JEFFERSONVILLE, IN--(Marketwire - May 3, 2012) - Commercial Barge Line Company (the "Company," "we" or "our") today announced results for the quarter ended March 31, 2012. References to operating results in this release are as of March 31, 2012 and for the three month period then ended. All comparisons are to March 31, 2011 and for the three month period then ended, unless otherwise indicated.
Highlights
- Adjusted EBITDAR for the trailing twelve month period ended March 31, 2012 was $206.9 million -- an 18.7% increase over Adjusted EBITDAR for the year ended December 31, 2011.
- Adjusted EBITDAR of $58.3 million for the quarter increased 127% from prior year.
- Operating income of $15.5 million in the quarter improved by $30.7 million over prior year.
- Ratio of Net Funded Debt to trailing twelve month Adjusted EBITDAR reduced to 2.0 times at quarter-end.
- Strong liquidity with $232.2 million in available borrowing capacity.
- Net barrel capacity of our liquid fleet increased by 5.6% including first quarter delivery of four Jeffboat-built tank barges and the acquisition of eight tank barges early in the second quarter.
Revenues
Revenues for the quarter increased 23.1% over the prior year to $218.1 million. Transportation segment revenues increased 13.1% to $182.3 million. On a fuel-neutral basis, transportation revenues increased 6.8% for the quarter, driven by a 15.2% increase in our liquids business and higher grain and coal volumes, with these gains somewhat offset by rate weakness in our dry cargo business. Total ton-mile volume increased 9.9% to 9.0 billion ton-miles. This increase is net of a decline in liquid affreightment ton-miles which reduced total ton-miles by 160 basis points, reflecting the shift in our liquid capacity away from affreightment-based commercial arrangements towards longer-term day rate contracts, as these arrangements provide our customers with more predictable and stable access to the barge capacity that they require. For the first quarter of 2012, revenues derived from these longer term day rate arrangements increased by 50.9% over the prior year's quarter, with the number of liquid barges deployed under these contracts increasing by 26%. Improvements in asset utilization and favorable operating conditions enabled the Company to achieve these increased volumes while operating a barge fleet that was 10.8% smaller. Despite general weakness in the domestic and export coal markets, the Company realized a 42.8% increase in coal ton-miles during the quarter, as well as a 15.0% increase in grain ton-miles. These gains were somewhat offset by a decline in other dry bulk commodity ton-miles of 5.3%.
As a group, dry bulk commodities experienced a 6.6% decline in pricing, on a fuel-neutral basis, compared to the prior year quarter, with grain pricing declining approximately 8% and coal declining by 2%. Market rate pressures in this area were generally the result of excess barge capacity resulting from declines in the domestic utility coal markets. Our liquid affreightment business realized a nearly 7% increase in fuel-neutral pricing over the prior year quarter, primarily driven by shale crude demand. Demurrage revenues in the Company's dry cargo business for the quarter decreased over prior year levels by 32.3%, as a result of the reduced number of barges in service discussed earlier and the increased turn of the barges resulting from higher export grain shipments.
Manufacturing segment revenues more than doubled to $35.9 million, with 65 total barges sold compared to 29 in the prior year period. The manufacturing segment's external revenue backlog at the period end was $75.8 million, approximately $21 million lower than the March 31, 2011 backlog and approximately $25 million lower than the December 31, 2011 backlog. We expect to experience a decline in external revenue backlog through the remainder of 2012 as we complete the construction of third-party barges and shift our production capacity to the manufacture of barges for the transportation segment.
Operating Results
For the period, the Company generated operating income of $15.5 million compared to an operating loss of $15.2 million in the prior year period. This increase in operating income of $30.7 million was the result of higher revenues and improved operating efficiencies and cost control measures, all as discussed later in this release. In addition, the Company realized $7.2 million higher gains on the sale of 262 retired barges.
Transportation segment operating income was $11.6 million for the period, compared to an operating loss of $14.2 million for the prior year period. For the manufacturing segment, operating income was $3.8 million for the period, as compared to an operating loss of $1.0 million in the prior year.
Adjusted EBITDAR is a non-GAAP financial measure that the Company believes provides investors with a useful tool for analyzing its operating results as it eliminates the impact of certain non-comparable items and discontinued operations. The Company has included a reconciliation of its financial results to Adjusted EBITDAR elsewhere in this release.
