10,487    (60,736)    10,856
 Income tax expense            10,817      2,092      1,023      2,229
                            ---------  ---------  ---------  ---------
   Net (loss) income        $ (45,913) $   8,395  $ (61,759) $   8,627
                            =========  =========  =========  =========

 Net (loss) income
  per share:
   Basic                    $   (1.29) $    0.24  $   (1.74) $    0.25
                            =========  =========  =========  =========
   Diluted                  $   (1.29) $    0.23  $   (1.74) $    0.24
                            =========  =========  =========  =========

 Weighted average
  common shares:
   Basic                       35,666     34,911     35,563     34,773
                            =========  =========  =========  =========
   Diluted                     35,666     36,352     35,563     36,279
                            =========  =========  =========  =========



              BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
                       Sales by Product Category
                              (unaudited)

                                    Three months ended June 30,
                            ------------------------------------------
                                     2008                 2007
 ---------------------------------------------------------------------
                                        (dollars in thousands)

 Prefabricated components   $  59,913       19.5% $ 101,345       21.8%
 Windows & doors               74,124       24.1%   105,300       22.6%
 Lumber & lumber sheet
  goods                        76,157       24.8%   125,949       27.1%
 Millwork                      32,416       10.6%    42,986        9.2%
 Other building products
  & services                   64,651       21.0%    89,560       19.3%
                            ---------  ---------  ---------  ---------
     Total sales            $ 307,261      100.0% $ 465,140      100.0%
                            =========  =========  =========  =========


                                     Six months ended June 30,
                            ------------------------------------------
                                     2008                 2007
 ---------------------------------------------------------------------
                                        (dollars in thousands)

 Prefabricated components   $ 113,745       19.7% $ 185,500       21.2%
 Windows & doors              142,361       24.6%   197,911       22.6%
 Lumber & lumber sheet
  goods                       140,674       24.3%   240,631       27.5%
 Millwork                      61,046       10.6%    82,228        9.4%
 Other building products
  & services                  119,946       20.8%   170,013       19.3%
                            ---------  ---------  ---------  ---------
     Total sales            $ 577,772      100.0% $ 876,283      100.0%
                            =========  =========  =========  =========



              BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES       
                 Condensed Consolidated Balance Sheets          
                              (unaudited)                       
                                                June 30,   December 31,
                                                  2008         2007  
 ---------------------------------------------------------------------
                                               (in thousands, except 
                                                 per share amounts)  

  ASSETS
  Current assets:
    Cash and cash equivalents                  $  75,192    $  97,574
    Accounts receivable, less allowances of
     $6,219 and $7,209, respectively             165,191      149,482
    Inventories                                  100,351       95,038
    Other current assets                           5,233       26,672
                                               ---------    ---------
      Total current assets                       345,967      368,766
  Property, plant and equipment, net              89,521       96,358
  Goodwill                                       148,058      155,588
  Other assets, net                               25,568       26,711
                                               ---------    ---------
      Total assets                             $ 609,114    $ 647,423
                                               =========    =========

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
    Accounts payable                           $  81,447    $  65,811
    Accrued liabilities                           43,192       47,626
    Current maturities of long-term debt              42           40
                                               ---------    ---------
      Total current liabilities                  124,681      113,477
  Long-term debt, net of current maturities      279,205      279,226
  Other long-term liabilities                     19,374       13,173
                                               ---------    ---------
      Total liabilities                          423,260      405,876
  Commitments and contingencies
  Stockholders' equity:
    Preferred stock, $0.01 par value, 10,000
     shares authorized; zero shares issued
     and outstanding                                  --           --
    Common stock, $0.01 par value, 200,000
     shares authorized; 36,075 and 35,701
     shares issued and outstanding at June
     30, 2008 and December 31, 2007,
     respectively                                    357          351
    Additional paid-in capital                   142,864      138,476
    Retained earnings                             40,616      102,375
    Accumulated other comprehensive income         2,017          345
                                               ---------    ---------
      Total stockholders' equity                 185,854      241,547
                                               ---------    ---------
      Total liabilities and stockholders'
       equity                                  $ 609,114    $ 647,423
                                               =========    =========


              BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
            Condensed Consolidated Statements of Cash Flows
                              (unaudited)
                                              Six Months Ended June 30,
                                               ----------------------
                                                  2008         2007
 ---------------------------------------------------------------------
                                                    (in thousands)  

