SEATTLE, Nov. 5, 2008 (GLOBE NEWSWIRE) -- In a release issued earlier today by EvergreenBancorp, Inc. (OTCBB:EVGG), under the same headline, note that Financial Tables have been added. The updated release follows:
EvergreenBancorp, Inc. (OTCBB:EVGG), the holding company for EvergreenBank, today reported a 19% increase in loans and a 12% increase in deposits which helped counter margin compression and a $377,000 after-tax charge for the Visa litigation settlement, which produced a small loss in the third quarter. In the third quarter of 2008, Evergreen reported a loss of $47,000, or $0.02 per share, compared to earnings of $802,000, or $0.33 per diluted share in the third quarter a year ago. In the first nine months of 2008, net income totaled $3.5 million, or $1.45 per diluted share, compared to $2.2 million, or $0.92 per diluted share, in the first nine months of 2007. Operating profits were reduced by $572,000 pretax, or $0.16 per share after-tax, in the third quarter and boosted by $5.6 million pretax, or $1.42 per diluted share after tax, from the ownership of Visa, Inc., its litigation settlement and IPO.
"The investment in our branch network is showing positive results generating solid growth in deposits and loans in the past year," said Gerald O. Hatler, president and chief executive officer. "We have added a number of experienced banking professionals to our retail team, which has raised the caliber of service and professionalism throughout the franchise. In addition, we opened the Kent Branch this summer and it has already brought in $8.8 million in deposits in less than two quarters of operations."
Third Quarter 2008 Financial Highlights (9/30/2008 compared with 9/30/2007)
* Total assets rose 14% to $466 million. * Capital ratios for the Bank remained strong with Tier 1 Capital to average assets of 8.84%, well above the regulatory requirements of 5% for well-capitalized institutions. * On August 22, a cash dividend of $0.07 per share was paid to shareholders of record August 6, 2008. * Total loans increased 19% to $423 million from $354 million. * Commercial real estate loans grew 49% and account for 52% of the portfolio; * Construction loans declined 7% and now represent only 13% of the portfolio.
Balance Sheet and Asset Quality
Total assets grew 14% to $466 million at September 30, 2008, from $410 million at September 30, 2007. Investment securities, which are classified as available for sale, totaled $14.6 million and are primarily U.S. government or agency backed securities with an average life of less than five years. Of the total investments, Federal Home Loan Bank stock accounted for $3.6 million and mortgage backed securities totaled $3.0 million. There were no Fannie Mae or Freddie Mac securities in the investment portfolio.
Net loans increased 19% to $416 million from $351 million a year ago. The loan portfolio continues to be well secured and well diversified. At September 30, 2008, commercial loans accounted for 22% of the portfolio, commercial real estate loans accounted for 52%, construction and land development loans were equal to 13% of the portfolio, single family residential loans accounted for 8% and consumer loans contributed 5% of gross loans.
Third
LOANS Sept. 30, June 30, March 31, Quarter
(in thousands) 2008 2008 2008 % Change
---------------------------------------------
Commercial $ 94,503 $ 97,975 $ 87,906 8%
Real estate:
Commercial 218,556 196,960 146,539 49%
Construction 53,276 56,947 57,041 -7%
Residential 1-4 family 33,232 36,711 40,442 -18%
Consumer and other 22,954 22,401 22,510 2%
---------------------------------------------
Total $ 422,521 $ 410,994 $ 354,438 19%
=============================================
"Our asset quality is not at the pristine levels we have seen in past years, although the problem credits are limited to just a few relationships which are all secured by real estate," said Gordon Browning, chief financial officer. Total nonperforming loans rose to $8.7 million, or 1.86% of assets at September 30, 2008, from $7.5 million or 1.64% of assets at June 30, 2008 and $1.1 million, or 0.26% of total assets at September 30, 2007.
Components of nonperforming loans were as follows:
* A $4 million loan secured by a residential land parcel in Redmond, Washington, currently valued at $7 million, and was originally valued at $11 million. This loan is currently the subject of a dispute between its two business partners who are working to dissolve their business and the property is scheduled to go into foreclosure in the near future. * Two construction loans to a single party totaling $3.1 million for two high-end homes in Seattle and North Pierce County, for which additional reserves were booked in the first quarter. * A residential development loan in East Snohomish County, with EvergreenBank participating with other institutions for $1.1 million. The Bank's exposure to the development includes 8 lots and 3 single family homes, which are near completion. The loans, net of recorded impairment amounts included in the allowance for loan losses, have an aggregate principal balance of approximately 95% of the current appraised value.
