Lake City Bank Reports 1st Quarter Results

Quarterly Dividend Maintained


WARSAW, Ind., April 27, 2009 (GLOBE NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq:LKFN), parent company of Lake City Bank, today reported net income of $3.9 million for the first quarter of 2009. During the comparable period of 2008, net income was $5.2 million. Diluted net income per share for the quarter was $0.29 versus $0.42 for the comparable period of 2008. On a linked quarter basis, these results compared to net income of $4.4 million, or $0.35 per diluted share, for the fourth quarter of 2008.

The Company also announced that the Board of Directors approved a cash dividend for the first quarter of $0.155 per share, payable on May 5, 2009 to shareholders of record as of April 25, 2009. The quarterly dividend is unchanged from the dividends paid in 2008.

Average total loans for the first quarter of 2009 were $1.84 billion versus $1.56 billion for the first quarter of 2008 and $1.77 billion for the linked fourth quarter of 2008. The year-over-year increase for the first quarter represented an increase of 18%, or $280 million. On a linked quarter basis, average loans increased by $77 million versus the fourth quarter of 2008. Total gross loans as of March 31, 2009 were $1.86 billion compared to $1.60 billion as of March 31, 2008 and $1.83 billion as of December 31, 2008.

Michael L. Kubacki, Chairman, President and Chief Executive Officer, commented, "While our net income performance for the quarter was impacted by the difficult economic conditions, we are pleased with the continued expansion of our lending activities this year. With average loan growth of $77 million in the quarter, we once again have lived up to our reputation as a leading lender in the market. Our commitment to the Indiana communities we serve is a testament to our disciplined and focused strategy. At a time when many of our larger regional and national competitors appear to have moved their focus away from Indiana, we are proud of the fact that our growth continues to fuel business activity here."

The Company's net interest margin was 3.12% in both the first quarters of 2009 and 2008. On a linked quarter basis the margin improved from 2.98% in the fourth quarter of 2008. The previously noted loan growth led to an increase in average earning assets, which contributed to an increase in net interest income of 17% year-over-year. Net interest income grew to $17.0 million in the first quarter of 2009 versus $14.5 million in the first quarter of 2008. The Company's provision for loan losses increased to $4.5 million for the first quarter of 2009 versus $1.2 million in the same period of 2008. In the fourth quarter of 2008, the provision was $2.3 million. The provision increase in 2009 was primarily driven by a higher level of charge offs, continued loan growth and the difficult economic conditions in the Company's markets.

The Company's non-interest income was $5.6 million for the first quarter of 2009, versus $5.8 million for the comparable period of 2008. The 2008 results were favorably impacted by a $642,000 gain from the initial public offering of Visa, Inc., and the 2009 results were negatively impacted by non-cash mortgage servicing rights impairment of $316,000, which resulted from lower mortgage interest rates. Total revenue for the first quarter of 2009 was $22.6 million versus $20.3 million for the comparable period of 2008, an increase of 11%.

Kubacki continued, "Our strong revenue growth demonstrates the success we've had in a very challenging market to grow our business and expand our client base. We've done this by continuing to lend money and expand fee-based services. We believe that our community-based business model has never been more relevant than it is today and clients are responding favorably to this consistent strategy."

The Company's non-interest expense was $12.7 million for the first quarter of 2009 compared to $11.4 million for the same period in 2008, an increase of 11%. Driving the increase was a $613,000 increase in regulatory expense, which resulted from higher FDIC insurance premiums that have been levied on all financial institutions, as well as a $133,000 increase in legal expense, primarily related to loan administration. The Company's efficiency ratio for the first quarter of 2009 was 56%, consistent with the same period in 2008, and improved from the 59% reported for the fourth quarter of 2008.

Net charge-offs totaled $2.0 million in the first quarter of 2009, versus $196,000 during the first quarter of 2008 and $1.6 million during the fourth quarter of 2008. Lakeland Financial's allowance for loan losses as of March 31, 2009 was $21.4 million, compared to $16.8 million as of March 31, 2008 and $18.9 million as of December 31, 2008. The allowance for loan losses represented 1.15% of total loans as of March 31, 2009 versus 1.05% for the comparable period in 2008 and 1.03% as of December 31, 2008.

