ESCALADE, INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited, In Thousands Except Per Share Amounts)
3 Months Ended 12 Months Ended
-------------------- --------------------
21 March 22 March 21 March 22 March
2009 2008 2009 2008
--------- --------- --------- ---------
NET SALES $ 24,958 $ 29,166 $ 144,478 $ 181,275
OPERATING EXPENSES
Cost of goods sold 17,096 20,743 108,491 129,677
Selling and administrative 8,023 9,042 41,488 38,879
Amortization 467 437 2,193 2,526
--------- --------- --------- ---------
OPERATING INCOME (LOSS) (628) (1,056) (7,694) 10,193
OTHER INCOME (EXPENSE)
Interest expense (242) (487) (1,779) (2,807)
Other income 184 162 (13) 4,089
--------- --------- --------- ---------
INCOME (LOSS) BEFORE INCOME
TAXES (686) (1,381) (9,486) 11,475
PROVISION FOR INCOME TAX
BENEFIT (EXPENSE) 247 533 2,398 (4,165)
--------- --------- --------- ---------
NET INCOME (LOSS) $ (439) $ (848) $ (7,088) $ 7,310
========= ========= ========= =========
PER SHARE DATA
Basic earnings (loss) per
share $ (0.03) $ (0.07) $ (0.56) $ 0.57
========= ========= ========= =========
Diluted earnings (loss) per
share $ (0.03) $ (0.07) $ (0.56) $ 0.57
========= ========= ========= =========
Average shares outstanding 12,616 12,683 12,616 12,683
CONSOLIDATED CONDENSED BALANCE SHEET
(Unaudited, In Thousands)
21 March 22 March 27 December
2009 2008 2008
--------- --------- ---------
ASSETS
Current assets $ 70,488 $ 71,704 $ 72,576
Property, Plant & Equipment - net 20,409 22,200 20,209
Other assets 29,163 34,589 29,105
Goodwill 25,543 26,281 25,811
--------- --------- ---------
Total $ 145,603 $ 154,774 $ 147,701
========= ========= =========
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities $ 19,387 $ 35,231 $ 67,734
Other liabilities 47,447 30,835 1,177
Stockholders equity 78,769 88,708 78,790
--------- --------- ---------
Total $ 145,603 $ 154,774 $ 147,701
========= ========= =========
Contact Information: Contact: Deborah Meinert Vice President and CFO 812/467-4449 www.EscaladeInc.com