Chrysalis VCT plc
Interim Management Statement
for the three months ended 31 July 2008
In accordance with Rule 4.3 of the Disclosure and Transparency Rules of the UK Listing Authority, Chrysalis VCT plc presents an Interim Management Statement for the three month period ended 31 July 2008. The statement also includes relevant financial information between the end of the period and the date of this statement.
Dividends paid or declared in the period
On 25 July 2008, the Company paid a 2p dividend to Ordinary Shareholders on the register at 11 July 2008.
Performance
|
|
31 July
2008 |
30 April
2008 |
31 October
2007 |
30 April
2007 |
31 October
2006 |
|
|
Pence |
Pence |
Pence |
Pence |
Pence |
|
Ordinary Shares |
|
|
|
|
|
|
Net Asset Value ("NAV") |
88.50 |
91.10 |
91.50 |
88.70 |
84.70 |
|
Cumulative Dividends |
18.95 |
16.95 |
13.45 |
13.45 |
10.45 |
|
Total Return * |
107.45 |
108.05 |
104.95 |
102.15 |
95.15 |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
'D' Shares |
|
|
|
|
|
|
Net Asset Value ("NAV") |
81.70 |
81.50 |
106.10 |
104.30 |
96.50 |
|
Cumulative Dividends |
3.25 |
3.25 |
1.25 |
1.25 |
- |
|
Total Return * |
84.95 |
84.75 |
107.35 |
105.55 |
96.50 |
|
|
|
|
|
|
|
|
'E' Shares |
|
|
|
|
|
|
Net Asset Value ("NAV") |
67.50 |
67.30 |
95.30 |
95.00 |
95.40 |
|
Cumulative Dividends |
3.25 |
3.25 |
1.25 |
1.25 |
- |
|
Total Return * |
70.75 |
70.55 |
96.55 |
96.25 |
95.40 |
* (NAV plus cumulative dividends paid since launch)
Investment portfolio summary at 31 July 2008
|
Ordinary Pool |
|
Cost |
Valuation |
Valuation
movement
in period |
|
|
|
£'000 |
£'000 |
£'000 |
|
Top ten venture capital investments by value |
|
|
|
|
|
Precision Dental Laboratories Group plc |
|
2,100 |
3,072 |
- |
|
Wessex Advanced Switching Products Limited |
|
699 |
2,861 |
- |
|
Triaster Limited |
|
758 |
1,245 |
- |
|
Centre Design Limited |
|
1,350 |
1,205 |
- |
|
Mentorion Limited |
|
700 |
987 |
- |
|
British International Holdings Limited |
|
700 |
807 |
- |
|
Ensign Communications Limited |
|
500 |
704 |
- |
|
Mentorion II Limited |
|
700 |
700 |
- |
|
Quoted on AIM |
149 |
513 |
(91) | |
|
Optima Data Intelligence Limited |
|
450 |
450 |
- |
|
|
|
|
|
|
|
Subtotal |
|
8,106 |
12,544 |
(91) |
|
Other venture capital investments |
|
6,685 |
2,167 |
(92) |
|
Listed fixed income securities |
|
4,951 |
4,898 |
(43) |
|
Cash at bank and in hand |
|
8,430 |
8,430 |
- |
|
Total |
|
28,172 |
28,039 |
(226) |
|
'D' Share Pool |
|
Cost |
Valuation |
Movement
in period |
|
|
|
£'000 |
£'000 |
£'000 |
|
Investments by value |
|
|
|
|
|
Mentorion Limited |
|
50 |
59 |
- |
|
CPI Acquisition UK Limited |
|
50 |
50 |
- |
|
British International Holdings Limited |
|
50 |
50 |
- |
|
Mentorion 2 Limited |
|
50 |
50 |
- |
|
Rhino Sport and Leisure Limited |
|
50 |
50 |
- |
|
Spice Inns Limited |
|
50 |
- |
- |
|
Hat Pin plc |
Delisted from AIM |
80 |
- |
- |
|
|
|
|
|
|
|
Subtotal |
|
380 |
259 |
- |
|
Cash at bank and in hand |
|
154 |
154 |
|
|
Total |
|
534 |
413 |
- |
|
'E' Share Pool |
|
Cost |
Valuation |
Movement
in period |
|
|
|
£'000 |
£'000 |
£'000 |
|
Investments by value |
|
|
|
|
|
CPI Acquisition UK Limited |
|
50 |
50 |
- |
|
Optima Data Intelligence Services Limited |
|
50 |
50 |
- |
|
Spice Inns Limited |
|
50 |
- |
- |
|
Ultralon Limited |
|
50 |
- |
- |
|
|
|
|
|
|
|
Subtotal |
|
200 |
100 |
- |
|
Cash at bank and in hand |
|
311 |
311 |
|
|
|
|
|
|
|
|
Total |
|
511 |
411 |
- |
All investments are unquoted unless otherwise stated.
Investment additions during the 3 months ended 31 July 2008
|
|
Cost |
Ordinary
Shares |
'D'
Shares |
'E'
Shares |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
|
Heath and Green Limited |
30 |
30 |
- |
- |
There have been no additions since the period end and the date of this report.
Investment disposals during the 3 months ended 31 July 2008
|
|
Cost |
Market
value at
1 November
2007 * |
Disposal
proceeds |
Gain/(loss)
in period
against cost |
Total
realised
gain |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Ordinary Share pool |
|
|
|
|
|
|
Babel Media Limited |
1,705 |
2,936 |
3,190 |
1,485 |
254 |
* Adjusted for additions since 1 November 2007
There were no disposals from either the 'D' or 'E' Share Pool during the period, and have been no disposals from any pool since the period end and the date of this report.
Changes to share capital
|
|
Ordinary Shares of
1p each |
'D' Shares of
1p each |
'E' Shares of
1p each | |||
|
|
Shares |
£'000 |
Shares |
£'000 |
Shares |
£'000 |
|
As at 1 May 2008 |
31,895,521 |
319 |
532,982 |
5 |
601,376 |
6 |
|
Shares bought back and cancelled |
(193,025) |
(2) |
- |
- |
- |
- |
|
As at 31 July 2008 |
31,702,496 |
317 |
536,072 |
5 |
601,376 |
6 |
Since the period end the Company has bought back 92,306 Ordinary Shares of 1p each for cancellation.
Material events
Other than described above, there were no material events during the period from 1 May 2008 to 31 July 2008 or in the period from 1 August 2008 to the date of this announcement.