VELOCITY ASSET MANAGEMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, December 31,
2008 2007
------------ ------------
(Unaudited)
ASSETS
Cash and cash equivalents $ 33,992 $ 162,180
Consumer receivables, net 46,152,417 46,971,014
Property and equipment, net of accumulated
depreciation 47,347 64,420
Deferred income tax asset, net 83,600 98,600
Security deposits 30,224 30,224
Other assets (including $0 and $115,146
employee loan to a related party at
September 30, 2008 and December 31, 2007,
respectively) 351,035 487,071
Assets of discontinued operations 5,730,328 6,793,319
------------ ------------
Total assets $ 52,428,943 $ 54,606,828
============ ============
LIABILITIES AND STOCKHOLDERS EQUITY
LIABILITIES
Accounts payable and accrued expenses $ 477,590 $ 552,269
Estimated court and media costs 5,742,939 7,374,212
Line of credit 9,792,567 14,429,138
Notes payable 400,000
Notes payable to related parties 740,000 200,000
Convertible subordinated notes 2,350,000 2,350,000
Income taxes payable 1,605,919 820,222
Liabilities from discontinued operations
(including notes payable to related
parties of $2,300,000) 5,490,675 4,374,441
------------ ------------
Total liabilities 26,599,690 30,100,282
------------ ------------
STOCKHOLDERS EQUITY
Series A 10% convertible preferred stock,
$0.001 par value, 10,000,000 shares
authorized, 1,380,000 shares issued and
outstanding (liquidation preference of
$13,800,000) 1,380 1,380
Common stock, $0.001 par value, 40,000,000
shares authorized, 17,875,987 and
17,066,821 shares issued and outstanding,
respectively 17,875 17,066
Additional paid-in-capital 25,921,639 25,243,944
Accumulated deficit (111,641) (755,844)
------------ ------------
Total stockholders equity 25,829,253 24,506,546
------------ ------------
Total liabilities and stockholders
equity $ 52,428,943 $ 54,606,828
============ ============
VELOCITY ASSET MANAGEMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
------------------------ ------------------------
2008 2007 2008 2007
----------- ----------- ----------- -----------
REVENUES
Income on consumer
receivables $ 3,447,831 $ 3,554,441 $10,942,757 $ 9,901,507
Other income 138 3,153 3,334 27,176
----------- ----------- ----------- -----------
Total revenues 3,447,969 3,557,594 10,946,091 9,928,683
----------- ----------- ----------- -----------
OPERATING EXPENSES
Professional fees
(including fees paid
to related parties
of $197,436 and
$257,311 and $634,081
and $868,761 for
the three and nine
month periods
ended September 30,
2008 and 2007,
respectively) 1,246,701 1,313,876 3,817,408 3,438,740
General and
administrative
expenses 358,969 751,108 1,557,351 2,156,741
----------- ----------- ----------- -----------
Total operating
expenses 1,605,670 2,064,984 5,374,759 5,595,481
----------- ----------- ----------- -----------
Income from
operations 1,842,299 1,492,610 5,571,332 4,333,202
Interest expense
(including interest
incurred to related
parties of $21,435 and
$3,500 and $28,435 and
$10,500 for the three
and nine month periods
ended September 30,
2008 and 2007,
respectively) (271,286) (456,678) (880,064) (1,196,045)
----------- ----------- ----------- -----------
Income from continuing
operations before
provision for income
taxes 1,571,013 1,035,932 4,691,268 3,137,157
Provision for income
taxes 566,210 510,945 1,888,038 1,307,720
----------- ----------- ----------- -----------
Income from continuing
operations 1,004,803 524,987 2,803,230 1,829,437
Loss from discontinued
operations (including
fees paid and interest
incurred to related
parties of $-0- and
$4,531 and $-0- and
$4,723 and $58,778 and
$58,956 and $175,056
and $164,559 for the
three and nine months
ended September 30, 2008
and 2007, respectively
and net of tax benefit
of $146,876 and $101,166
and $442,430 and $195,330
for the three and nine
months ended September
30, 2008 and 2007 (280,730) (140,378) (1,124,027) (269,288)
----------- ----------- ----------- -----------
Net income 724,073 384,609 1,679,203 1,560,149
Preferred dividends (345,000) (345,000) (1,035,000) (1,035,000)
----------- ----------- ----------- -----------
Net income attributable
to common
stockholders $ 379,073 $ 39,609 $ 644,203 $ 525,149
=========== =========== =========== ===========
Earnings (loss) per
common share:
Income from continuing
operations:
Basic $ 0.04 $ 0.01 $ 0.10 $ 0.05
Diluted $ 0.04 $ 0.01 $ 0.10 $ 0.04
Discontinued
operations:
Basic $ (0.02) $ (0.01) $ (0.06) $ (0.02)
Diluted $ (0.02) $ (0.01) $ (0.06) $ (0.02)
Net income:
Basic $ 0.02 $ $ 0.04 $ 0.03
Diluted $ 0.02 $ $ 0.04 $ 0.03
Average common shares
- basic 17,875,987 16,225,517 17,472,117 16,176,207
Average common shares
- diluted 17,875,987 18,001,859 17,530,210 17,869,236
Contact Information: CONTACT: Jim Mastriani CFO Velocity Asset Management, Inc. 732/556-9090