DALLAS, July 11, 2012 (GLOBE NEWSWIRE) -- Texas Industries, Inc. (NYSE:TXI) today reported financial results for the quarter and year ended May 31, 2012. Net income for the quarter was $60.2 million or $2.15 per share and included pre-tax gains of $60.1 million from asset sales and a joint venture agreement. Net loss for the quarter ended May 31, 2011 was $9.1 million or $.33 per share and included a pre-tax gain of $10.7 million from the exchange of aggregate operating assets for ready mix operating assets.
Net income for the year was $7.5 million or $.27 per share and included pre-tax gains of $62.2 million from asset sales, asset exchanges and a joint venture agreement. Net loss for the year ended May 31, 2011was $64.9 million or $2.33 per share and included a pre-tax gain of $10.7 million from the exchange of aggregate operating assets for ready mix operating assets and pre-tax loss on debt retirement of $29.6 million associated with the refinancing of senior notes due in 2013.
General Comments
"The fourth quarter is typically our strongest quarter and the $2.4 million of pre-tax income after adjusting for the gains broke a string of 10 consecutive quarterly losses," stated Mel Brekhus, Chief Executive Officer. "Construction activity continued to improve, price increases in Texas were successful, we made additional progress on our gross margin and SG&A goals and we completed two sales of non-core assets."
"The pace and magnitude of a recovery in construction activity remains challenging to predict," added Brekhus. "Our focus continues to be on doing everything we can to ensure we have the assets and cost profile to maximize our profitabilty in any market condition. Toward that end, I am excited to be nearing the completion of construction and beginning of the commissioning this Fall of our cement capacity expansion in central Texas."
A teleconference will be held July 12, 2012 at 10:00 Central Daylight Time to further discuss quarter and annual results. A real-time webcast of the conference is available by logging on to TXI's website at www.txi.com.
The following is a summary of operating results for our business segments and certain other operating information related to our principal products.
Cement Operations
Three months ended May 31, |
Year ended May 31, |
|||
In thousands except per unit | 2012 | 2011 | 2012 | 2011 |
Operating Results | ||||
Total cement sales | $75,611 | $73,078 | $278,413 | $256,385 |
Other sales and delivery fees | 11,340 | 9,094 | 36,880 | 30,909 |
Total segment sales | 86,951 | 82,172 | 315,293 | 287,294 |
Cost of products sold | 66,484 | 80,213 | 286,125 | 283,407 |
Gross profit | 20,467 | 1,959 | 29,168 | 3,887 |
Selling, general and administrative | (3,625) | (6,870) | (16,531) | (18,967) |
Restructuring charges | -- | -- | (1,074) | -- |
Other income | 4,868 | 1,188 | 8,925 | 4,831 |
Operating Profit (Loss) | $21,710 | $(3,723) | $20,488 | $(10,249) |
Cement | ||||
Shipments (tons) | 984 | 940 | 3,580 | 3,301 |
Prices ($/ton) | $76.79 | $77.77 | $77.75 | $77.68 |
Cost of sales ($/ton) | $56.60 | $76.33 | $70.09 | $77.29 |
Three months ended May 31, 2012
Cement operating profit for the three-month period ended May 31, 2012 was $21.7 million. Cement operating loss for the three-month period ended May 31, 2011 was $3.7 million. Cement operating profit increased $25.4 million from the prior year period.
Total segment sales for the three-month period ended May 31, 2012 were $87.0 million compared to $82.2 million for the prior year period. Cement sales increased $2.5 million from the prior year period on higher shipments. Our Texas market area accounted for approximately 70% of cement sales in the current period compared to 69% of cement sales in the prior year period. Cement shipments increased 4% in our Texas market area and 7% in our California market area from the prior year period. Average prices were comparable in our Texas market area and decreased 5% in our California market area from the prior year period.
Cost of products sold for three-month period ended May 31, 2012 decreased $13.7 million from the prior year period. The effect of higher shipments was offset by the effect of lower cement unit costs. Cement unit costs decreased 26% from the prior year period primarily due to lower energy costs, as well as, lower supplies and maintenance expense due in part to a scheduled plant shut down at our Hunter, Texas cement plant in the prior period.
Selling, general and administrative expense for the three-month period ended May 31, 2012 decreased $3.2 million from the prior year period. The decrease was primarily due to $0.5 million lower controllable expenses, $1.5 million lower bad debt expense and $2.0 million lower insurance expense offset in part by $0.8 million higher incentive compensation expense.
Other income for the three-month period ended May 31, 2012 increased $3.7 million from the prior year period. The increase was primarily due to $3.5 million higher gains from routine sales of surplus operating assets.
