Rezidor's Quarterly Report July - September 2009



Continued focus on cash protection as market remains weak

Comment from the CEO

"The third quarter has not witnessed any major change in the  trading
conditions for Rezidor. A weak demand from business clients has  been
partly offset by lower yield leisure travelers.

Visibility is still limited  and our current plans  are based on  the
assumption that the difficult business climate will continue at least
for the near future. Our  focus on capturing revenue and  controlling
costs is  targeted  to ensure  that  Rezidor is  well  positioned  to
benefit when market conditions improve.  Our cost cutting program  is
progressing according  to plan  and we  feel confident  that we  will
achieve annual  savings  of  MEUR 30  in  operations  and  additional
reductions of approximately MEUR 4 in central costs.

As reducing risk  by adding  fee-based managed  and franchised  rooms
remains  an  important  objective,  Rezidor  will  continue  to  seek
profitable growth opportunities in this area. This year, the  company
has already added almost 4,900 rooms to its operations, of which more
than 88% are managed or franchised" Kurt Ritter, President & CEO.

Third quarter, 2009

  * RevPAR like-for-like decreased by -15.9% to EUR 64.3 (76.4).
    Like-for-like occupancy was 66.8% (69.4).
  * Revenue decreased by -14.1% or MEUR -27.1 to MEUR 165.4 (192.5).
    On a like-for-like basis Revenue decreased by -13.4%.
  * EBITDA was MEUR 3.1 (20.0), and EBITDA margin was 1.9% (10.4).
  * Loss after tax amounted to MEUR -6.1 (10.1).
  * Basic and diluted Earnings Per Share amounted to EUR -0.04
    (0.07).


Nine month ending September, 2009

  * RevPAR like-for-like decreased by -18.1% to EUR 63.2 (77.1).
    Like-for-like occupancy was 62.1% (67.6).
  * Revenue decreased by -16.9% or MEUR -100.1 to MEUR 491.2 (591.3).
    On a like-for-like basis Revenue decreased by -14.5%.
  * EBITDA was MEUR -4.8 (57.3), and EBITDA margin was -1.0% (9.7).
  * Loss after tax amounted to MEUR -27.9 (24.9).
  * Basic and diluted Earnings Per Share amounted to EUR -0.19
    (0.17).
  * Cash flow from operating activities amounted to MEUR -10.7
    (49.1). Total available cash at the end of the period, including
    unutilised credit facilities, amounted to MEUR to 92.7 (146.8 in
    September 08). Net debt/cash amounted to MEUR -11.7 (19.3 in
    September 08).

Other developments

  * Rezidor opened ca 1,800 rooms in the third quarter, of which 90%
    were managed or franchised. Two hotels, representing ca 145
    rooms, left the system. During the first nine months, Rezidor
    opened ca 4,900 rooms, of which 88% were managed or franchised.
  * Rezidor signed 5 contracts for new hotels in the third quarter
    featuring ca 1,000 rooms. During the first nine months, Rezidor
    signed 30 contracts for new hotels, totaling ca 5,900 rooms. 100%
    of the new rooms contracted year to date were managed or
    franchised.
  * The cost savings plan generated net savings of MEUR 9.2 during
    the third quarter and MEUR 21.7 during the first nine months of
    the year.


Selected financial                    Jul-Sep     Jan-Sep     Jan-Sep
data, MEUR             Jul-Sep 09          08          09          08
Revenue                     165.4       192.5       491.2       591.3
EBITDAR                      54.2        70.8       148.8       211.6
EBITDA                        3.1        20.0       (4.8)        57.3
EBIT                        (4.9)        13.4      (27.0)        37.6
Profit/(loss) after         (6.1)        10.1      (27.9)        24.9
Tax
EBITDAR Margin %            32.7%       36.8%       30.3%       35.8%
EBITDA Margin %              1.9%       10.4%      (1.0)%        9.7%
EBIT Margin %              (3.0)%        7.0%      (5.5)%        6.4%



                         Financial calendar

       Year-end Report January-December 2009: 11 February 2010
          Interim Report January-March 2010: 16 April 2010

                    Stockholm 30th October, 2009

                             Kurt Ritter
                           President & CEO
                       Rezidor Hotel Group AB


                               Webcast

                     30th October 2009 at 15:30

 Kurt Ritter, President & CEO, Knut Kleiven, Deputy President & CFO
  and Puneet Chhatwal, Chief Development Officer, will present the
 report and answer questions on 30th October 2009 at 15:30 (Central
                           European Time).

         To participate in the teleconference, please dial:


               Sweden:                +46 8 505 204 24
               Sweden toll-free:      0200 896 377
               UK:                    +44 203 023 4416
               US:                    +1 646 843 4608
               US toll-free:          1 866 966 5335


         To follow the webcast, please visit www.rezidor.com

A replay of the conference call will be available one month following
                        the call by dialling
+44 208 196 1998 (UK) and +1 866 583 1035 (US), access code 195424#.


              For further information, please contact:

     Knut Kleiven, Deputy President and Chief Financial Officer

                       The Rezidor Hotel Group
                        Avenue du Bourget 44
                      B-1130 Brussels, Belgium
                        Tel: + 32 2 702 9200
                           www.rezidor.com


The full report with tables can be downloaded from the following
link:

Attachments

Rezidors Quarterly Report July - September 2009.pdf