Meridian Interstate Bancorp, Inc., Reports Results for the Quarter Ended March 31, 2009


EAST BOSTON, Mass., April 28, 2009 (GLOBE NEWSWIRE) -- Meridian Interstate Bancorp, Inc. (the "Company" or "Meridian") (Nasdaq:EBSB), the holding company for East Boston Savings Bank (the "Bank"), announced a net loss of $1.1 million, or $.05 per share (basic and diluted), for the quarter ended March 31, 2009, compared to a net loss of $321,000 for the quarter ended March 31, 2008. Earnings per share information is not applicable for the quarter ended March 31, 2008, as shares were not outstanding for the entire quarter. The 2009 net loss includes pre-tax charges of $2.1 million relating to the retirement of the Company's CFO and an Executive Vice President and the settlement of an arbitration agreement with a former employee. The 2008 net loss includes a $3.0 million pre-tax contribution of stock to the Company's charitable foundation, which was made as part of the Company's minority stock offering.

Notable items for the quarter include the following:



 * Total loans increased $34.4 million, or 4.8% from December 31, 2008.
 * Deposits increased by $62.4 million, or 7.8% from December 31, 2008.
 * The net interest margin improved for the fourth consecutive quarter,
   increasing from 2.97% for the quarter ended December 31, 2008 to
   3.04% for the quarter ended March 31, 2009.
 * The Company continues to exceed all requirements for
   well-capitalized regulatory ratios by a significant margin.

"The Company continues to benefit from its strong capital position and ability to originate new loans to credit-worthy businesses and customers," noted Richard Gavegnano, CEO. "In addition, increases to our deposit balances are a reflection of our continued strong customer relationships."

Net Interest Income



 * Net interest income for the quarter ended March 31, 2009 was
   $7.7 million, an increase of $1.8 million, or 31.1%, from the
   quarter ended March 31, 2008.
 * Interest expense on deposits decreased $1.6 million, or 23.8%, from
   $6.9 million to $5.3 million, as the average cost of deposits
   decreased from 3.61% to 2.77% for the quarters ended March 31, 2008
   and 2009, respectively.

Non-interest Income



 * Non-interest income for the first quarter of 2009 was $1.1 million,
   compared to $3.2 million, for the first quarter of 2008.
 * The Company recorded an impairment loss of $124,000 on securities
   determined to be other-than-temporarily impaired during the first
   quarter of 2009, compared to gains on sales of securities of
   $2.3 million for the first quarter of 2008.
 * The Company recorded $183,000 in gains on sale of mortgage loans
   during the first quarter of 2009, compared to $19,000 in the 2008
   comparable quarter, as saleable residential loan origination volume
   has increased in 2009 due to lower rates.

Non-interest Expense



 * Non-interest expenses increased $365,000, or 3.9%, from
   $9.3 million to $9.7 million for the quarters ended March 31, 2008,
   and 2009, respectively.
 * Salaries and benefits expense increased $2.2 million.  In the first
   quarter of 2009, the Company recorded salary and benefit expense of
   $2.1 million related to the retirement of its CFO and an Executive
   Vice President, and to the settlement of an arbitration agreement
   with a former employee.  The Company also incurred expenses
   relating to the Company's Equity Incentive Plan, pursuant to which
   initial grants were made during the fourth quarter of 2008.
 * Professional service fees increased $343,000 primarily as a result
   of legal expenses related to the settlement of employee benefit and
   litigation matters.
 * In the first quarter of 2008, the Company made a pre-tax
   $3.0 million contribution to the Company's charitable foundation in
   conjunction with its stock offering.
 * Other non-interest expense increased by $451,000, primarily as a
   result of increased FDIC insurance assessment in 2009.

Securities



 * Securities available for sale increased $26.2 million, or 10.4%,
   from December 31, 2008, as the Company invested excess funds in
   money market mutual funds as an alternative to federal funds sold.