Adjusted EBITDAR
For the period, Adjusted EBITDAR was $58.3 million, a 127.1% increase over $25.6 million for the prior year quarter. On a trailing-twelve month basis, Adjusted EBITDAR was $206.9 million, an increase of 18.7% over Adjusted EBITDAR of $174.3 million for the year ended December 31, 2011.
The transportation segment improved its Adjusted EBITDAR by $28.5 million, driven by a number of factors including:
- Margin improvements associated with the shift of mix to liquids and improved operating productivity gains drove a net improvement to Adjusted EBITDAR of $3.2 million.
- Operating productivity gains of approximately $7.7 million were achieved related to asset productivity investments that were made late in 2011, as well as the impact of increasing the density of the network that the company serves and favorable operating conditions.
- Demurrage volumes declined $3.3 million as our asset turn increased.
- Claims declined by $3.5 million, as a result of our continuing focus on safe and efficient operations as well as favorable operating conditions.
- General and administrative spending declined largely due to the adjustments made to the Company's cost structure during 2011.
- Fuel costs increased by 17.6% compared to the prior year; however, fuel surcharges and our hedging program more than offset that increase for the quarter, resulting in a $1.4 million improvement in Adjusted EBITDAR compared to the prior year's first quarter.
- Gains before the impact of non-cash purchase accounting adjustments on the sale of 262 retired barges exceeded such gains realized in the prior year by $16.4 million.
In addition to the barge sales discussed above, the Company sold eight surplus boats, which were made redundant as a result of operating improvements realized in 2011 and the first quarter of 2012. The historical cost gain on these sales has been excluded from Adjusted EBITDAR as it represents a non-recurring event.
Manufacturing segment Adjusted EBITDAR increased $4.1 million to $5.7 million on higher external sales volume and improved labor and materials efficiency in the shipyard.
Commenting on the results, Mark Knoy, President and Chief Executive Officer, stated, "Many changes to our operating practices have been implemented over the past three quarters, and the results of these efforts are continuing to show their impact in this quarter's financial performance, with our trailing twelve-months Adjusted EBITDAR increasing by nearly 20% over last quarter's level. Despite challenging conditions in the dry cargo markets, our teammates were successful in delivering more freight with improved reliability while requiring fewer assets than have been required for many months. Extremely strong fundamentals in the liquids market and good operating conditions throughout the inland waterways allowed us to offset the weak rate environment that existed in dry cargo during the quarter. Much of this rate pressure was the result of excess capacity linked to the significant declines in domestic utility coal demand during the quarter. I would note, however, that we were able to employ a disciplined approach to booking freight, while focusing on the strengths of our distribution network, resulting in an actual increase in our coal volume during the quarter of more than 40% over prior year levels.
"In addition to our success in dealing with these challenges, we were able to capitalize on the strong growth that is occurring in the demand for transport of chemicals and petroleum products. Chemical production continues to grow, supported by low natural gas prices and the economic recovery, and domestic crude oil produced in the Baaken and Eagle Ford shale regions continues to expand in response to high world crude prices. These dynamics have driven more demand for our services than ever before. While industry construction of liquid barges has been robust, it has not kept pace with this growth, resulting in a shortage of barrel capacity on the river and increased pricing pressure. Customers have responded by entering into longer term arrangements that assure them access to the capacity they need. We benefit from these arrangements as they provide us with a more predictable and stable revenue stream. During the quarter, we saw a continued shift in this mix, with an over 50% increase in our day rate and unit tow businesses. We have continued to execute our strategy of increasing our capabilities in this area, with the addition of 241,000 barrels in net barge capacity since the beginning of 2012, a 5.6 % increase, through new barge construction and the acquisition of eight barges from SeaRiver, which was previously announced. We intend to continue driving growth in this area over the coming quarters, supported by the planned build of additional tank barges that will increase our capacity by up to an additional 10% over the balance of 2012 and early 2013.
"Jeffboat is a significant component of this strategy, as it continues to increase its production capacity for tank barges. The Transportation group intends to continue to utilize Jeffboat's liquid tank barge production to support its growth plans in this segment as well as to support a significant reinvestment in our hopper fleet through 2012. This stability of demand has allowed our teammates at Jeffboat to drive continued improvements in efficiency and commercial practices, which are paying dividends as Jeffboat's operating profitability for the quarter increased by over $4 million.
