|
Net sales |
|
|
|
|
|
|
|
Q4 |
Q3 |
Q2 |
Q1 |
Q1-Q4 |
|
EUR million |
2008 |
2008 |
2008 |
2008 |
2008 |
|
|
|
|
|
|
|
|
Flexibles Global |
117.9 |
123.9 |
124.7 |
127.8 |
494.3 |
|
- Intersegment net sales |
-0.8 |
1.4 |
1.7 |
1.0 |
3.3 |
|
Films Global |
40.9 |
50.8 |
51.6 |
50.5 |
193.8 |
|
- Intersegment net sales |
1.0 |
1.5 |
1.8 |
2.6 |
6.9 |
|
North America |
148.5 |
132.4 |
137.6 |
113.3 |
531.8 |
|
- Intersegment net sales |
1.4 |
1.0 |
1.0 |
0.8 |
4.2 |
|
Rough Molded Fiber Global |
51.5 |
53.1 |
54.1 |
54.7 |
213.4 |
|
- Intersegment net sales |
0.2 |
0.3 |
0.1 |
0.0 |
0.6 |
|
Foodservice Europe-Asia-Oceania |
107.0 |
118.7 |
124.6 |
106.4 |
456.7 |
|
- Intersegment net sales |
7.9 |
8.1 |
8.2 |
8.6 |
32.8 |
|
Rigid Consumer Goods Plastics |
83.0 |
93.2 |
97.9 |
95.9 |
370.0 |
|
- Intersegment net sales |
3.8 |
4.7 |
6.4 |
4.9 |
19.8 |
|
Elimination of intersegment net sales |
13.5 |
17.0 |
19.2 |
17.9 |
67.6 |
|
Total |
548.8 |
572.1 |
590.5 |
548.6 |
2,260.0 |
|
|
|
|
|
|
|
|
EBIT |
|
|
|
|
|
|
|
Q4 |
Q3 |
Q2 |
Q1 |
Q1-Q4 |
|
EUR million |
2008 |
2008 |
2008 |
2008 |
2008 |
|
|
|
|
|
|
|
|
Flexibles Global (1 |
-16.6 |
3.9 |
5.5 |
6.2 |
-1.0 |
|
Films Global |
0.1 |
3.7 |
3.6 |
0.5 |
7.9 |
|
North America (2 |
1.2 |
10.5 |
14.4 |
7.3 |
33.4 |
|
Rough Molded Fiber Global (3 |
-1.4 |
3.7 |
3.0 |
3.1 |
8.4 |
|
Foodservice Europe-Asia-Oceania (4 |
-15.2 |
5.9 |
5.3 |
2.4 |
-1.6 |
|
Rigid Consumer Goods Plastics (5 |
-117.7 |
-1.4 |
-4.8 |
0.5 |
-123.4 |
|
Other activities |
1.9 |
-0.1 |
0.0 |
0.0 |
1.8 |
|
Total (6 |
-147.7 |
26.2 |
27.0 |
20.0 |
-74.5 |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
Q4 |
Q3 |
Q2 |
Q1 |
Q1-Q4 |
|
EUR million |
2008 |
2008 |
2008 |
2008 |
2008 |
|
|
|
|
|
|
|
|
Flexibles Global |
5.2 |
5.1 |
4.5 |
4.5 |
19.3 |
|
Films Global |
1.1 |
1.7 |
1.6 |
1.4 |
5.8 |
|
North America |
5.2 |
4.3 |
4.3 |
4.3 |
18.1 |
|
Rough Molded Fiber Global |
2.7 |
2.8 |
2.9 |
3.0 |
11.4 |
|
Foodservice Europe-Asia-Oceania |
5.5 |
7.6 |
5.2 |
5.2 |
23.5 |
|
Rigid Consumer Goods Plastics |
3.9 |
4.4 |
4.4 |
4.5 |
17.2 |
|
Other activities |
