Meridian Interstate Bancorp, Inc. Reports Net Income for the Second Quarter and Six Months Ended June 30, 2011


BOSTON, July 26, 2011 (GLOBE NEWSWIRE) -- Meridian Interstate Bancorp, Inc. (the "Company" or "Meridian") (Nasdaq:EBSB), the holding company for East Boston Savings Bank (the "Bank"), which also operates under the name Mt. Washington Bank, a Division of East Boston Savings Bank ("Mt. Washington"), announced net income of $4.2 million, or $0.19 per diluted share, for the quarter ended June 30, 2011 compared to $3.2 million, or $0.15 per diluted share, for the quarter ended June 30, 2010. For the six months ended June 30, 2011, net income was $7.4 million, or $0.33 per diluted share compared to $6.1 million, or $0.28 per diluted share, for the six months ended June 30, 2010. The Company's return on average assets increased to 0.87% for the quarter ended June 30, 2011 compared to 0.75% for the quarter ended June 30, 2010. For the six months ended June 30, 2011, the Company's return on average assets increased to 0.78% from 0.72% for the six months ended June 30, 2010. The Company's return on average equity was 7.56% for the quarter ended June 30, 2011 compared to 6.24% for the quarter ended June 30, 2010. For the six months ended June 30, 2011, the Company's return on average equity increased to 6.73% from 5.94% for the six months ended June 30, 2010.

Richard J. Gavegnano, Chairman and Chief Executive Officer, said, "I am pleased to report continued strength in our financial results for the second quarter of 2011, with net income of $4.2 million, earnings per share of $0.19, a return on assets of 0.87% and a return on equity of 7.56%. Through the halfway point of 2011, we have made great progress in our efforts to increase market share. Following the opening of an East Boston Savings Bank branch in the City of Revere and a Mt. Washington branch in Boston's West Roxbury area in January, another new Mt. Washington branch was opened in Boston's South End in late May. As announced earlier this month, the Bank established a new commercial and industrial lending division comprised of a veteran team of bankers. This new division will enhance our presence in all of our market areas and add strength to our business platform. The Bank also plans to open new East Boston Savings Bank branches in Cambridge and Danvers in the coming months."

Net interest income before provision for loan losses decreased $1.2 million, or 8.0%, to $14.1 million for the quarter ended June 30, 2011 from $15.3 million for the quarter ended June 30, 2010. The net interest rate spread and net interest margin were 3.02% and 3.20%, respectively, for the quarter ended June 30, 2011 compared to 3.67% and 3.85%, respectively, for the quarter ended June 30, 2010. For the six months ended June 30, 2011, net interest income before provision for loan losses decreased $1.6 million, or 5.2%, to $28.5 million from $30.1 million for the six months ended June 30, 2010. The net interest rate spread and net interest margin were 3.12% and 3.30%, respectively, for the six months ended June 30, 2011 compared to 3.71% and 3.88%, respectively, for the six months ended June 30, 2010. The decreases in net interest income were due primarily to deposit growth that was in excess of loan growth along with declines in yields on loans and securities for the second quarter and six months ended June 30, 2011 compared to the same periods in 2010.

The average balance of the Company's loan portfolio, which is principally comprised of real estate loans, increased by $21.9 million, or 1.9%, to $1.193 billion, which was partially offset by the decline in the yield on loans of 33 basis points to 5.43% for the quarter ended June 30, 2011 compared to the quarter ended June 30, 2010. The Company's cost of interest-bearing deposits declined by seven basis points to 1.32%, which was partially offset by the increase in the average balance of interest-bearing deposits of $158.3 million, or 12.8%, to $1.399 billion for the quarter ended June 30, 2011 compared to the quarter ended June 30, 2010. The Company's yield on interest-earning assets declined by 75 basis points to 4.42% for the quarter ended June 30, 2011 compared to 5.17% for the quarter ended June 30, 2010, while the cost of interest-bearing liabilities declined ten basis points to 1.40% for the quarter ended June 30, 2011 compared to 1.50% for the quarter ended June 30, 2010.

The Company's provision for loan losses was $486,000 for the quarter ended June 30, 2011 compared to $794,000 for the quarter ended June 30, 2010. For the six months ended June 30, 2011, the provision for loan losses was $828,000 compared to $2.2 million for the six months ended June 30, 2010. These changes were based primarily on management's assessment of loan portfolio growth and composition changes, an ongoing evaluation of credit quality and current economic conditions. In addition, the reductions in the provision for loan losses were primarily due to lower provision expense related to specific reserves recorded for impaired loans for the second quarter and six months ended June 30, 2011 compared to the same periods in 2010. The allowance for loan losses was $10.9 million or 0.89% of total loans outstanding at June 30, 2011, compared to $10.2 million or 0.86% of total loans outstanding at December 31, 2010.