Nonperforming assets totaled $21.5 million as of March 31, 2009 compared to $22.4 million as of December 31, 2008 and $9.6 million on March 31, 2008. The ratio of nonperforming assets to total assets was 0.88% on March 31, 2009 compared to 0.94% on December 31, 2008 and 0.43% at March 31, 2008. The allowance for loan losses represented 104% of nonperforming loans as of March 31, 2009 versus 89% at December 31, 2008 and 228% at March 31, 2008.

"We have grown our allowance for loan losses by 14%, or $2.6 million, since year end 2008. This prudent increase is a reflection of the ongoing economic weakness in our markets and the extended impact it has on our client base. While we are cautiously pleased that our total nonperforming assets decreased slightly during the quarter, we do not believe that the region is near any meaningful recovery today," Kubacki added.

For the three months ended March 31, 2009, Lakeland Financial's average equity to average assets ratio was 7.27% compared to 6.56% for the fourth quarter of 2008 and 7.38% for the first quarter of 2008. Average total equity for the quarter ended March 31, 2009 was $173.4 million versus $151.3 million for the fourth quarter of 2008 and $149.5 million for the first quarter of 2008. Average total deposits for the quarter ended March 31, 2009 were $1.91 billion versus $1.84 billion for the fourth quarter of 2008 and $1.51 billion for the first quarter of 2008.

Lakeland Financial Corporation is a $2.4 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana.

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company's common stock is traded on the Nasdaq Global Select Market under "LKFN." Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Equity Capital Markets Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on "tangible equity" which is "common stockholders' equity" excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on form 10-K.



                    LAKELAND FINANCIAL CORPORATION
                FIRST QUARTER 2009 FINANCIAL HIGHLIGHTS
  (Unaudited - Dollars in thousands except share and per share data)

                                           Three Months Ended
                                     Mar. 31,    Dec. 31,    Mar. 31,
                                       2009        2008        2008
 END OF PERIOD BALANCES
 ----------------------
  Assets                           $ 2,446,664 $ 2,377,445 $ 2,204,995
  Deposits                           1,956,787   1,885,299   1,576,598
  Loans                              1,864,387   1,833,334   1,602,416
  Allowance for Loan Losses             21,418      18,860      16,758
  Total Equity                         209,066     149,969     151,135
  Tangible Common Equity               151,286     145,602     146,492
 AVERAGE BALANCES
 ----------------
  Total Assets                     $ 2,385,216 $ 2,305,789 $ 2,026,664
  Earning Assets                     2,255,684   2,175,121   1,911,079
  Investments                          389,237     384,096     333,699
  Loans                              1,844,571   1,767,818   1,564,552
  Total Deposits                     1,908,665   1,839,717   1,514,784
  Interest Bearing Deposits          1,690,949   1,618,173   1,296,949
  Interest Bearing Liabilities       1,975,098   1,916,463   1,642,609
  Total Equity                         173,371     151,293     149,533
 INCOME STATEMENT DATA
 ---------------------
  Net Interest Income              $    17,015 $    15,992 $    14,506
  Net Interest Income-Fully Tax
   Equivalent                           17,323      16,271      14,791
  Provision for Loan Losses              4,516       2,323       1,153
  Noninterest Income                     5,570       5,385       5,769
  Noninterest Expense                   12,687      12,550      11,382
  Net Income                             3,870       4,433       5,241
  Net Income Available to Common
   Shareholders                          3,576       4,433       5,241
 PER SHARE DATA
 --------------
  Basic Net Income Available to
   Common Shareholders Per Common
   Share                           $      0.29 $      0.36 $      0.43
  Diluted Net Income Available to
   Common shareholders Per Common         0.29        0.35        0.42
   Share
  Cash Dividends Declared Per
   Common Share                          0.155       0.155        0.14
  Book Value Per Common Share
   (equity per share issued)             12.51       12.17       12.35
  Market Value - High                    23.87       24.10       23.97
  Market Value - Low                     14.14       14.93       16.87
  Basic Weighted Average Common
   Shares Outstanding               12,401,498  12,318,204  12,215,561
  Diluted Weighted Average Common
   Shares Outstanding               12,507,496  12,476,884  12,424,643
 KEY RATIOS
 ----------
  Return on Average Assets                0.66%       0.77%       1.04%
  Return on Average Total Equity          9.05       11.67       14.10
  Efficiency (Noninterest Expense/
   Net Interest Income plus
   Noninterest Income)                   56.17       58.68       56.14
  Average Equity to Average Assets        7.27        6.56        7.38
  Net Interest Margin                     3.12        2.98        3.12
  Net Charge Offs to Average Loans        0.43        0.36        0.05
  Loan Loss Reserve to Loans              1.15        1.03        1.05
  Nonperforming Loans to Loans            1.11        1.16        0.46
  Nonperforming Assets to Assets          0.88        0.94        0.43
  Tier 1 Leverage                        10.28        8.10        8.68
  Tier 1 Risk-Based Capital              11.84        9.27       10.01
  Total Capital                          12.87       10.20       10.96
  Tangible Capital                        6.19        6.17        6.66
 ASSET QUALITY
 -------------
  Loans Past Due 90 Days or More
   and Still Accruing              $       680 $       478 $       508
  Non-accrual Loans                     20,009      20,810       6,852
  Nonperforming Loans                   20,689      21,288       7,360
  Other Real Estate Owned                  748         953       2,167
  Other Nonperforming Assets               103         150          30
  Total Nonperforming Assets            21,540      22,391       9,557
  Impaired Loans                        19,624      20,304       6,591
  Net Charge Offs/(Recoveries)           1,958       1,587         196


