Grupo TMM, S.A.B. and subsidiaries Balance Sheet* - millions of dollars - June 30, December 31, 2009 2008 ----------- ----------- Current assets: Cash and cash equivalents 108.155 168.447 ----------- ----------- Accounts receivable Accounts receivable - Net 55.909 56.548 ----------- ----------- Other accounts receivable 36.018 23.750 ----------- ----------- Prepaid expenses and others current assets 10.015 11.653 ----------- ----------- Total current assets 210.097 260.398 =========== =========== Property, machinery and equipment 834.028 806.911 ----------- ----------- Cumulative Depreciation (131.585) (124.396) ----------- ----------- Property, machinery and equipment - Net 702.443 682.515 =========== =========== Other assets 51.108 47.821 ----------- ----------- Deferred taxes 97.276 97.276 ----------- ----------- Total assets 1,060.924 1,088.010 ----------- ----------- Current liabilities: Bank loans and current maturities of long-term liabilities 13.379 21.063 ----------- ----------- Sale of accounts receivable 15.783 14.976 ----------- ----------- Suppliers 25.184 33.039 ----------- ----------- Other accounts payable and accrued expenses 47.107 38.827 ----------- ----------- Total current liabilities 101.453 107.905 =========== =========== Long-term liabilities: Bank loans 60.355 64.795 ----------- ----------- Trust certificates debt 664.296 615.609 ----------- ----------- Sale of accounts receivable 93.784 101.035 ----------- ----------- Other long-term liabilities 28.172 27.483 ----------- ----------- Total long-term liabilities 846.607 808.922 =========== =========== Total liabilities 948.060 916.827 ----------- ----------- Stockholders' equity Common stock 114.058 114.058 ----------- ----------- Retained earnings 20.503 82.117 ----------- ----------- Initial accumulated translation loss (17.757) (17.757) ----------- ----------- Cumulative translation adjusted (10.045) (13.312) ----------- ----------- 106.759 165.106 ----------- ----------- Minority interest 6.105 6.077 ----------- ----------- Total stockholders' equity 112.864 171.183 ----------- ----------- Total liabilities and stockholders' equity 1,060.924 1,088.010 ----------- ----------- *Prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Grupo TMM, S.A.B. and subsidiaries Statement of Operations* - millions of dollars - Three Months Ended Six Months Ended June 30, June 30, ------------------ ------------------ 2009 2008 2009 2008 -------- -------- -------- -------- Ports 0.961 1.804 2.848 4.235 Maritime 47.687 50.132 102.137 99.085 Logistics 23.836 36.704 45.717 69.371 Corporate and others 2.146 4.025 4.009 5.987 Eliminations (0.084) (0.105) (0.200) (0.201) -------- -------- -------- -------- Revenue from freight and services 74.546 92.560 154.511 178.477 -------- -------- -------- -------- Ports (1.038) (1.417) (2.202) (2.973) Maritime (26.611) (36.776) (62.908) (68.786) Logistics (25.427) (37.055) (48.624) (70.576) Corporate and others (2.584) (4.049) (4.751) (5.913) Eliminations 0.084 0.105 0.200 0.201 -------- -------- -------- -------- Cost of freight and services (55.576) (79.192) (118.285) (148.047) -------- -------- -------- -------- Ports (0.207) (0.221) (0.389) (0.437) Maritime (6.821) (3.875) (13.646) (7.500) Logistics (1.635) (1.142) (2.581) (2.361) Corporate and others (0.005) (0.012) (0.009) (0.014) -------- -------- -------- -------- Depreciation of vessels and equipment (8.668) (5.250) (16.625) (10.312) -------- -------- -------- -------- Corporate expenses (3.787) (3.983) (7.324) (8.589) Ports (0.284) 0.166 0.257 0.825 Maritime 14.255 9.481 25.583 22.799 Logistics (3.226) (1.493) (5.488) (3.566) Corporate and others (0.443) (0.036) (0.751) 0.060 Other (expenses) income - Net (0.652) 1.283 (1.235) 0.384 -------- -------- -------- -------- Operating Income 5.863 5.418 11.042 11.913 ======== ======== ======== ======== Financial (expenses) income - Net (24.266) (10.174) (46.830) (24.686) -------- -------- -------- -------- Exchange