"In addition, we have a few large relationships which are showing 30 to 89 days delinquent. The largest such relationship is for $6 million secured by multi-family properties in King County, and we are working with the estate attorney to bring the loans current," Browning noted.
The allowance for loan losses stood at $6.1 million or 1.44% of total loans at September 30, 2008, compared with $3.7 million or 1.05% of total loans at September 30, 2007. In the third quarter of 2008, net charge-offs totaled $9,000 compared to net charge-offs of $66,000 for the same quarter a year ago. Year-to-date, net charge-offs were $923,000, or 0.23% of average loans, compared to net charge-offs of $95,000 in the first nine months of 2007.
At September 30, 2008, deposits grew 12% to $360 million, a $40 million increase from one year ago. Core deposits (excluding time deposits over $100,000) accounted for 50% of total deposits. Noninterest bearing deposits accounted for 14% of total deposits, and other transaction accounts contributed 23% of the total. Time deposits were $89 million and brokered and bulletin board CD's were $137 million at quarter end. "The increases in FDIC insurance limits is a welcome change and should reassure depositors in the safety and soundness of their savings," said Hatler.
Shareholders' equity increased 12% year over year to $28.7 million. Book value per share was up 11% to $11.85 at September 30, 2008, from $10.80 at September 30, 2007. The estimated 92,000 equivalent restricted shares of Visa, Inc. (NYSE:V) that Evergreen owns are carried on its books at zero value, but may eventually add value to the franchise.
"While we have strong capital ratios, we are investigating the possibility of participating in the new TARP Capital Purchase Program proposed by the Treasury Department," added Hatler. "We are in the process of preparing our application, but whether we choose to accept some or all of the funding we expect to qualify for is still under consideration. The Board has been very clear that they will make the determination on taking TARP funds based on their estimation of the long-term impact on capital levels, shareholder dilution and the operating restrictions associated with these funds. So we are not making plans for any additional capital until the dust settles."
Operating Results
Third quarter operating revenue (net interest income, before provision for loan loss, plus noninterest income excluding Visa gain or expenses) totaled $4.5 million compared to $4.8 million in the third quarter a year ago. For the first nine months of 2008, operating revenues were flat at $13.3 million compared to the year ago period.
Third quarter net interest income, before the provision for loan losses, declined 4% to $4.1 million and grew 2% in the first nine months of 2008 to $12.0 million compared to the year ago periods. In the third quarter of 2008, Evergreen's net interest margin (taxable-equivalent) was 3.80% compared to 4.51% for the third quarter of last year. In the first nine months of 2008, net interest margin fell to 3.79% from 4.44% in the first nine months of 2007, reflecting the sharp decline in short term interest rates in the past year. "We are beginning to see some pricing power on the lending side in the current market environment, although competition for deposits remains high," said Hatler.
"Due to the increase in our non-performing loans and because our loan portfolio is growing, we continue to build reserves," said Michael Tibbits, chief credit officer. Evergreen provisioned $501,000 for loan losses in the third quarter compared to $525,000 in the third quarter of 2007. Year-to-date, the provision for loan losses totaled $2.8 million compared to $1.0 million in the first nine months of 2007.
After the provision for loan losses, net interest income totaled $3.6 million in the third quarter of 2008, compared to $3.8 million in the third quarter a year ago. In the first nine months of 2008, net interest income after the provision was $9.2 million compared to $10.8 million for the like period in 2007.
Third quarter noninterest income was $404,000 compared to $515,000 in the third quarter a year ago, reflecting lower fee income from service charges and credit card processing. In the first nine months of 2008, noninterest income was $6.8 million compared to $1.5 million in the first nine months of 2007. Excluding the first quarter 2008 Visa gain, noninterest income in the first nine months of 2008 totaled $1.3 million.
The significant impact from Visa's initial public offering contributed to a large gain on the income statement in the first nine months of the year. The value of the shares of Visa will not be reflected on the balance sheet until they are sold, and they are restricted from sale for at least three years to offset Visa's possible litigation exposure.
Noninterest expense rose 34% in the third quarter of 2008 to $4.1 million compared with $3.1 million in the same quarter a year ago, reflecting a Visa indemnification charge (expected to be offset by a comparable fourth quarter gain), overall franchise growth and increased FDIC insurance premiums. Noninterest expense in the first nine months of 2008 also increased 22% to $11.0 million from $9.0 million in the first nine months of 2007. The ratio of annualized noninterest expense to average assets was 3.62% for the third quarter and 3.34% for the first nine months of 2008 in line with year ago levels.
EvergreenBancorp, Inc.