Non-performing loans increased to $51.5 million, or 4.23% of total loans outstanding at June 30, 2011, from $43.1 million, or 3.64% of total loans outstanding at December 31, 2010. Non-performing assets increased to $56.6 million, or 2.94% of total assets, at June 30, 2011, from $47.2 million, or 2.57% of total assets, at December 31, 2010. Non-performing assets at June 30, 2011 were comprised of $22.2 million of construction loans, $9.5 million of commercial real estate loans, $12.9 million of one-to four-family mortgage loans, $3.9 million of multi-family mortgage loans, $2.6 million of home equity loans, $524,000 of commercial business loans and foreclosed real estate of $5.1 million. Non-performing assets at June 30, 2011 included $16.9 million acquired in the Mt. Washington Co-operative Bank merger, comprised of $13.7 million of non-performing loans and $3.2 million of foreclosed real estate.

Non-interest income increased $3.2 million, or 145.4%, to $5.5 million for the quarter ended June 30, 2011 from $2.2 million for the quarter ended June 30, 2010, primarily due to increases of $2.9 million in gain on sales of securities and $227,000 in equity income from the Company's Hampshire First Bank affiliate. For the six months ended June 30, 2011, non-interest income increased $4.4 million, or 92.4%, to $9.1 million from $4.7 million for the six months ended June 30, 2010, primarily due to increases of $3.8 million in gain on sales of securities and $642,000 in equity income from Hampshire First Bank.

Non-interest expense increased $744,000, or 6.3%, to $12.5 million for the quarter ended June 30, 2011 from $11.7 million for the quarter ended June 30, 2010, primarily due to increases of $612,000 in salaries and employee benefits and $160,000 in occupancy and equipment expenses. For the six months ended June 30, 2011, non-interest expense increased $2.0 million, or 8.7%, to $25.1 million from $23.1 million for the six months ended June 30, 2010, primarily due to increases of $1.5 million in salaries and employee benefits and $593,000 in occupancy and equipment expenses. The increases in salaries and employee benefits and occupancy and equipment expenses were associated with two new branches opened in January 2011, another new branch opened in May 2011 and costs associated with the expansion of residential and commercial lending capacity. The Company's efficiency ratio was 75.22% for the quarter ended June 30, 2011 compared to 67.06% for the quarter ended June 30, 2010. For the six months ended June 30, 2011, the efficiency ratio was 74.29% compared to 66.39% for the quarter ended June 30, 2010.

Mr. Gavegnano noted, "The increases in our non-interest expenses and the efficiency ratio for the first half of 2011 reflect the costs of additional staffing, facilities and other overhead expenses associated with our efforts to increase our market share, grow future earnings potential and enhance stockholder value."

The Company recorded a provision for income taxes of $2.4 million for the quarter ended June 30, 2010, reflecting an effective tax rate of 36.4%, compared to $1.7 million, or 34.8%, for the quarter ended June 30, 2010. For the six months ended June 30, 2011, the provision for income taxes was $4.3 million, reflecting an effective tax rate of 36.7%, compared to $3.4 million, or 35.9%, for the six months ended June 30, 2010. The increases in the income tax provision were primarily due to the increases in pre-tax income.

Total assets increased $88.1 million, or 4.8%, to $1.924 billion at June 30, 2011 from $1.836 billion at December 31, 2010. Cash and cash equivalents increased $71.3 million, or 45.8%, to $226.8 million at June 30, 2011 from $155.5 million at December 31, 2010. Securities available for sale decreased $8.8 million, or 2.4%, to $351.8 million at June 30, 2011 from $360.6 million at December 31, 2010. Net loans increased $33.5 million, or 2.9%, to $1.207 billion at June 30, 2011 from $1.174 billion at December 31, 2010.

Total deposits increased $81.6 million, or 5.6%, to $1.537 billion at June 30, 2011 from $1.455 billion at December 31, 2010, including net growth of $72.1 million in core deposits. The net deposit growth also reflects $26.8 million of new deposits in the three branches opened during the first half of 2011. Total borrowings decreased $10.2 million, or 6.8%, to $138.5 million at June 30, 2011 from $148.7 million at December 31, 2010, reflecting $20.7 million of reductions in Federal Home Loan Bank advances partially offset by a $10.5 million increase in short-term borrowings.