"Finally, as we disclosed in our 2011 year-end press release, we have embarked on a significant fleet refurbishment effort, focused on improving the reliability and operating efficiency of our fleet of tow boats. To that end, we will be investing significant resources in our boats throughout 2012. We are committed to driving our fleet standards to a leadership position within the inland waterway industry."
Net Income
For the period, the Company had a net income of $4.9 million, compared to a net loss $13.9 million in the prior year. Net income (loss) for these periods reflect the after-tax impact of those factors impacting operating income and Adjusted EBITDAR discussed above.
Liquidity and Debt Position
As of March 31, 2012, our outstanding debt totaled $384.3 million, including the unamortized purchase accounting debt premium of $27.7 million. The Company was in compliance with all debt covenants on March 31, 2012 and had $307 million in remaining availability under its credit facility, of which $232 million was available for use. The credit facility has no maintenance financial covenants unless borrowing availability is generally less than $48.8 million. As of March 31, 2012, the present value of the lease payments associated with revenue generating equipment was approximately $50.5 million. Including the present value of these lease payments, the Company's total indebtedness was $434.8 million as of March 31, 2012. The ratio of funded net debt to Adjusted EBITDAR for the trailing twelve months ended March 31, 2012 reflected an improvement to 2.0 times.
About the Company
Commercial Barge Line Company, headquartered in Jeffersonville, Indiana, is an integrated marine transportation and service company operating in the United States Jones Act trades. For more information about the Company, visit the Company's website at http://www.aclines.com/.
Forward-Looking Statements
This release includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's present expectations and beliefs about future events. As with any projection or forecast, these statements are inherently susceptible to risks, uncertainty and changes in circumstance. Important factors could cause actual results to differ materially from those expressed or implied by the forward-looking statements and should be considered in evaluating the outlook of Commercial Barge Line Company. Risks and uncertainties are detailed from time to time in Commercial Barge Line Company's filings with the SEC, including our report on Form 10-K for the year ended December 31, 2011. Commercial Barge Line Company is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of changes, new information, subsequent events or otherwise.
| COMMERCIAL BARGE LINE COMPANY | ||||||||||
| CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||||
| (Unaudited - In thousands) | ||||||||||
| Quarter Ended March 31, | Quarter Ended March 31, | |||||||||
| 2012 | 2011 | |||||||||
| Revenues | ||||||||||
| Transportation and Services | $ | 182,273 | $ | 161,126 | ||||||
| Manufacturing | 35,864 | 16,007 | ||||||||
| Revenues | 218,137 | 177,133 | ||||||||
| Cost of Sales | ||||||||||
| Transportation and Services | 161,442 | 158,257 | ||||||||
| Manufacturing | 31,011 | 16,444 | ||||||||
| Cost of Sales | 192,453 | 174,701 | ||||||||
| Gross Profit | 25,684 | 2,432 | ||||||||
| Selling, General and Administrative Expenses | 10,204 | 17,676 | ||||||||
| Operating Income (Loss) | 15,480 | (15,244 | ) | |||||||
| Other Expense (Income) | ||||||||||
| Interest Expense | 7,685 | 7,468 | ||||||||
| Other, Net | (38 | ) | (130 | ) | ||||||
| Other Expense | 7,647 | 7,338 | ||||||||
| Income (Loss) from Continuing Operations Before Income Taxes | 7,833 | (22,582 | ) | |||||||
| Income Taxes (Benefit) | 2,970 | (8,803 | ) | |||||||
| Income (Loss) from Continuing Operations | 4,863 | (13,779 | ) | |||||||
| Discontinued Operations, Net of Tax | 26 | (97 | ) | |||||||
| Net Income (Loss) | $ | 4,889 | $ | (13,876 | ) | |||||
| COMMERCIAL BARGE LINE COMPANY | |||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