GAAP Reconciliation Table
Core Earnings to GAAP
reconciliation (1)
(in thousands except
share and per share
data) YTD08 YTD07 3Q08 3Q07
----------------------------------------------
GAAP net income $ 3,511 $ 2,205 $ (47) $ 802
Visa related costs or
gains (5,015) -- 572 --
Net tax effect 1,554 -- (195) --
Core earnings $ 50 $ 2,205 $ 330 $ 802
==============================================
Core earnings per
share (1)
Basic core earnings
per share $ 0.02 $ 0.94 $ 0.14 $ 0.34
Diluted core earnings
per share $ 0.02 $ 0.92 $ 0.14 $ 0.33
Weighted average basic
common shares
outstanding 2,400,723 2,356,095 2,408,984 2,358,394
Weighted average
diluted common
shares
outstanding 2,417,801 2,394,676 2,410,490 2,397,211
(1) Core earnings is defined as reported net income excluding
certain non-routine items that occur infrequently. These non-
routine items include significant infrequent gains, losses, or
expenses that are not reflective of continuing operations. Core
earnings is a non-GAAP financial measure.
About EvergreenBancorp and EvergreenBank
Founded in 1971, EvergreenBank is a subsidiary of EvergreenBancorp, Inc., a bank holding company headquartered in Seattle, Washington. EvergreenBank is a community bank with seven offices located in Seattle, Bellevue, Lynnwood, Federal Way and Kent. The Bank offers a full suite of personal and business banking services. Services include commercial, real estate, and consumer lending; savings, checking, and certificate of deposit accounts; health savings accounts; Internet banking and merchant credit card processing services. Visit www.EvergreenBancorp.com to learn more.
This press release contains "forward-looking statements" within the meaning of federal securities law, including statements concerning business strategies and their intended results, and similar statements concerning expectations that are not historical facts. The forward-looking statements in this press release are subject to numerous risks and uncertainties, including the effects of economic conditions, demand for financial services, competitive conditions, regulatory changes, and the availability of capital to finance growth, which could cause actual results to differ materially from those expressed in or implied by the statements herein.
EvergreenBancorp Inc.
Consolidated Financial Highlights
Quarterly
---------------------------------------------
(unaudited) 3rd
(in thousands except per 2008 2008 2007 Quarter
share and ratio data) 3rd Qtr 2nd Qtr 3rd Qtr % Change
EARNINGS RESULTS
Revenue $ 4,545 $ 4,319 $ 4,813 -6%
Net interest income $ 4,141 $ 3,911 $ 4,298 -4%
Provision for loan
losses $ 501 $ 509 $ 525 -5%
Noninterest income $ 404 $ 408 $ 515 -22%
Noninterest expense $ 4,148 $ 3,598 $ 3,103 34%
Net income (loss) $ (47) $ 152 $ 802 -106%
Basic earnings (loss)
per share $ (0.02) $ 0.06 $ 0.34 -106%
Diluted earnings (loss)
per share $ (0.02) $ 0.06 $ 0.33
Weighted average basic
shares outstanding 2,408,984 2,401,556 2,358,394 2%
Weighted average
diluted shares
outstanding 2,410,490 2,417,669 2,397,211 1%
PERFORMANCE RATIOS
Return on average
assets (annualized) -0.04% 0.14% 0.81%
Return on average
common equity
(annualized) -0.65% 2.12% 12.76%
Net interest margin
(fully tax-equivalent) 3.80% 3.73% 4.51%
Noninterest expense to
average assets
(annualized) 3.62% 3.29% 3.14%
CAPITAL
Equity to assets 6.17% 6.31% 6.26%
Book value per share $ 11.85 $ 11.98 $ 10.80 10%
ASSET QUALITY
Net loan charge-offs
(recoveries) $ 9 $ 187 $ 66 -86%
Allowance for loan
losses $ 6,085 $ 5,593 $ 3,710 64%
Allowance for losses
to total loans 1.44% 1.36% 1.05%
Nonperforming loans $ 8,670 $ 7,492 $ 1,072 709%
Nonperforming assets
to total assets 1.86% 1.64% 0.26%
END OF PERIOD BALANCES
Total loans $ 422,521 $ 410,994 $ 354,438 19%
Total assets $ 465,535 $ 456,789 $ 409,965 14%
Deposits $ 360,262 $ 320,447 $ 320,498 12%
Shareholders' equity $ 28,708 $ 28,837 $ 25,678 12%
AVERAGE BALANCES
Total loans $ 419,240 $ 399,561 $ 344,978 22%
Earning assets $ 440,556 $ 423,540 $ 380,117 16%
Total assets $ 456,470 $ 439,511 $ 396,380 15%
Deposits $ 349,217 $ 310,796 $ 317,887 10%
Shareholders' equity $ 28,914 $ 28,865 $ 25,211 15%
EvergreenBancorp Inc.