Total stockholders' equity increased $3.8 million, or 1.8%, to $219.5 million at June 30, 2011, from $215.6 million at December 31, 2010. The increase for the six months ended June 30, 2011 was due primarily to $7.4 million in net income, partially offset by a $3.4 million increase in treasury stock resulting from the Company's repurchase of 249,182 shares. Stockholders' equity to assets was 11.41% at June 30, 2011, compared to 11.74% at December 31, 2010. Book value per share increased to $9.87 at June 30, 2011 from $9.59 at December 31, 2010. Tangible book value per share increased to $9.25 at June 30, 2011 from $8.98 at December 31, 2010. Market price per share increased $1.90, or 16.1%, to $13.69 at June 30, 2011 from $11.79 at December 31, 2010. At June 30, 2011, the Company and the Bank continued to exceed all regulatory capital requirements.

As of June 30, 2011, the Company had repurchased 438,009 shares of its stock at an average price of $12.45 per share, or 92.7% of the 472,428 shares authorized for repurchase under the Company's third stock repurchase program announced on April 9, 2010.

Mr. Gavegnano added, "We have repurchased a total of 1,369,509 shares since late 2008, with only 34,419 remaining shares authorized for repurchase under our current repurchase program. We will continue to consider additional stock repurchases along with various other opportunities to enhance shareholder value."

Meridian Interstate Bancorp, Inc. is the holding company for East Boston Savings Bank. East Boston Savings Bank, a Massachusetts-chartered stock savings bank founded in 1848, operates 22 full service locations in the greater Boston metropolitan area including eight full service locations in its Mt. Washington Bank Division.  We offer a variety of deposit and loan products to individuals and businesses located in our primary market, which consists of Essex, Middlesex and Suffolk Counties, Massachusetts. For additional information, visit www.ebsb.com.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as "believes," "will," "expects," "project," "may," "could," "developments," "strategic," "launching," "opportunities," "anticipates," "estimates," "intends," "plans," "targets" and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Interstate Bancorp, Inc.'s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company's filings with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Interstate Bancorp, Inc.'s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
     
 (Dollars in thousands) June 30,
2011
December 31,
2010
ASSETS    
Cash and due from banks  $ 226,712  $ 155,430
Federal funds sold  63  63
Total cash and cash equivalents  226,775  155,493
     
Certificates of deposit - affiliate bank  2,500  --
Securities available for sale, at fair value  351,829  360,602
Federal Home Loan Bank stock, at cost  12,538  12,538
Loans held for sale   3,336  13,013
     
Loans  1,217,920  1,183,717
Less allowance for loan losses  (10,861)  (10,155)
Loans, net  1,207,059  1,173,562
     
Bank-owned life insurance  34,444  33,829
Foreclosed real estate, net  5,111  4,080
Investment in affiliate bank  12,315  11,497
Premises and equipment, net  35,538  34,425
Accrued interest receivable  7,174  7,543
Prepaid deposit insurance  1,843  3,026
Deferred tax asset, net  5,914  5,441
Goodwill  13,687  13,687
Other assets  3,833  7,094
     
Total assets  $ 1,923,896  $ 1,835,830
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
Deposits:    
Non interest-bearing  $ 122,832  $ 111,423
Interest-bearing  1,413,954  1,343,792
Total deposits  1,536,786  1,455,215
     
Short-term borrowings - affiliate bank  12,464  1,949
Short-term borrowings - other  10,047  10,037
Long-term debt  116,021  136,697
Accrued expenses and other liabilities  29,126  16,321
Total liabilities  1,704,444  1,620,219
Stockholders' equity:    
Common stock, no par value, 50,000,000 shares authorized; 23,000,000 shares issued   --  --
Additional paid-in capital  97,333  97,005
Retained earnings  129,939  122,563
Accumulated other comprehensive income  7,068  8,038
Treasury stock, at cost, 441,400 and 192,218 shares at June 30, 2011 and December 31, 2010, respectively  (5,481)  (2,121)
Unearned compensation - ESOP, 683,100 and 703,800 shares at June 30, 2011 and December 31, 2010, respectively  (6,831)  (7,038)
Unearned compensation - restricted shares, 318,085 and 326,905 at June 30, 2011 and December 31, 2010, respectively  (2,576)  (2,836)
Total stockholders' equity  219,452  215,611
     
Total liabilities and stockholders' equity  $ 1,923,896  $ 1,835,830
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
         