gain (loss) - Net (47.466) (8.498) (25.401) (10.388) -------- -------- -------- -------- Net financial cost (71.732) (18.672) (72.231) (35.074) -------- -------- -------- -------- Gain (loss) before taxes (65.869) (13.254) (61.189) (23.161) ======== ======== ======== ======== Benefit (provision) for taxes (0.557) (1.460) (0.402) (1.460) -------- -------- -------- -------- Net income (loss) for the period (66.426) (14.714) (61.591) (24.621) -------- -------- -------- -------- Attributable to: Minority interest (0.080) 0.192 0.022 0.564 -------- -------- -------- -------- Equity holders of GTMM, S.A.B. (66.346) (14.906) (61.613) (25.185) -------- -------- -------- -------- Weighted average outstanding shares (millions) 55.227 56.704 55.227 56.802 Income (loss) earnings per share (dollars / share) (1.20) (0.26) (1.12) (0.44) Outstanding shares at end of period (millions) 55.227 56.385 55.227 56.385 Income (loss) earnings per share (dollars / share) (1.20) (0.26) (1.12) (0.45) -------- -------- -------- -------- *Prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Grupo TMM, S.A.B. and subsidiaries Statement of Cash Flows* - millions of dollars - Three Months Ended Six Months Ended June 30, June 30, ------------------ ------------------ 2009 2008 2009 2008 -------- -------- -------- -------- Cash flow from operation activities: Net Income (loss) before discontinuing operations (66.426) (14.714) (61.591) (24.621) -------- -------- -------- -------- Charges (credits) to income not affecting resources: Depreciation & amortization 12.427 8.469 24.262 17.235 -------- -------- -------- -------- Other non-cash items 63.397 27.615 65.135 44.991 -------- -------- -------- -------- Total non-cash items 75.824 36.084 89.397 62.226 -------- -------- -------- -------- Changes in assets & liabilities (15.681) (27.328) (12.923) (27.984) -------- -------- -------- -------- Total adjustments 60.143 8.756 76.474 34.242 -------- -------- -------- -------- Net cash (used in) provided by operating activities (6.283) (5.958) 14.883 9.621 ======== ======== ======== ======== Cash flow from investing activities: Proceeds from sales of assets 6.141 0.481 7.452 0.519 -------- -------- -------- -------- Payments for purchases of assets (11.719) (47.611) (38.743) (102.001) -------- -------- -------- -------- Common stock decrease of subsidiaries (0.490) -------- -------- -------- -------- Dividends from non-consolidated subsidiaries 0.643 0.643 -------- -------- -------- -------- Net cash used in investment activities (4.935) (47.130) (30.648) (101.972) ======== ======== ======== ======== Cash flow provided by financing activities: Short-term borrowings (net) (0.512) (0.217) (0.939) 2.526 -------- -------- -------- -------- Sale (repurchase) of accounts receivable (net) (7.221) (7.241) (14.445) (14.537) -------- -------- -------- -------- Repayment of long-term debt (24.564) (52.119) (33.190) (56.863) -------- -------- -------- -------- Proceeds from issuance of long-term debt 149.161 202.411 -------- -------- -------- -------- Acquisition of treasury shares, net (0.746) (0.841) -------- -------- -------- -------- Net cash (used in) provided by financing activities (32.297) 88.838 (48.574) 132.696 ======== ======== ======== ======== Exchange losses on cash 9.553 4.047 ======== ======== ======== ======== Net (decrease) increase in cash (33.962) 35.750 (60.292) 40.345 -------- -------- -------- -------- Cash at beginning of period 142.117 56.830 168.447 52.235 -------- -------- -------- -------- Cash at end of period 108.155 92.580 108.155 92.580 -------- -------- -------- -------- *Prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Contact Information: TMM COMPANY CONTACT: Jacinto Marina Chief Financial Officer 011-525-55-629-8866 ext. 2901 Monica Azar Investor Relations 917-597-5361 or 011-525-55-629-8866 ext. 3421 AT DRESNER CORPORATE SERVICES: Kristine Walczak (investors, analysts, media) 312-726-3600