Consolidated Financial Highlights
Nine months ended
--------------------------------
(unaudited) YTD
(in thousands except per share and Sept. 30, Sept. 30, to YTD
ratio data) 2008 2007 % Change
EARNINGS RESULTS
Revenue $ 18,854 $ 13,311 42%
Net interest income $ 12,017 $ 11,800 2%
Provision for loan losses $ 2,842 $ 1,021 178%
Noninterest income $ 6,837 $ 1,511 352%
Noninterest expense $ 11,002 $ 9,038 22%
Net income $ 3,511 $ 2,205 59%
Basic earnings per share $ 1.46 $ 0.94 56%
Diluted earnings per share $ 1.45 $ 0.92 58%
Weighted average basic shares
outstanding 2,400,723 2,356,095 2%
Weighted average diluted shares
outstanding 2,417,801 2,394,676 1%
PERFORMANCE RATIOS
Return on average assets (annualized) 1.07% 0.79%
Return on average common equity
(annualized) 16.86% 12.01%
Net interest margin (fully tax-
equivalent) 3.79% 4.44%
Noninterest expense to average assets
(annualized) 3.34% 3.23%
CAPITAL
Equity to assets 6.17% 6.26%
Book value per share $ 11.85 $ 10.80 10%
ASSET QUALITY
Net loan charge-offs $ 923 $ 95 872%
Allowance for loan losses $ 6,085 $ 3,710 64%
Allowance for losses to total loans 1.44% 1.05%
Nonperforming loans $ 8,670 $ 1,072 709%
Nonperforming assets to total assets 1.86% 0.26%
END OF PERIOD BALANCES
Total loans $ 422,521 $ 354,438 19%
Total assets $ 465,535 $ 409,965 14%
Deposits $ 360,262 $ 320,498 12%
Shareholders' equity $ 28,708 $ 25,678 12%
AVERAGE BALANCES
Total loans $ 400,766 $ 323,305 24%
Earning assets $ 423,767 $ 357,081 19%
Total assets $ 439,461 $ 373,611 18%
Deposits $ 322,733 $ 289,080 12%
Shareholders' equity $ 27,823 $ 24,550 13%
EvergreenBancorp Inc.
Consolidated Statements of Income (Loss)
Three months ended Third
(unaudited) Sept. 30, Sept. 30, Quarter
(in thousands except per share data) 2008 2007 % Change
Interest and dividend income
Loans, including fees $ 7,085 $ 7,622 -7%
Federal funds sold and other 31 104 -70%
Investments securities:
Taxable securities 117 276 -58%
Tax exempt securities 25 31 -19%
----------------------
Total interest and dividend income 7,258 8,033 -10%
Interest expense
Deposits 2,380 3,033 -22%
Federal funds purchased and
securities sold under agreements to
repurchase 6 17 -65%
Federal Home Loan Bank advances 595 470 27%
Junior subordinated debt 136 215 -37%
----------------------
Total interest expense 3,117 3,735 -17%
Net interest income 4,141 4,298 -4%
Provision for loan losses 501 525 -5%
----------------------
Net interest income after provision
for loan losses 3,640 3,773 -4%
Noninterest income
Service charges on deposit accounts 285 363 -21%
Merchant credit card processing 24 45 -47%
Net earnings on bank owned life
insurance 58 56 4%
Other noninterest income 37 51 -27%
----------------------
Total noninterest income 404 515 -22%
Noninterest expense
Salaries and employee benefits 1,764 1,517 16%
Occupancy and equipment 533 501 6%
Data processing 252 232 9%
Professional fees 137 70 96%
Visa indemnification charges 572 --
Marketing 122 140 -13%
State & local taxes 129 150 -14%
Outside service fees 112 131 -15%
Other noninterest expense 527 362 46%
----------------------
Total noninterest expense 4,148 3,103 34%
Income (loss) before income tax
expense (104) 1,185 -109%
Income tax expense (benefit) (57) 383 -115%
----------------------
Net income (loss) $ (47) $ 802 -106%
======================
Earnings (loss) per share basic $ (0.02) $ 0.34 -106%
Earnings (loss) per share diluted $ (0.02) $ 0.33
Weighted average basic shares
outstanding 2,408,984 2,358,394 2%
Weighted average diluted shares
outstanding 2,410,490 2,397,211 1%
EvergreenBancorp Inc.
