Oak Valley Community Bank
Statement of Condition (unaudited)
Profitability 3rd 2nd 1st 4th 3rd
($ in thousands, Quarter Quarter Quarter Quarter Quarter
except per share) 2008 2008 2008 2007 2007
Selected Quarterly
Operating Data:
Net interest
income $ 5,292 $ 5,081 $ 4,809 $ 4,792 $ 4,859
Provision for loan
losses 602 440 145 120 145
Non-interest
income 634 672 614 562 506
Non-interest
expense 4,535 4,562 4,057 3,897 3,582
Income before
income taxes 789 751 1,221 1,337 1,638
Provision for
income taxes 240 198 445 387 668
Net income 549 553 776 950 969
Earnings per
common share -
basic 0.07 0.07 0.10 0.12 0.13
Earnings per
common share -
diluted 0.07 0.07 0.10 0.12 0.13
Dividends declared
per common share
(1) 0.05 - - - 0.19
Return on average
common equity (2) 4.91% 5.01% 7.16% 8.93% 9.34%
Return on average
assets 0.45% 0.47% 0.68% 0.83% 0.87%
Net interest
margin (3) 4.76% 4.77% 4.60% 4.50% 4.67%
Efficiency Ratio
(3) 76.03% 78.04% 73.70% 72.00% 66.02%
Capital - Period End
Book value per
share (2) $ 5.77 $ 5.71 $ 5.70 $ 5.57 $ 5.41
Credit Quality -
Period End
Nonperforming
assets/assets 1.33% 1.35% 1.60% 2.16% 0.27%
Loan loss
reserve/loans (4) 1.12% 1.08% 1.09% 1.16% 1.23%
Period End Balance
Sheet
($ in thousands)
Total assets $ 490,111 $ 476,094 $ 463,044 $ 454,259 $ 453,738
Gross Loans 416,664 400,537 387,647 387,809 385,901
Nonperforming
assets 6,538 6,435 7,395 9,808 1,216
Allowance for
credit losses (4) 4,650 4,321 4,225 4,507 4,757
Deposits 365,230 358,159 362,760 377,348 386,158
Common Equity (2) 44,151 43,735 43,302 42,361 41,184
Non-Financial Data
Full-time
equivalent staff 119 128 130 125 119
Number of banking
offices, domestic
and foreign 12 12 12 12 12
Common Shares
outstanding
Period end (2) 7,658,252 7,658,252 7,611,377 7,607,780 7,606,068
Period average -
basic (2) 7,658,252 7,641,534 7,610,039 7,606,506 7,567,719
Period average -
diluted (2) 7,743,091 7,697,681 7,696,308 7,727,570 7,717,768
Market Ratios
Stock Price $ 6.30 $ 7.00 $ 8.49 $ 8.25 $ 9.94
Price/Earnings 22.14 24.12 20.69 16.64 19.56
Price/Book (2) 1.09 1.23 1.49 1.48 1.84
Profitability YEAR TO DATE
--------------------
($ in thousands, except per share) 9/30/2008 9/30/2007
Selected Quarterly Operating Data:
Net interest income $ 15,181 $ 14,114
Provision for loan losses 1,187 435
Non-interest income 1,920 1,598
Non-interest expense 13,153 10,354
Income before income taxes 2,761 4,923
Provision for income taxes 883 1,948
Net income 1,878 2,974
Earnings per common share - basic 0.25 0.41
Earnings per common share - diluted 0.24 0.40
Dividends declared per common share (1) 0.05 0.19
Return on average common equity (2) 5.71% 10.56%
Return on average assets 0.53% 0.90%
Net interest margin (3) 4.71% 4.54%
Efficiency Ratio (3) 75.95% 65.10%
Capital - Period End
Book value per share (2) $ 5.77 $ 5.41
Credit Quality - Period End
Nonperforming assets/assets 1.33% 0.27%
Loan loss reserve/loans (4) 1.12% 1.23%
Period End Balance Sheet
($ in thousands)
Total assets $ 490,111 $ 453,738
Gross Loans 416,664 385,901
Nonperforming assets 6,538 1,216
Allowance for credit losses (4) 4,650 4,757
Deposits 365,230 386,158
Common Equity (2) 44,151 41,184
Non-Financial Data
Full-time equivalent staff 119 119
Number of banking offices, domestic
and foreign 12 12
Common Shares outstanding
Period end (2) 7,658,252 7,606,068
Period average - basic (2) 7,636,687 7,283,187
Period average - diluted (2) 7,737,050 7,443,004
Market Ratios
Stock Price $ 6.30 $ 9.94
Price/Earnings 19.23 18.20
Price/Book (2) 1.09 1.84
(1) Cash dividend of $382,943 and $1,444,697 paid in August 2008 and
2007, respectively.
(2) Includes 256,142 shares issued on June 15, 2007 for the Rights
Subscription stock offering and 200,289 shares issued on July 16,
2007 for the remaining shares stock offering, totaling $5,020,739
in additional capital.
(3) Ratio computed on a fully tax equivalent basis using a marginal
federal tax rate of 34%.
(4) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
Contact Information: Contact: Ron Martin/Chris Courtney/Rick McCarty Phone: (209) 848-2265 www.ovcb.com