WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE
INCOME
(Unaudited)
(In thousands, except per share data)
Nine months ended Three months ended
September 30, September 30,
2008 2007 2008 2007
--------- --------- -------- ---------
Net Sales $ 133,994 $ 132,752 $ 45,392 $ 41,790
Cost of sales 121,698 119,834 41,139 37,664
--------- --------- -------- ---------
Gross profit 12,296 12,918 4,253 4,126
Selling, general and administrative
expenses 9,059 8,998 3,043 2,962
--------- --------- -------- ---------
Income from operations 3,237 3,920 1,210 1,164
Interest income, net 549 749 173 257
Realized foreign exchange gain
(loss) 6 1 (1) 1
--------- --------- -------- ---------
Income before income tax provision 3,792 4,670 1,382 1,422
Provision for income taxes 1,529 1,898 571 600
--------- --------- -------- ---------
Net income $ 2,263 $ 2,772 $ 811 $ 822
========= ========= ======== =========
Net income per common share - Basic $ 0.51 $ 0.63 $ 0.18 $ 0.19
========= ========= ======== =========
Net income per common share -
Diluted $ 0.50 $ 0.59 $ 0.18 $ 0.18
========= ========= ======== =========
Weighted average common shares
outstanding - Basic 4,422 4,395 4,408 4,426
========= ========= ======== =========
Weighted average common shares
outstanding - Diluted 4,491 4,682 4,438 4,674
========= ========= ======== =========
WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
September 30, December 31,
2008 2007
------------- -------------
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents $ 13,171 $ 14,241
Marketable securities 9,686 9,641
Accounts receivable, net of allowances of
$864 and $908, respectively 25,608 24,824
Inventory - finished goods 1,058 1,116
Prepaid expenses and other current assets 703 927
Deferred income taxes 788 830
------------- -------------
Total current assets 51,014 51,579
Equipment and leasehold improvements, net 625 619
Other assets 4,417 3,469
Deferred income taxes 874 1,086
------------- -------------
Total assets $ 56,930 $ 56,753
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued expenses 32,727 32,100
------------- -------------
Total current liabilities 32,727 32,100
Other liabilities 129 161
------------- -------------
Total liabilities 32,856 32,261
Commitments and contingencies
Stockholders' equity
Common stock, $.01 par value; 10,000,000
shares authorized, 5,284,500 shares
issued; 4,679,169 and 4,708,498 shares
outstanding, respectively 53 53
Additional paid-in capital 27,171 28,860
Treasury stock, at cost, 605,331 and
576,002 shares, respectively (3,130) (2,283)
Accumulated deficit (336) (2,599)
Accumulated other comprehensive income 316 461
------------- -------------
Total stockholders' equity 24,074 24,492
------------- -------------
Total liabilities and stockholders' equity $ 56,930 $ 56,753
============= =============
Contact Information: Company Contact: Kevin Scull Wayside Technology Group, Inc. Vice President and Chief Accounting Officer (732) 389-0932