Consolidated Statements of Income
Nine months ended Third
(unaudited) Sept. 30, Sept. 30, Quarter
(in thousands except per share data) 2008 2007 % Change
Interest and dividend income
Loans, including fees $ 21,173 $ 20,878 1%
Federal funds sold and other 138 211 -35%
Investments securities:
Taxable securities 344 848 -59%
Tax exempt securities 77 94 -18%
---------------------
Total interest and dividend income 21,732 22,031 -1%
Interest expense
Deposits 7,155 7,799 -8%
Federal funds purchased and
securities sold under agreements to
repurchase 9 81 -89%
Federal Home Loan Bank advances 2,086 1,588 31%
Junior subordinated debt 465 763 -39%
---------------------
Total interest expense 9,715 10,231 -5%
Net interest income 12,017 11,800 2%
Provision for loan losses 2,842 1,021 178%
---------------------
Net interest income after provision
for loan losses 9,175 10,779 -15%
Noninterest income
Service charges on deposit accounts 887 1,061 -16%
Merchant credit card processing 71 137 -48%
Net earnings on bank owned life
insurance 164 171 -4%
Other noninterest income 128 142 -10%
Gain on redemption and interest in
escrow fund of Visa stock 5,587 -- NM
---------------------
Total noninterest income 6,837 1,511 352%
Noninterest expense
Salaries and employee benefits 4,838 4,370 11%
Occupancy and equipment 1,623 1,464 11%
Data processing 722 710 2%
Professional fees 356 262 36%
Visa indemnification charges 572 -- NM
Marketing 489 366 34%
State revenue and sales tax expense 451 396 14%
Outside service fees 357 375 -5%
Other noninterest expense 1,594 1,095 46%
---------------------
Total noninterest expense 11,002 9,038 22%
Income before income tax expense 5,010 3,252 54%
Income tax expense 1,499 1,047 43%
---------------------
Net income $ 3,511 $ 2,205 59%
=====================
Earnings per share basic $ 1.46 $ 0.94 56%
Earnings per share diluted $ 1.45 $ 0.92 58%
Weighted average basic shares
outstanding 2,400,723 2,356,095 2%
Weighted average diluted shares
outstanding 2,417,801 2,394,676 1%
EvergreenBancorp Inc.
Consolidated Balance Sheets
(unaudited) Third
(in thousands except share Sept. 30, Dec. 31, Sept. 30, Quarter
data) 2008 2007 2007 % Change
-----------------------------------------
Assets
Cash and cash equivalents:
Cash and due from banks $ 11,058 $ 14,076 $ 8,276 34%
Interest-bearing deposits
in financial institutions 4,528 5,923 8,213 -45%
Federal funds sold 3,294 2,383 1,932 70%
-------------------------------
Total cash and cash
equivalents 18,880 22,382 18,421 2%
Investment securities:
Available for sale 14,629 14,446 26,388 -45%
Loans 422,521 375,428 354,438 19%
Allowance for loan losses (6,085) (4,166) (3,710) 64%
-------------------------------
Net Loans 416,436 371,262 350,728 19%
Premises and equipment 3,600 2,886 3,082 17%
Bank owned life insurance 5,701 5,537 5,487 4%
Interest in escrow fund of
Visa stock 1,009 -- -- NM
Accrued interest and other
assets 5,280 6,274 5,859 -10%
-------------------------------
Total assets $ 465,535 $ 422,787 $ 409,965 14%
===============================
Liabilities
Deposits:
Noninterest bearing $ 51,622 $ 59,458 $ 56,040 -8%
Interest bearing 308,640 250,013 264,458 17%
-------------------------------
Total deposits 360,262 309,471 320,498 12%
Junior subordinated debt 12,372 12,372 12,372 0%
Federal Home Loan Bank
advances 59,725 69,910 46,010 30%
Indemnification liabilities 1,581 2,122 -- NM
Accrued expenses and other
liabilities 2,887 3,476 5,407 -47%
-------------------------------
Total liabilities 436,827 397,351 384,287 14%
Stockholders' equity
Preferred stock: No par
value; 100,000 shares
authorized issued and
outstanding - none -- -- -- NM
Common stock and surplus: No
par value; 15,000,000
shares authorized;
2,423,000 shares issued
and outstanding at
September 30, 2008 21,764 21,467 21,277 2%
Retained earnings 6,978 3,972 5,163 35%
Accumulated other
comprehensive loss (34) (3) (762) -96%
-------------------------------
Total stockholders' equity 28,708 25,436 25,678 12%
-------------------------------
Total liabilities and
stockholders' equity $ 465,535 $ 422,787 $ 409,965 14%
===============================