| (In thousands) | |||||||||||
| March 31, | December 31, | ||||||||||
| 2012 | 2011 | ||||||||||
| (Unaudited) | |||||||||||
| ASSETS | |||||||||||
| Current Assets | |||||||||||
| Cash and Cash Equivalents | $ | 386 | $ | 938 | |||||||
| Accounts Receivable, Net | 85,532 | 87,368 | |||||||||
| Inventory | 64,000 | 62,483 | |||||||||
| Deferred Tax Asset | 2,489 | 6,390 | |||||||||
| Assets Held for Sale | 1,612 | 1,612 | |||||||||
| Prepaid and Other Current Assets | 27,758 | 19,308 | |||||||||
| Total Current Assets | 181,777 | 178,099 | |||||||||
| Properties, Net | 912,930 | 935,576 | |||||||||
| Investment in Equity Investees | 6,575 | 6,470 | |||||||||
| Accounts Receivable, Related Parties, Net | 11,965 | 12,021 | |||||||||
| Goodwill | 17,692 | 17,692 | |||||||||
| Other Assets | 42,134 | 45,521 | |||||||||
| Total Assets | $ | 1,173,073 | $ | 1,195,379 | |||||||
| LIABILITIES | |||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | $ | 44,418 | $ | 48,653 | |||||||
| Accrued Payroll and Fringe Benefits | 10,249 | 20,035 | |||||||||
| Deferred Revenue | 15,173 | 15,251 | |||||||||
| Accrued Claims and Insurance Premiums | 13,476 | 13,823 | |||||||||
| Accrued Interest | 5,788 | 11,708 | |||||||||
| Customer Deposits | - | 1,165 | |||||||||
| Other Liabilities | 25,209 | 29,104 | |||||||||
| Total Current Liabilities | 114,313 | 139,739 | |||||||||
| Long Term Debt | 384,344 | 384,225 | |||||||||
| Pension and Post Retirement Liabilities | 66,919 | 67,531 | |||||||||
| Deferred Tax Liability | 179,136 | 178,602 | |||||||||
| Other Long Term Liabilities | 42,806 | 46,335 | |||||||||
| Total Liabilities | 787,518 | 816,432 | |||||||||
| SHAREHOLDER'S EQUITY | |||||||||||
| Other Capital | 424,455 | 424,932 | |||||||||
| Retained Deficit | (15,938 | ) | (20,826 | ) | |||||||
| Accumulated Other Comprehensive Loss | (22,962 | ) | (25,159 | ) | |||||||
| Total Shareholder's Equity | 385,555 | 378,947 | |||||||||
| Total Liabilities and Shareholder's Equity | $ | 1,173,073 | $ | 1,195,379 | |||||||
| NET INCOME (LOSS) FROM CONTINUING OPERATIONS | |||||||||
| TO ADJUSTED EBITDAR RECONCILIATION | |||||||||
| (Dollars in thousands - Unaudited) | |||||||||
| For the Three Months Ended | |||||||||
| March 31, | |||||||||
| 2012 | 2011 | ||||||||
| Net Income (Loss) from Continuing Operations | $ | 4,863 | $ | (13,779 | ) | ||||
| Adjustments from Continuing Operations: | |||||||||
| Interest Income | (5 | ) | (55 | ) | |||||
| Interest Expense | 7,685 | 7,468 | |||||||
| Depreciation and Amortization | 27,010 | 27,506 | |||||||
| Taxes | 2,970 | (8,803 | ) | ||||||
| EBITDA from Continuing Operations | 42,523 | 12,337 | |||||||
| Long-term Boat and Barge Rents | 3,892 | 3,828 | |||||||
| Other Non-cash or Non-comparable charges included in net income: | |||||||||
| Share-Based Compensation | 49 | 1,493 | |||||||
| Merger Related and Consulting Expenses | 492 | 5,427 | |||||||
| Historical Cost Difference on Equipment Sales | 22,480 | 1,145 | |||||||
| Gain on Surplus Boat Sales | (11,278 | ) | - | ||||||
| Restructuring Costs | 99 | 1,417 | |||||||
| Adjusted EBITDAR from Continuing Operations | $ | 58,257 | $ | 25,647 | |||||
Management considers EBITDAR to be a meaningful indicator of operating performance and uses it as a measure to assess the operating performance of the Company's business segments. EBITDAR provides us with an understanding of one aspect of earnings before the impact of investing and financing transactions and income taxes. EBITDAR should not be construed as a substitute for net income or as a better measure of liquidity than cash flow from operating activities, which is determined in accordance with generally accepted accounting principles ("GAAP"). EBITDAR excludes components that are significant in understanding and assessing our results of operations and cash flows. In addition, EBITDAR is not a term defined by GAAP and as a result our measure of EBITDAR might not be comparable to similarly titled measures used by other companies.