  Three Months Ended June 30,  Six Months Ended June 30, 
(Dollars in thousands, except per share amounts) 2011 2010 2011 2010
Interest and dividend income:        
Interest and fees on loans  $ 16,164  $ 16,829  $ 32,610  $ 33,039
Interest on debt securities   2,896  3,389  6,001  6,830
Dividends on equity securities  282  228  535  433
Interest on certificates of deposit  9  17  17  34
Interest on other interest-earning assets  117  36  202  48
Total interest and dividend income  19,468  20,499  39,365  40,384
Interest expense:        
Interest on deposits   4,616  4,310  9,189  8,509
Interest on short-term borrowings  13  15  23  44
Interest on long-term debt  778  895  1,657  1,781
Total interest expense  5,407  5,220  10,869  10,334
         
Net interest income  14,061  15,279  28,496  30,050
Provision for loan losses   486  794  828  2,168
Net interest income, after provision for loan losses  13,575  14,485  27,668  27,882
Non-interest income:        
Customer service fees  1,499  1,490  2,795  2,904
Loan fees  232  140  463  298
Gain on sales of loans, net  169  199  605  764
Gain on sales of securities, net  2,922  --  3,789  --
Income from bank-owned life insurance  298  287  615  579
Equity income on investment in affiliate bank  333  106  818  176
Total non-interest income  5,453  2,222  9,085  4,721
Non-interest expenses:        
Salaries and employee benefits   7,058  6,446  14,159  12,613
Occupancy and equipment   1,869  1,709  4,085  3,492
Data processing  651  749  1,460  1,503
Marketing and advertising  540  580  1,081  1,046
Professional services  821  755  1,465  1,475
Foreclosed real estate  63  122  100  276
Deposit insurance  633  577  1,258  1,092
Other general and administrative   846  799  1,497  1,589
Total non-interest expenses  12,481  11,737  25,105  23,086
Income before income taxes  6,547  4,970  11,648  9,517
Provision for income taxes  2,382  1,728  4,272  3,415
Net income  $ 4,165  $ 3,242  $ 7,376  $ 6,102
         
Income per share:        
Basic  $ 0.19  $ 0.15  $ 0.34  $ 0.28
Diluted  $ 0.19  $ 0.15  $ 0.33  $ 0.28
         
Weighted average shares:        
Basic  21,852,665  22,124,539  21,917,330  22,128,822
Diluted  21,994,371  22,140,597  22,044,635  22,136,851
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
             
   For the Three Months Ended June 30, 
  2011 2010
(Dollars in thousands) Average
Balance

Interest
Yield/
Cost (4)
Average
Balance

Interest
Yield/
Cost (4)
Assets:            
Interest-earning assets:            
Loans (1)  $ 1,193,195  $ 16,164  5.43%  $ 1,171,274  $ 16,829  5.76 %
Securities and certificates of deposits  394,273  3,187  3.24  351,891  3,634  4.14
Other interest-earning assets   177,701  117  0.26  67,882  36  0.21
Total interest-earning assets   1,765,169  19,468  4.42  1,591,047  20,499  5.17
Noninterest-earning assets   140,093      134,686    
Total assets   $ 1,905,262      $ 1,725,733    
             
Liabilities and stockholders' equity:            
Interest-bearing liabilities:            
NOW deposits   $ 129,434  141  0.44  $ 114,469  136  0.48
Money market deposits   363,043  872  0.96  307,323  888  1.16
Regular and other deposits   200,490  277  0.55  186,255  256  0.55
Certificates of deposit   706,260  3,326  1.89  632,873  3,030  1.92
Total interest-bearing deposits   1,399,227  4,616  1.32  1,240,920  4,310  1.39
Borrowings  148,454  791  2.14  156,160  910  2.34
Total interest-bearing liabilities   1,547,681  5,407  1.40  1,397,080  5,220  1.50
Noninterest-bearing demand deposits   119,346      104,493    
Other noninterest-bearing liabilities   17,772      16,497    
Total liabilities   1,684,799      1,518,070    
Total stockholders' equity   220,463      207,663    
Total liabilities and stockholders' equity   $ 1,905,262      $ 1,725,733    
             
Net interest-earning assets  $ 217,488      $ 193,967    
Net interest income     $ 14,061      $ 15,279  
Interest rate spread (2)      3.02%      3.67%
Net interest margin (3)      3.20 %      3.85%
Average interest-earning assets to average interest-bearing liabilities   114.05%      113.88%  
             