Loans



 * Loan demand remained strong in the first quarter of 2009, with
   increases in all real estate loan types.
 * Multi-family loans increased by $15.3 million, or 49.2%, while the
   one- to four-family residential loan and commercial real estate
   loan portfolios increased by $9.8 million and $8.4 million,
   respectively.

Credit Quality



 * The allowance for loan losses was $7.5 million, or 1.00% of total
   loans outstanding as of March 31, 2009, as compared to $6.9 million,
   or 0.97% of total loans outstanding as of December 31, 2008.  The
   increase in the balance of the allowance for loan losses is due to
   growth in the loan portfolio and management's ongoing analysis of
   loan loss factors.
 * The percentage of non-performing assets to total assets was 1.61%
   at March 31, 2009, compared to 1.58% at December 31, 2008.
   Non-performing assets, which totaled $18.2 million at March 31,
   2009, included foreclosed real estate of $2.4 million,
   $10.9 million of construction loans, $4.0 million of residential
   mortgage loans, and $850,000 of other loans.

Provision for Loan Losses



 * Management made provisions for loan losses of $546,000, compared to
   $2.9 million recorded during the quarter ended December 31, 2008,
   and $131,000 for the quarter ended March 31, 2008.
 * The Company experienced $1,000 of loan charge-offs in the first
   quarter of 2009.

Deposits



 * Deposits increased by $62.4 million, or 7.8%, from December 31,
   2008, with increases in all deposit types, as local deposit
   competition has lessened.
 * Money market deposits increased by $31.9 million, or 18.4%, to
   $204.7 million at March 31, 2009.  Certificates of deposit also
   increased by $20.2 million, or 4.9%, to $434.2 million.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as "believes," "will," "expects," "project," "may," "could," "developments," "strategic," "launching," "opportunities," "anticipates," "estimates," "intends," "plans," "targets" and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Interstate Bancorp, Inc.'s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company's filings with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Interstate Bancorp, Inc.'s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.



             MERIDIAN INTERSTATE BANCORP, INC.
                Consolidated Balance Sheets
                        (Unaudited)

                                              March 31,   December 31,
                                            ------------  ------------
 (Dollars in thousands)                         2009          2008
                                            --------------------------
                   ASSETS
 Cash and due from banks                    $    11,284   $    10,354
 Federal funds sold                              18,521         9,911
                                            --------------------------
    Total cash and cash equivalents              29,805        20,265

 Certificates of deposit - affiliate bank         2,000         7,000
 Securities available for sale, at fair
  value                                         278,707       252,529
 Federal Home Loan Bank stock, at cost            4,303         4,303

 Loans                                          745,378       711,016
 Less allowance for loan losses                  (7,456)       (6,912)
                                            --------------------------
   Loans, net                                   737,922       704,104

 Bank-owned life insurance                       23,045        22,831
 Investment in affiliate bank                    10,349        10,376
 Premises and equipment, net                     22,587        22,710
 Accrued interest receivable                      5,415         6,036
 Foreclosed real estate, net                      2,449         2,604
 Deferred tax asset, net                         10,462        10,057
 Other assets                                     1,723         2,537
                                            --------------------------
    Total assets                            $ 1,128,767   $ 1,065,352
                                            ==========================

    LIABILITIES AND STOCKHOLDERS' EQUITY
 Deposits:
  Non interest-bearing                      $    60,560   $    55,216
  Interest-bearing                              798,700       741,636
                                            --------------------------
   Total deposits                               859,260       796,852

 Short-term borrowings                            7,546         7,811
 Long-term debt                                  57,675        57,675
 Accrued expenses and other liabilities          17,240        13,174
                                            --------------------------
    Total liabilities                           941,721       875,512
                                            --------------------------