                     LAKELAND FINANCIAL CORPORATION
                       CONSOLIDATED BALANCE SHEETS
               As of March 31, 2009 and December 31, 2008
                    (in thousands, except share data)


                                              March 31,   December 31,
                                                2009         2008
                                            ------------  ------------
                                             (Unaudited)

 ASSETS

 Cash and due from banks                    $    33,126   $    57,149
 Short-term investments                          60,045         6,858
                                            ------------  ------------
  Total cash and cash equivalents                93,171        64,007

 Securities available for sale (carried at
  fair value)                                   396,194       387,030
 Real estate mortgage loans held for sale         4,177           401

 Loans, net of allowance for loan losses of
  $21,418 and $18,860                         1,842,969     1,814,474

 Land, premises and equipment, net               30,241        30,519
 Bank owned life insurance                       34,162        33,966
 Accrued income receivable                        8,482         8,599
 Goodwill                                         4,970         4,970
 Other intangible assets                            362           413
 Other assets                                    31,936        33,066
                                            ------------  ------------
  Total assets                              $ 2,446,664   $ 2,377,445
                                            ============  ============

 LIABILITIES AND EQUITY
 LIABILITIES

 Noninterest bearing deposits               $   212,842   $   230,716
 Interest bearing deposits                    1,743,945     1,654,583
                                            ------------  ------------
  Total deposits                              1,956,787     1,885,299

 Short-term borrowings

  Federal funds purchased                             0        19,000
  Securities sold under agreements to
   repurchase                                   128,053       137,769
  U.S. Treasury demand notes                      2,531           840
  Other short-term borrowings                    60,000        45,000
                                            ------------  ------------
   Total short-term borrowings                  190,584       202,609

 Accrued expenses payable                        17,638        17,163
 Other liabilities                                1,619         1,434
 Long-term borrowings                            40,042        90,043
 Subordinated debentures                         30,928        30,928
                                            ------------  ------------
   Total liabilities                          2,237,598     2,227,476

 EQUITY

 Cumulative perpetual preferred stock:
  1,000,000 shares authorized, no par value,
  $1 liquidation value, 56,044 shares issued
  and outstanding as of March 31, 2009           53,792             0
 Common stock: 90,000,000 shares authorized,
  no par value, 12,416,130 shares issued and
  12,321,554 outstanding as of March 31,
  2009 12,373,080 shares issued and
  12,266,849 outstanding as of December 31,
  2008                                            1,453         1,453
 Additional paid-in capital                      23,284        20,632
 Retained earnings                              143,031       141,371
 Accumulated other comprehensive loss           (11,166)      (12,024)
 Treasury stock, at cost (2009 - 94,576
  shares, 2008 - 106,231 shares)                 (1,417)       (1,552)
                                            ------------  ------------
  Total stockholders' equity                    208,977       149,880
                                            ------------  ------------

  Noncontrolling interest                            89            89
                                            ------------  ------------
  Total equity                                  209,066       149,969
                                            ------------  ------------
   Total liabilities and equity             $ 2,446,664   $ 2,377,445
                                            ============  ============