Supplemental Information:            
Total deposits, including noninterest-bearing demand deposits  $ 1,518,573  $ 4,616  1.22%  $ 1,345,413  $ 4,310  1.28%
Total deposits and borrowings, including noninterest-bearing demand deposits  $ 1,667,027  $ 5,407  1.30%  $ 1,501,573  $ 5,220  1.39%
 
             
(1) Loans on non-accrual status are included in average balances. 
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.
(4) Annualized.
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
             
   For the Six Months Ended June 30, 
  2011 2010
(Dollars in thousands) Average
Balance

Interest
Yield/
Cost (4)
Average
Balance

Interest
Yield/
Cost (4)
Assets:            
Interest-earning assets:            
Loans (1)  $ 1,193,679  $ 32,610  5.51%  $ 1,161,329  $ 33,039  5.74%
Securities and certificates of deposits  383,668  6,553  3.44  346,640  7,297  4.25
Other interest-earning assets   166,067  202  0.25  53,551  48  0.18
Total interest-earning assets   1,743,414  39,365  4.55  1,561,520  40,384  5.22
Noninterest-earning assets   138,059      136,662    
Total assets   $ 1,881,473      $ 1,698,182    
             
Liabilities and stockholders' equity:            
Interest-bearing liabilities:            
NOW deposits   $ 129,233  290  0.45  $ 111,137  265  0.48
Money market deposits   349,978  1,739  1.00  304,069  1,781  1.18
Regular and other deposits   196,104  537  0.55  182,616  502  0.55
Certificates of deposit   702,714  6,623  1.90  622,354  5,961  1.93
Total interest-bearing deposits   1,378,029  9,189  1.34  1,220,176  8,509  1.41
Borrowings  152,281  1,680  2.22  156,040  1,825  2.36
Total interest-bearing liabilities   1,530,310  10,869  1.43  1,376,216  10,334  1.51
Noninterest-bearing demand deposits   116,294      99,701    
Other noninterest-bearing liabilities   15,579      16,664    
Total liabilities   1,662,183      1,492,581    
Total stockholders' equity   219,290      205,601    
Total liabilities and stockholders' equity   $ 1,881,473      $ 1,698,182    
             
Net interest-earning assets  $ 213,104      $ 185,304    
Net interest income     $ 28,496      $ 30,050  
Interest rate spread (2)      3.12%      3.71%
Net interest margin (3)      3.30%      3.88%
Average interest-earning assets to average interest-bearing liabilities     113.93%      113.46%  
             
Supplemental Information:            
Total deposits, including noninterest-bearing demand deposits  $ 1,494,323  $ 9,189  1.24%  $ 1,319,877  $ 8,509  1.30%
Total deposits and borrowings, including noninterest-bearing demand deposits  $ 1,646,604  $ 10,869  1.33%  $ 1,475,917  $ 10,334  1.41%
 
             
(1) Loans on non-accrual status are included in average balances. 
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.
(4) Annualized.
 
MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Selected Financial Highlights
(Unaudited)
         
  At or For the Three Months Ended
June 30,
At or For the Six Months Ended
June 30,
  2011 2010 2011 2010
         
Key Performance Ratios        
Return on average assets (1)  0.87%  0.75%  0.78%  0.72%
Return on average equity (1)  7.56  6.24  6.73  5.94
Stockholders' equity to total assets  11.41  11.95  11.41  11.95
Interest rate spread (1) (2)  3.02  3.67  3.12  3.71
Net interest margin (1) (3)  3.20  3.85  3.30  3.88
Non-interest expense to average assets (1)  2.62  2.72  2.67  2.72
Efficiency ratio (4)  75.22  67.06  74.29  66.39
         
  June 30,
2011
December 31,
2010
June 30,
2010
 
         
Asset Quality Ratios        
Allowance for loan losses/total loans  0.89%  0.86%  0.95%  
Allowance for loan losses/non-performing loans  21.08  23.54  34.86  
Non-performing loans/total loans  4.23  3.64  2.73  
Non-performing loans/total assets  2.68  2.35  1.87  
Non-performing assets/total assets  2.94  2.57  2.11  
         
Share Related        
Book value per share   $ 9.87  $ 9.59  $ 9.17  
Tangible book value per share   $ 9.25  $ 8.98  $ 8.68  
Market value per share  $ 13.69  $ 11.79  $ 10.90  
Shares outstanding 22,240,515 22,480,877 22,505,594  
         
(1) Annualized.
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.
(4) The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income excluding gains or losses on securities.


            

Contact Data