ATSI COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
Three months ended October 31,
2009 2008
------------------ ------------------
OPERATING REVENUES:
VoIP services $ 4,985 $ 7,136
------------------ ------------------
Total operating revenues 4,985 7,136
------------------ ------------------
OPERATING EXPENSES:
Cost of services (exclusive
of depreciation and
amortization) 4,705 6,566
Selling, general and
administrative expense
(exclusive of legal and
professional fees) 368 533
Legal and professional fees 98 67
Bad debt expense - (20)
Depreciation and amortization
expense 44 43
------------------ ------------------
Total operating expenses 5,215 7,189
------------------ ------------------
OPERATING LOSS (230) (53)
------------------ ------------------
OTHER INCOME (EXPENSE):
Gain on early extinguishment
of debt - 108
Investment loss - (14)
Interest expense (43) (34)
------------------ ------------------
Total other expense (43) 60
------------------ ------------------
------------------ ------------------
NET INCOME (LOSS) (273) 7
------------------ ------------------
Net loss applicable to
noncontrolling interest 24 -
------------------ ------------------
NET INCOME (LOSS) TO COMMON
STOCKHOLDERS $ (249) $ 7
================== ==================
BASIC INCOME (LOSS) PER SHARE TO
COMMON STOCKHOLDERS $ (0.01) $ 0.00
================== ==================
DILUTED INCOME (LOSS) PER SHARE TO
COMMON STOCKHOLDERS $ (0.01) $ 0.00
================== ==================
WEIGHTED AVERAGE BASIC COMMON
SHARES OUTSTANDING 45,504,120 39,677,598
WEIGHTED AVERAGE DILUTED COMMON
SHARES OUTSTANDING 45,504,120 40,265,098
NET INCOME (LOSS) TO COMMON
STOCKHOLDERS, as reported: $ (249) $ 7
------------------ ------------------
EXCLUDING NON-CASH ITEMS:
ADD:
Non-cash stock-based
compensation, employees 14 62
Bad debt expense (recovery) - (20)
Depreciation and amortization 44 43
Investment loss - 14
Interest expense 43 34
MINUS:
Gain on early extinguishment
of debt - 108
Net loss applicable to
noncontrolling interest 24 -
NET INCOME (LOSS) TO COMMON
STOCKHOLDERS
------------------ ------------------
EXCLUDING NON-CASH ITEMS: $ (172) $ 32
================== ==================
Contact Information: Contact: Jack Eversull The Eversull Group 972-378-7917 or 972-571-1624 972-378-7981 (fax) E-mail: Web Site: www.atsi.net