NGAS Reports Second Quarter and First Half 2009 Results

Oil and Gas Production Increases 5 Percent


LEXINGTON, Ky., Aug. 4, 2009 (GLOBE NEWSWIRE) -- NGAS Resources, Inc. (Nasdaq:NGAS) today reported second quarter 2009 total revenue of $14.7 million compared to $21.3 million in the second quarter of 2008. Higher production volumes were offset by significantly lower commodity prices. This contributed to a net loss of $975,000 or $0.04 per share in the second quarter 2009 compared with net income of $1.5 million or $0.06 a year ago. Discretionary cash flow was $2.9 million or $0.11 per share in the second quarter of 2009. (A reconciliation of this non-GAAP measure is provided at the end of this release.)

William S. Daugherty, President and CEO of NGAS Resources, commented, "The operating environment remains challenging; demand is down, inventories are rising and natural gas prices remain depressed. We have addressed these challenges head on by monetizing our gathering system and reducing our drilling activities. Our year-over-year production growth reflects the success of our horizontal drilling program, while the sequential quarterly decline reflects our reduced drilling." Mr. Daugherty added, "Our increased liquidity from the recent sale of our gas gathering assets, coupled with our multi-faceted business model and existing hedge position, provide us with the flexibility to operate successfully in this environment."

Operational and Financial Highlights for 2Q 2009 versus 2Q 2008:



 * Total production volumes were 1.0 Bcfe compared to 0.95 Bcfe

 * Average daily production was 11.0 Mmcfe versus 10.4 Mmcfe

 * Average natural gas price was $6.47/Mcf versus $9.88

   -- Average price for the Appalachian gas portion was $7.68

 * Gas transmission, compression and processing revenue rose 2.5
   percent to $2.6 million

 * Discretionary cash flow was $2.9 million versus $6.7 million

Second Quarter 2009 Expense Review

Depreciation, depletion and amortization expenses were $3.7 million in the second quarter 2009 compared to $3.3 million in the second quarter of 2008. The increase was driven by asset base expansion.

Selling, general and administrative expenses were down 26 percent in the 2009 second quarter to $2.6 million from $3.4 million in the same quarter of 2008. This primarily reflects the timing and extent of marketing costs for sponsored drilling partnerships. As a percentage of revenue, SG&A costs were 17.4 percent compared to 16.1 percent in second quarter 2008.

Interest expense in the quarter was $1.5 million compared to $1.4 million in the same period last year, reflecting higher borrowings on the company's line of credit.

Subsequent to quarter's end, NGAS closed on the sale of a 50 percent interest in its Appalachian gas gathering system and utilized the entire proceeds of $28 million to reduce outstanding borrowings. As of August 4, 2009, the company's borrowings under its credit facility were $46 million.

Operational and Financial Highlights for First Half 2009 versus First Half 2008:



 * Total production volumes were 2.0 Bcfe compared to 1.8 Bcfe

 * Average daily production was 11.3 Mmcfe versus 10.1 Mmcfe

 * Average natural gas price was $6.61 Mcf versus $9.21

   -- Average price for the Appalachian gas portion was $7.89 in first
      half of 2009

 * Discretionary cash flow was $6.9 million versus $10.9 million

Conference Call Information

Management will host a conference call today at 4:30 p.m. (Eastern) to discuss the 2Q 2009 results. The call-in number is 888-663-2259 or 913-312-1489 (international). Conference ID number is 4365447. The conference call will be webcast and can be accessed by logging onto www.ngas.com. For those unable to listen to the live presentation, the webcast will be archived on the company's website. A telephone replay will also be available for one week beginning at 7:30 p.m. (Eastern), August 4, 2009, and can be accessed by dialing 888-203-1112 or 719-457-0820 (international) and entering pin number 4365447.

About NGAS Resources

NGAS Resources is an independent exploration and production company focused on unconventional natural gas basins in the United States that provide repeatable drilling opportunities, principally in the southern portion of the Appalachian Basin. Additional information, including the company's most recent periodic reports and proxy statement, can be accessed on its website at www.ngas.com.

Forward Looking Statements

This release includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act relating to matters such as anticipated operating and financial performance and prospects. Actual performance and prospects may differ materially from anticipated results due to economic conditions and other risks, uncertainties and circumstances partly or totally outside the control of the company, including risks of production variances from expectations, volatility of product prices, the level of capital expenditures required to fund drilling and the ability of the company to implement its business strategy. These and other risks are described in the company's periodic reports filed with the United States Securities and Exchange Commission.



                         NGAS RESOURCES, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)

                       Three Months Ended         Six Months Ended
                            June 30,                  June 30,
                    ------------------------  ------------------------
                        2009         2008         2009         2008
                    -----------  -----------  -----------  -----------
 REVENUE

  Contract drilling $ 5,172,998  $ 7,625,356  $12,496,750  $14,227,474
  Oil and gas
   production         6,891,644   11,179,620   13,958,863   19,669,054
  Gas transmission,
   compression and
   processing         2,599,229    2,536,560    5,404,211    5,094,652
                    -----------  -----------  -----------  -----------
   Total revenue     14,663,871   21,341,536   31,859,824   38,991,180
                    -----------  -----------  -----------  -----------

 DIRECT EXPENSES

  Contract drilling   3,873,266    5,756,997    9,414,692   10,876,846
  Oil and gas
   production         2,614,094    3,107,095    4,939,059    5,872,050
  Gas transmission,
   compression and
   processing         1,025,408      957,548    1,994,325    2,047,794
                    -----------  -----------  -----------  -----------
   Total direct
    expenses          7,512,768    9,821,640   16,348,076   18,796,690
                    -----------  -----------  -----------  -----------

 OTHER EXPENSES
  (INCOME)