Fiscal Year 2012 Compared to Fiscal Year 2011
Cement operating profit for fiscal year 2012 was $20.5 million. Cement operating loss for fiscal year 2011 was $10.2 million. Cement operating profit for fiscal year 2012 increased $30.7 million from the prior fiscal year.
Total segment sales for fiscal year 2012 were $315.3 million compared to $287.3 million for the prior fiscal year. Cement sales increased $22.0 million from the prior fiscal year on higher shipments. Our Texas market area accounted for approximately 68% of cement sales in the current fiscal year compared to 71% of cement sales in the prior fiscal year. Cement shipments increased 3% in our Texas market area and 21% in our California market area from the prior fiscal year. Average prices increased 1% in our Texas market area and decreased 2% in our California market area from the prior fiscal year.
Cost of products sold for fiscal year 2012 increased $2.7 million from the prior fiscal year. The effect of higher shipments was offset in part by the effect of higher cement production and lower cement unit costs. Cement unit costs decreased 9% from the prior fiscal year on lower energy and supplies and maintenance costs. Supplies and maintenance costs related to scheduled maintenance at our three cement plants decreased approximately $1 million from the prior fiscal year.
Selling, general and administrative expense for fiscal year 2012 decreased $2.4 million from the prior fiscal year. The decrease was primarily due to $1.2 million lower controllable expenses, $1.4 million lower bad debt expense and $1.4 million lower insurance expense offset in part by $1.5 million higher incentive compensation expense.
Restructuring charges of $1.1 million were recorded in fiscal year 2012. These charges consist primarily of severance and benefit costs associated with various workforce reduction initiatives.
Other income for fiscal year 2012 increased $4.1 million from the prior fiscal year. The increase was primarily due to $3.0 million higher gains from routine sales of surplus operating assets and $0.8 million higher in gains from sales of emissions credits associated with our Crestmore cement plant in Riverside, California.
Aggregate Operations
Three months ended May 31, |
Year ended May 31, |
|||
In thousands except per unit | 2012 | 2011 | 2012 | 2011 |
Operating Results | ||||
Total stone, sand and gravel sales | $25,515 | $21,596 | $85,537 | $89,045 |
Expanded shale and clay sales and delivery fees | 27,336 | 24,873 | 89,023 | 83,380 |
Total segment sales | 52,851 | 46,469 | 174,560 | 172,425 |
Cost of products sold | 43,800 | 41,367 | 152,846 | 152,102 |
Gross profit | 9,051 | 5,102 | 21,714 | 20,323 |
Selling, general and administrative | (2,828) | (2,837) | (10,567) | (11,389) |
Restructuring charges | -- | -- | (437) | -- |
Other income | 21,103 | 11,998 | 22,845 | 13,704 |
Operating Profit | $27,326 | $14,263 | $33,555 | $22,638 |
Stone, sand and gravel | ||||
Shipments (tons) | 3,514 | 2,985 | 11,838 | 12,065 |
Prices ($/ton) | $7.26 | $7.23 | $7.23 | $7.38 |
Cost of sales ($/ton) | $6.01 | $6.80 | $6.44 | $6.72 |
Three months ended May 31, 2012
Aggregate operating profit for the three-month period ended May 31, 2012 was $27.3 million, an increase of $13.1 million from the prior year period. Operating profit for the three-month period ended May 31, 2012 includes a gain of $20.8 million from the sale of our aggregate rail distribution terminal and associated assets located in Stafford, Texas. Operating profit for three-month period ended May 31, 2011 includes a gain of $12.0 million recognized in connection with the exchange of aggregate operating assets for ready-mix operating assets. Excluding these gains operating profit increased $4.3 million from the prior year period.
Total segment sales for the three-month period ended May 31, 2012 were $52.9 million compared to $46.5 million for the prior year period. Stone, sand and gravel sales increased $3.9 million from the prior year period. The effect of the disposition of aggregate operating assets through the asset exchange transaction completed in April 2011 decreased sales $0.9 million, shipments 4% and average prices 1% from the prior year period. Stone, sand and gravel sales from current operations increased $4.8 million from the prior year period on 22% higher shipments and 1% higher average prices.
Cost of products sold for the three-month period ended May 31, 2012 increased $2.4 million from the prior year period. The effect of the disposition of aggregate operating assets through the asset exchange transaction completed in April 2011 decreased stone, sand and gravel cost of products sold $0.8 million. Cost of products sold from current operations increased $3.2 million primarily due to higher stone, sand and gravel shipments and higher freight costs. Stone, sand and gravel unit costs decreased 12% from the prior year period primarily due to the effect on unit costs of higher shipments and the disposition of aggregate operating assets through the asset exchange transaction completed in April 2011.