 Stockholders' equity:
  Common stock, no par value 50,000,000
   shares authorized; 23,000,000 shares
   issued at March 31, 2009 and
   December 31, 2008                                 --            --
  Additional paid-in capital                    100,779       100,684
  Retained earnings                             104,318       105,426
  Accumulated other comprehensive loss           (6,723)       (6,205)
  Unearned compensation - ESOP, 776,250 and
   786,600 shares at March 31, 2009 and
   December 31, 2008, respectively               (7,762)       (7,866)
  Unearned compensation - restricted shares
   - 414,000 and 250,000 shares at
   March 31, 2009 and December 31, 2008,
   respectively                                  (3,566)       (2,199)
                                            --------------------------
    Total stockholders' equity                  187,046       189,840
                                            --------------------------
     Total liabilities and stockholders'
      equity                                $ 1,128,767   $ 1,065,352
                                            ==========================


           MERIDIAN INTERSTATE BANCORP, INC.
            Consolidated Statements of Loss
                      (Unaudited)

                                                Three Months Ended
                                                     March 31
                                            --------------------------
 (Dollars in thousands, except per share        2009          2008
  amounts)                                  --------------------------
 Interest and dividend income:
   Interest and fees on loans               $    10,645   $     9,183
   Interest on debt securities                    2,455         2,612
   Dividends on equity securities                   293           265
   Interest on certificates of deposit               42            --
   Interest on federal funds sold                    12         1,063
                                            --------------------------
     Total interest and dividend income          13,447        13,123
                                            --------------------------

 Interest expense:
   Interest on deposits                           5,263         6,911
   Interest on short-term borrowings                 35            62
   Interest on long-term debt                       497           312
                                            --------------------------
     Total interest expense                       5,795         7,285
                                            --------------------------

 Net interest income                              7,652         5,838
 Provision for loan losses                          546           131
                                            --------------------------
     Net interest income, after provision
      for loan losses                             7,106         5,707
                                            --------------------------

 Non-interest income:
   Customer service fees                            697           696
   Loan fees                                        150           178
   Gain on sales of loans, net                      183            19
   Gain (loss) on securities, net                  (124)        2,266
   Income from bank-owned life insurance            214           185
   Equity loss on investment in affiliate
    bank                                            (27)         (168)
                                            --------------------------
     Total non-interest income                    1,093         3,176
                                            --------------------------

 Non-interest expenses:
   Salaries and employee benefits                 6,314         4,092
   Occupancy and equipment                          864           780
   Data processing                                  438           387
   Marketing and advertising                        234           246
   Professional services                            652           309
   Contribution to the Meridian Charitable
    Foundation                                       --         3,000
   Foreclosed real estate expense                   255            29
   Other general and administrative                 920           469
                                            --------------------------
     Total non-interest expenses                  9,677         9,312
                                            --------------------------

   Loss before income taxes                      (1,478)         (429)

   Benefit for income taxes                        (370)         (108)
                                            --------------------------

     Net loss                               $    (1,108)  $      (321)
                                            ==========================

 Loss per share:
     Basic                                  $     (0.05)          N/A
     Diluted                                $     (0.05)          N/A

 Weighted Average Shares:
     Basic                                   21,868,565           N/A
     Diluted                                 22,050,960           N/A


          MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
                     Net Interest Income Analysis
                             (Unaudited)

                        For The Three Months Ended March 31,
                  -----------------------------------------------------
                             2009                       2008
 ----------------------------------------------------------------------
                            Interest                   Interest
 (Dollars in       Average   Earned/  Yield/  Average   Earned/  Yield/
  thousands)       Balance    Paid   Cost(4)  Balance    Paid   Cost(4)
                  -----------------------------------------------------
 Assets:
 Interest-earning
  assets:
  Loans(1)        $  726,851 $ 10,645  5.94% $  567,832 $  9,183  6.50%
  Securities and
   certificates
   of deposit        262,955    2,790  4.30     259,907    2,877  4.45
  Other interest-
   earning assets     30,361       12  0.16     138,471    1,063  3.09
                  -------------------        -------------------
    Total
     interest-
     earning
     assets        1,020,167   13,447  5.35     966,210   13,123  5.46
                             --------                   --------