 Cash flows from operating activities:
   Net (loss) income                           $ (61,759)   $   8,627
   Adjustments to reconcile net (loss)
    income to net cash (used in) provided
    by operating activities:
     Depreciation and amortization                11,475       12,111
     Asset impairments                            14,235
     Amortization of deferred loan costs           1,416        1,317
     Deferred income taxes                        19,946       (1,620)
     Bad debt expense                              2,067          810
     Non-cash stock based compensation             4,136        3,834
     Net gain on sales of assets                  (1,065)        (369)
   Changes in assets and liabilities:
     Accounts receivable                         (18,356)      (4,908)
     Inventories                                  (5,313)      (3,090)
     Other current assets                          4,040       (2,367)
     Other assets and liabilities                   (805)      (1,734)
     Accounts payable                             15,636       44,276
     Accrued liabilities                          (4,593)      (3,335)
                                               ---------    ---------
       Net cash (used in) provided by
        operating activities                     (18,940)      53,552
                                               ---------    ---------

 Cash flows from investing activities:
     Purchases of property, plant and
      equipment                                   (6,458)      (5,936)
     Proceeds from sale of property,
      plant and equipment                          1,979          841
                                               ---------    ---------
       Net cash used in investing activities      (4,479)      (5,095)
                                               ---------    ---------

 Cash flows from financing activities:
     Payments of long-term debt                      (19)        (220)
     Deferred loan costs                            (354)          --
     Exercise of stock options                     1,809        3,493
     Repurchase of common stock                     (399)        (483)
                                               ---------    ---------
       Net cash provided by financing
        activities                                 1,037        2,790
                                               ---------    ---------

 Net change in cash and cash equivalents         (22,382)      51,247
 Cash and cash equivalents at beginning
  of period                                       97,574       93,258
                                               ---------    ---------
 Cash and cash equivalents at end of period    $  75,192    $ 144,505
                                               =========    =========


              BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
                      Accounts Receivable Detail
                              (unaudited)
                                                 June 30,  December 31,
                                                  2008        2007
 ---------------------------------------------------------------------
                                                    (in thousands)


 Trade receivables                             $ 137,851    $ 133,639
 Income tax receivable                            27,229       13,276
 Other                                             6,330        9,776
                                               ---------    ---------
   Accounts receivable                           171,410      156,691
 Less: allowance for doubtful accounts            (6,219)      (7,209)
                                               ---------    ---------
   Accounts receivable, net                    $ 165,191    $ 149,482
                                               =========    =========



              BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
 Reconciliation of Non-GAAP Financial Measures to their GAAP Equivalent
                  (unaudited - dollars in thousands)

 Note: The company provided detailed explanations of these non-GAAP
       financial measures in its Form 8-K filed with the Securities and
       Exchange Commission on July 31, 2008.

                             Three months ended     Six months ended
                                  June 30,              June 30,
                            --------------------  --------------------
                              2008       2007       2008       2007   
 -----------------------------------------------  --------------------
 Reconciliation to EBITDA:
 Net (loss) income          $ (45,913)     8,395  $ (61,759) $   8,627
 Reconciling items:
   Depreciation and
    amortization expense        5,545      6,043     11,475     12,111
   Asset impairments           14,235         --     14,235         --
   Interest expense, net        6,294      6,583     12,764     13,295
   Income tax expense          10,817      2,092      1,023      2,229
                            ---------  ---------  ---------  ---------
     EBITDA                 $  (9,022)    23,113  $ (22,262)    36,262
   Stock compensation
    expense                     2,029      2,236      4,136      3,834
                            ---------  ---------  ---------  ---------
     Adjusted EBITDA        $  (6,993) $  25,349  $ (18,126) $  40,096

     Adjusted EBITDA as
      percentage of sales       -2.3%        5.4%     -3.1%        4.6%


                                                   Last twelve months 
                                                     ended June 30,    
                                                  --------------------
                                                    2008       2007
 ---------------------------------------------------------------------
 Return on Net Assets:
 (Loss) income from operations                    $ (84,998) $  73,363
                            
   Average net assets                             $ 440,148  $ 508,529
   Return on net assets                              -19.3%       14.4%


            

Contact Data