  Selling, general
   and 
   administrative     2,552,740    3,442,094    5,803,005    6,730,577
  Options, warrants
   and deferred
   compensation         319,192      234,803      737,465      372,482
  Depreciation,
   depletion and
   amortization       3,687,621    3,261,192    7,306,491    6,132,952
  Bad debt expense           --       59,000           --      406,840
  Interest expense    1,459,824    1,355,643    2,831,865    2,681,613
  Interest income        (6,194)      (9,093)     (15,010)     (78,803)
  Other, net            216,377       34,632      295,918       28,355
                    -----------  -----------  -----------  -----------
   Total other
    expenses          8,229,560    8,378,271   16,959,734   16,274,016
                    -----------  -----------  -----------  -----------

 INCOME (LOSS)
  BEFORE INCOME
  TAXES              (1,078,457)   3,141,625   (1,447,986)   3,920,474
                    -----------  -----------  -----------  -----------

 INCOME TAX EXPENSE
  (BENEFIT)            (103,921)   1,620,363       63,241    2,236,023
                    -----------  -----------  -----------  -----------

 NET INCOME (LOSS)  $  (974,536) $ 1,521,262  $(1,511,227) $ 1,684,451
                    ===========  ===========  ===========  ===========

 NET INCOME (LOSS)
  PER SHARE
  Basic             $     (0.04) $      0.06  $     (0.06) $      0.06
                    ===========  ===========  ===========  ===========
  Diluted           $     (0.04) $      0.06  $     (0.06) $      0.06
                    ===========  ===========  ===========  ===========


                         NGAS RESOURCES, INC.
                      CONSOLIDATED BALANCE SHEETS

                                              June 30,    December 31,
 ASSETS                                         2009          2008
                                            ------------  ------------
  Current assets:                            (Unaudited)
   Cash                                     $  7,642,019  $    981,899
   Accounts receivable                         5,684,160    10,450,173
   Prepaid expenses and other 
    current assets                               515,848       540,253
   Loans to related parties                       76,914        79,188
                                            ------------  ------------
    Total current assets                      13,918,941    12,051,513
  Bonds and deposits                             263,695       623,898
  Oil and gas properties                     179,603,725   229,218,344
  Assets held for sale                        47,216,714            --
  Property and equipment                       5,667,261     3,285,925
  Loans to related parties                       171,429       171,429
  Deferred financing costs                     1,645,985     1,689,580
  Goodwill                                       313,177       313,177
                                            ------------  ------------
     Total assets                           $248,800,927  $247,353,866
                                            ============  ============

 LIABILITIES
  Current liabilities:
   Accounts payable                         $  5,237,137  $ 12,362,092
   Accrued liabilities                           665,157       675,141
   Deferred compensation                       2,094,700     2,246,439
   Customer drilling deposits                    698,400     2,262,955
   Long-term debt, current portion                87,703        24,000
                                            ------------  ------------
    Total current liabilities                  8,783,097    17,570,627
  Deferred compensation                          344,013            --
  Deferred income taxes                       13,012,717    12,949,476
  Long-term debt                             118,981,171   108,580,448
  Other long-term liabilities                  4,008,675     3,685,849
                                            ------------  ------------
     Total liabilities                       145,129,673   142,786,400
                                            ------------  ------------

 SHAREHOLDERS' EQUITY
  Capital stock
   Authorized:
    5,000,000 Preferred shares
  100,000,000 Common shares
   Issued:
   26,968,646 Common shares
               (2008 - 26,543,646)           110,988,162   110,626,912
       21,100 Common shares held in
               treasury, at cost                 (23,630)      (23,630)
              Paid-in capital - options
               and warrants                    4,204,791     3,774,600
   Contributed surplus                           513,944       690,370
   To be issued:
        9,185 Common shares (2008 - 9,185)        45,925        45,925
                                            ------------  ------------
                                             115,729,192   115,114,177
  Deficit                                    (12,057,938)  (10,546,711)
                                            ------------  ------------
    Total shareholders' equity               103,671,254   104,567,466
                                            ------------  ------------
     Total liabilities and shareholders'
       equity                               $248,800,927  $247,353,866
                                            ============  ============


                              NGAS RESOURCES, INC.

                            CASH FLOW RECONCILIATION

Discretionary cash flow represents net income, as determined under generally accepted accounting principles ("GAAP"), with certain non-cash items added back. Although a non-GAAP measure, discretionary cash flow is widely accepted as a financial indicator of an oil and gas company's ability to generate cash that can be used to internally fund exploration and development activities and to service debt. This measure may also be used in the valuation, comparison, rating and investment recommendations for companies in the oil and gas exploration and production industry. Cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities or as an indicator of cash flows or measure of liquidity.



                              (Unaudited)



                       Three Months Ended         Six Months Ended
                            June 30,                  June 30,
                    ------------------------  ------------------------
                        2009         2008         2009         2008
                    -----------  -----------  -----------  -----------

 Net income/(loss)  $  (974,536) $ 1,521,262  $(1,511,227) $ 1,684,451
 DD&A                 3,687,621    3,261,192    7,306,491    6,132,952
 Options, warrants
  and deferred
  compensation          319,192      234,803    1,098,715      404,052
 Bad debt expense            --       59,000           --      406,840
 Deferred taxes        (103,921)   1,620,363       63,241    2,236,023
                    -----------  -----------  -----------  -----------

 DISCRETIONARY CASH
  FLOW              $ 2,928,356  $ 6,696,620  $ 6,957,220  $10,864,318
                    ===========  ===========  ===========  ===========

 DISCRETIONARY CASH
  FLOW PER SHARE    $      0.11  $      0.24  $      0.26  $      0.40
                    ===========  ===========  ===========  ===========


            

Contact Data