 Noninterest-
  earning assets      75,208                     74,585
                  ----------                 ----------
    Total assets  $1,095,375                 $1,040,795
                  ==========                 ==========

 Liabilities and
  stockholders'
  equity:
 Interest-bearing
  liabilities:
  NOW deposits    $   36,610       46  0.51% $  37,511        68  0.72%
  Money market
   deposits          183,199    1,027  2.27    140,123     1,153  3.30
  Savings and
   other deposits    122,990      302  1.00    145,970       395  1.09
  Certificates of
   deposit           427,534    3,888  3.69    445,869     5,295  4.78
                  -------------------        -------------------
   Total interest-
    bearing
    deposits         770,333    5,263  2.77    769,473     6,911  3.61

  FHLB advances
   and other
   borrowings         67,752      532  3.19     35,913       374  4.19
                  -------------------        -------------------

   Total interest-
    bearing
    liabilities      838,085    5,795  2.80    805,386     7,285  3.64
                             --------                   --------

  Noninterest-
   bearing demand
   deposits           58,705                     51,801
  Other
   noninterest-
   bearing
   liabilities         9,078                     24,033
                  ----------                 ----------
    Total
     liabilities     905,868                    881,220

   Total
    stockholders'
    equity           189,507                    159,575
                  ----------                 ----------
   Total
    liabilities
    and
    stockholders'
    equity        $1,095,375                 $1,040,795
                  ==========                 ==========

  Net interest
   income                    $  7,652                   $  5,838
                             ========                   ========
  Interest rate
   spread(2)                           2.55%                      1.82%
  Net interest
   margin(3)                           3.04%                      2.43%
  Average
   interest-
   earning assets
   to average
   interest-
   bearing
   liabilities                 121.73%                    119.97%
 ----------------------------------------------------------------------

 (1) Loans on non-accrual status are included in average balances.
 (2) Interest rate spread represents the difference between the yield 
     on interest-earning assets and the cost of interest-bearing 
     liabilities.
 (3) Net interest margin represents net interest income divided by 
     average interest-earning assets.
 (4) Annualized.


          MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
                           Financial Ratios
                             (Unaudited)

 ---------------------------------------------------------------------
                                                    Three Months Ended
                                                        March 31,
                                                      2009      2008
                                                    --------  --------
 Key Performance Ratios
 Return on average assets(4)                         (0.40)%   (0.12)%
 Return on average equity(4)                         (2.34)    (0.80)
 Interest rate spread(1)(4)                           2.55      1.82
 Net interest margin(2)(4)                            3.04      2.43
 Noninterest expense to average assets(4)             3.53      3.58
 Efficiency ratio(3)                                110.66    103.31
 Average interest-earning assets to average
  interest-bearing liabilities                      121.73    119.97

 (1) Interest rate spread represents the difference between the yield
     on interest-earning assets and the cost of interest-bearing
     liabilities.
 (2) Net interest margin represents net interest income divided by
     average interest-earning assets.
 (3) The efficiency ratio represents non-interest expense, divided by
     the sum of net interest income plus non-interest income.
 (4) Annualized for the quarterly data.


                                        At         At           At
                                     March 31,  March 31,  December 31,
                                       2009       2008         2008
 ----------------------------------------------------------------------
 Asset Quality Ratios
 Allowance for loan losses/total
  loans                                  1.00%      0.64%        0.97%
 Allowance for loan losses/
  nonperforming loans                   47.27     127.95        48.57

 Non-performing loans/total loans        2.11       0.50         2.00
 Non-performing loans/total assets       1.40       0.28         1.34
 Non-performing assets /total assets     1.61       0.39         1.58
 ----------------------------------------------------------------------


            

Contact Data

GlobeNewswire