However, the Company believes that EBITDAR is relevant and useful information, which is often reported and widely used by analysts, investors and other interested parties in our industry. Accordingly, the Company is disclosing this information to permit a more comprehensive analysis of its operating performance.
| COMMERCIAL BARGE LINE COMPANY | |||||||||||||||||
| SEGMENT STATEMENT of OPERATING INCOME (LOSS) | |||||||||||||||||
| Reportable Segments | Intersegment | ||||||||||||||||
| Transportation | Manufacturing | Eliminations | Total | ||||||||||||||
| Three Months ended March 31, 2012 | |||||||||||||||||
| Total revenue | $ | 182,375 | $ | 51,424 | $ | (15,662 | ) | $ | 218,137 | ||||||||
| Intersegment revenues | 102 | 15,560 | (15,662 | ) | - | ||||||||||||
| Revenue from external customers | 182,273 | 35,864 | - | 218,137 | |||||||||||||
| Operating expense | |||||||||||||||||
| Materials, supplies and other | 61,035 | - | - | 61,035 | |||||||||||||
| Rent | 6,728 | - | - | 6,728 | |||||||||||||
| Labor and fringe benefits | 28,699 | - | - | 28,699 | |||||||||||||
| Fuel | 43,281 | - | - | 43,281 | |||||||||||||
| Depreciation and amortization | 25,065 | - | - | 25,065 | |||||||||||||
| Taxes, other than income taxes | 3,018 | - | - | 3,018 | |||||||||||||
| Gain on disposition of equipment | (6,384 | ) | - | - | (6,384 | ) | |||||||||||
| Cost of goods sold | - | 31,011 | - | 31,011 | |||||||||||||
| Total cost of sales | 161,442 | 31,011 | - | 192,453 | |||||||||||||
| Selling, general & administrative | 9,185 | 1,019 | - | 10,204 | |||||||||||||
| Total operating expenses | 170,627 | 32,030 | - | 202,657 | |||||||||||||
| Operating income | $ | 11,646 | $ | 3,834 | $ | - | $ | 15,480 | |||||||||
| COMMERCIAL BARGE LINE COMPANY | ||||||||||||||||||
| SEGMENT STATEMENT of OPERATING INCOME (LOSS) | ||||||||||||||||||
| Reportable Segments | Intersegment | |||||||||||||||||
| Transportation | Manufacturing | Eliminations | Total | |||||||||||||||
| Three Months ended March 31, 2011 | ||||||||||||||||||
| Total revenue | $ | 161,328 | $ | 27,981 | $ | (12,176 | ) | $ | 177,133 | |||||||||
| Intersegment revenues | 202 | 11,974 | (12,176 | ) | - | |||||||||||||
| Revenue from external customers | 161,126 | 16,007 | - | 177,133 | ||||||||||||||
| Operating expense | ||||||||||||||||||
| Materials, supplies and other | 56,843 | - | - | 56,843 | ||||||||||||||
| Rent | 6,987 | - | - | 6,987 | ||||||||||||||
| Labor and fringe benefits | 30,243 | - | - | 30,243 | ||||||||||||||
| Fuel | 35,823 | - | - | 35,823 | ||||||||||||||
| Depreciation and amortization | 25,519 | - | - | 25,519 | ||||||||||||||
| Taxes, other than income taxes | 2,867 | - | - | 2,867 | ||||||||||||||
| Gain on disposition of equipment | (25 | ) | - | - | (25 | ) | ||||||||||||
| Cost of goods sold | - | 16,444 | - | 16,444 | ||||||||||||||
| Total cost of sales | 158,257 | 16,444 | - | 174,701 | ||||||||||||||
| Selling, general & administrative | 17,067 | 608 | - | 17,676 | ||||||||||||||
| Total operating expenses | 175,324 | 17,052 | - | 192,377 | ||||||||||||||
| Operating loss | $ | (14,198 | ) | $ | (1,045 | ) | $ | - | $ | (15,244 | ) | |||||||
Contact Information:
Contact Information
Kim Durbin
Manager, Corporate Communications
812-288-1915