                     LAKELAND FINANCIAL CORPORATION
                    CONSOLIDATED STATEMENTS OF INCOME
           For the Three Months Ended March 31, 2009 and 2008
           (in thousands except for share and per share data)
                               (unaudited)

                                               Three Months Ended
                                                    March 31,
                                            --------------------------
                                                2009          2008
                                            ------------  ------------
 NET INTEREST INCOME
 Interest and fees on loans
  Taxable                                   $    22,789   $    25,475
  Tax exempt                                         70            32
 Interest and dividends on securities
  Taxable                                         4,463         3,380
  Tax exempt                                        603           614
 Interest on short-term investments                  16            91
                                            ------------  ------------
   Total interest income                         27,941        29,592

 Interest on deposits                             9,755        12,047
 Interest on borrowings
  Short-term                                        308         2,424
  Long-term                                         863           615
                                            ------------  ------------
   Total interest expense                        10,926        15,086
                                            ------------  ------------
 NET INTEREST INCOME                             17,015        14,506
 Provision for loan losses                        4,516         1,153
                                            ------------  ------------
 NET INTEREST INCOME AFTER PROVISION FOR
  LOAN LOSSES                                    12,499        13,353

 NONINTEREST INCOME
 Wealth advisory fees                               739           809
 Investment brokerage fees                          458           283
 Service charges on deposit accounts              1,910         1,769
 Loan, insurance and service fees                   336           655
 Merchant card fee income                           803           810
 Other income                                       516           458
 Mortgage banking income                            808           315
 Net securities gains                                 0            28
 Gain on redemption of Visa shares                    0           642
                                            ------------  ------------
  Total noninterest income                        5,570         5,769

 NONINTEREST EXPENSE

 Salaries and employee benefits                   6,100         6,253
 Net occupancy expense                              921           796
 Equipment costs                                    500           441
 Data processing fees and supplies                  979           840
 Credit card interchange                            528           535
 Other expense                                    3,659         2,517
                                            ------------  ------------
  Total noninterest expense                      12,687        11,382
                                            ------------  ------------

 INCOME BEFORE INCOME TAX EXPENSE                 5,382         7,740
 Income tax expense                               1,512         2,499
                                            ------------  ------------
 NET INCOME                                 $     3,870   $     5,241
                                            ============  ============
 Dividends and accretion of discount on
  preferred stock                                   294             0
                                            ------------  ------------
 NET INCOME AVAILABLE TO COMMON
  SHAREHOLDERS                              $     3,576   $     5,241
                                            ============  ============
 BASIC WEIGHTED AVERAGE COMMON SHARES        12,401,498    12,215,561
                                            ============  ============
 BASIC EARNINGS PER COMMON SHARE            $      0.29   $      0.43
                                            ============  ============
 DILUTED WEIGHTED AVERAGE COMMON SHARES      12,507,496    12,424,643
                                            ============  ============
 DILUTED EARNINGS PER COMMON SHARE          $      0.29   $      0.42
                                            ============  ============



                     LAKELAND FINANCIAL CORPORATION
                               LOAN DETAIL
                        (unaudited in thousands)

                      March 31,        December 31,       March 31,
                        2009              2008              2008
                -----------------  -----------------  -----------------
 Commercial and
  industrial
  loans         $1,221,956  65.5%  $1,201,611  65.5%  $1,047,367  65.4%
 Commercial real
  estate -
  multifamily
 loans              25,477   1.4       25,428   1.4       16,660   1.0
 Commercial real
  estate
  construction
  loans            132,991   7.1      116,970   6.4       83,378   5.2
 Agri-business
  and agri-
  cultural loans   177,988   9.5      189,007  10.3      180,344  11.3
 Residential
  real estate
  mortgage loans   104,719   5.6      117,230   6.4      115,953   7.2
 Home equity
  loans            146,350   7.9      128,219   7.0      108,558   6.8
 Installment
  loans and
  other consumer
  loans             55,202   3.0       55,102   3.0       50,250   3.1
                -----------------  -----------------  -----------------
  Subtotal       1,864,683 100.0%   1,833,567 100.0%   1,602,510 100.0%
 Less: Allowance
  for loan
  losses           (21,418)           (18,860)           (16,758)
  Net deferred
   loan (fees)/
   costs              (296)              (233)               (94)
                -----------        -----------        -----------
 Loans, net     $1,842,969         $1,814,474         $1,585,658
                ===========        ===========        ===========


            

Contact Data