0.6 |
0.3 |
0.2 |
0.2 |
1.3 |
|
Total |
24.2 |
26.2 |
23.1 |
23.1 |
96.6 |
|
|
|
|
|
|
|
|
Net assets allocated to the segments (7 |
|
|
|
|
|
|
Q4 |
Q3 |
Q2 |
Q1 |
|
EUR million |
2008 |
2008 |
2008 |
2008 |
|
|
|
|
|
|
|
Flexibles Global |
359.7 |
389.2 |
373.1 |
381.4 |
|
Films Global |
133.1 |
146.2 |
140.8 |
145.3 |
|
North America |
379.2 |
390.2 |
358.9 |
370.0 |
|
Rough Molded Fiber Global |
164.1 |
177.6 |
180.2 |
182.6 |
|
Foodservice Europe-Asia-Oceania |
244.2 |
284.0 |
286.0 |
293.6 |
|
Rigid Consumer Goods Plastics |
129.7 |
262.0 |
267.7 |
276.3 |
|
|
|
|
|
|
|
Capital expenditure |
|
|
|
|
|
|
|
Q4 |
Q3 |
Q2 |
Q1 |
Q1-Q4 |
|
EUR million |
2008 |
2008 |
2008 |
2008 |
2008 |
|
|
|
|
|
|
|
|
Flexibles Global |
4.9 |
3.0 |
8.6 |
4.7 |
21.2 |
|
Films Global |
0.5 |
0.8 |
1.0 |
2.1 |
4.4 |
|
North America |
5.9 |
4.0 |
2.6 |
1.3 |
13.8 |
|
Rough Molded Fiber Global |
4.8 |
3.1 |
1.0 |
0.8 |
9.7 |
|
Foodservice Europe-Asia-Oceania |
6.3 |
4.2 |
3.2 |
3.2 |
16.9 |
|
Rigid Consumer Goods Plastics |
4.1 |
1.3 |
1.4 |
0.7 |
7.5 |
|
Other activities |
0.1 |
0.0 |
0.0 |
0.7 |
0.8 |
|
Total |
26.6 |
16.4 |
17.8 |
13.5 |
74.3 |
|
|
|
|
|
|
|
|
RONA, % (12m roll.) |
|
|
|
|
|
|
Q4 |
Q3 |
Q2 |
Q1 |
|
|
2008 |
2008 |
2008 |
2008 |
|
|
|
|
|
|
|
Flexibles Global |
-0.3% |
3.7% |
4.7% |
5.5% |
|
Films Global |
5.6% |
5.9% |
6.6% |
6.8% |
|
North America |
8.9% |
7.8% |
8.0% |
8.7% |
|
Rough Molded Fiber Global |
4.8% |
7.6% |
7.6% |
8.1% |
|
Foodservice Europe-Asia-Oceania |
-0.6% |
8.1% |
7.1% |
6.9% |
|
Rigid Consumer Goods Plastics |
-52.8% |
-34.6% |
-31.1% |
-27.4% |
|
|
|
|
|
|
|
Operating Cash Flow |
|
|
|
|
|
|
|
Q4 |
Q3 |
Q2 |
Q1 |
Q1-Q4 |
|
EUR million |
2008 |
2008 |
2008 |
2008 |
2008 |
|
|
|
|
|
|
|
|
Flexibles Global |
12.7 |
-3.2 |
6.7 |
4.6 |
20.8 |
|
Films Global |
13.9 |
0.5 |
7.7 |
2.5 |
24.6 |
|
North America |
16.5 |
6.7 |
23.1 |
-3.9 |
42.4 |
|
Rough Molded Fiber Global |
3.6 |
3.9 |
8.7 |
1.2 |
17.4 |
|
Foodservice Europe-Asia-Oceania |
3.6 |
7.6 |
14.5 |
1.3 |
27.0 |
|
Rigid Consumer Goods Plastics |
11.6 |
-1.2 |
19.9 |
5.5 |
35.8 |