Selling, general and administrative expense for the three-month period ended May 31, 2012 was comparable to the prior year period primarily due to $0.6 million lower controllable expenses offset by $0.6 million higher incentive compensation expense.
Other income for the three-month period ended May 31, 2012 increased $9.1 million from the prior year period. Other income in the three-month period ended May 31, 2012 includes a gain of $20.8 million from the sale of our aggregate rail distribution terminal and associated assets located in Stafford, Texas. Other income in the three-month period ended May 31, 2011 includes a gain of $12.0 million from the exchange of aggregate operating assets for ready-mix operating assets.
Fiscal Year 2012 Compared to Fiscal Year 2011
Aggregate operating profit for fiscal year 2012 was $33.6 million, an increase of $10.9 million from the prior fiscal year. Operating profit for fiscal year 2012 includes a gain of $20.8 million from the sale of our aggregate rail distribution terminal and associated assets located in Stafford, Texas. Operating profit for fiscal year 2011 includes a gain of $12.0 million recognized in connection with the exchange of aggregate operating assets for ready-mix operating assets. Excluding these gains operating profit increased $2.1 million from the prior fiscal year.
Total segment sales for fiscal year 2012 were $174.6 million compared to $172.4 million for the prior fiscal year. Stone, sand and gravel sales decreased $3.5 million from the prior fiscal year. The effect of the disposition of aggregate operating assets through the asset exchange transaction completed in April 2011 decreased sales $7.2 million, shipments 7% and average prices 2% from the prior fiscal year. Stone, sand and gravel sales from current operations increased $3.7 million from the prior fiscal year on 5% higher shipments and comparable average prices.
Cost of products sold for fiscal year 2012 increased $0.7 million from the prior fiscal year. The effect of the disposition of aggregate operating assets through the asset exchange transaction completed in April 2011 decreased stone, sand and gravel cost of products sold $7.2 million. Cost of products sold from current operations increased $7.9 million primarily due to higher stone, sand and gravel shipments and higher freight costs. Stone, sand and gravel unit costs decreased 4% from the prior fiscal year primarily due to the effect on unit costs of the disposition of aggregate operating assets through the asset exchange transaction completed in April 2011.
Selling, general and administrative expense for fiscal year 2012 decreased $0.8 million from the prior fiscal year. The decrease was primarily due to $1.2 million lower controllable expenses and $0.3 million lower bad debt expense offset in part by $0.8 million higher incentive compensation expense.
Restructuring charges of $0.4 million were recorded in fiscal year 2012. These charges consist primarily of severance and benefit costs associated with various workforce reduction initiatives.
Other income for fiscal year 2012 increased $9.1 million from the prior fiscal year. Other income in 2012 includes a gain of $20.8 million from the sale of our aggregate rail distribution terminal and associated assets located in Stafford, Texas. Other income in 2011 includes a gain of $12.0 million from the exchange of aggregate operating assets for ready-mix operating assets.
Consumer Products Operations
Three months ended May 31, |
Year ended May 31, |
|||
In thousands except per unit | 2012 | 2011 | 2012 | 2011 |
Operating Results | ||||
Total ready-mix concrete sales | $44,190 | $50,992 | $182,478 | $180,826 |
Package products sales and delivery fees | 8,514 | 16,509 | 49,250 | 55,322 |
Total segment sales | 52,704 | 67,501 | 231,728 | 236,148 |
Cost of products sold | 53,791 | 68,073 | 236,863 | 235,055 |
Gross profit (loss) | (1,087) | (572) | (5,135) | 1,093 |
Selling, general and administrative | (2,739) | (4,443) | (10,846) | (12,773) |
Restructuring charges | -- | -- | (536) | -- |
Other income | 39,065 | 131 | 41,552 | 529 |
Operating Profit (Loss) | $35,239 | $(4,884) | $25,035 | $ (11,151) |
Ready-mix concrete | ||||
Shipments (cubic yards) | 563 | 700 | 2,399 | 2,415 |
Prices ($/cubic yard) | $78.50 | $72.92 | $76.06 | $74.87 |
Cost of sales ($/cubic yard) | $81.34 | $77.70 | $80.54 | $77.89 |
Three months ended May 31, 2012
Consumer products operating profit for the three-month period ended May 31, 2012 was $35.2 million. The operating profit includes a gain of $30.9 million from the sale of our Texas-based package products operations and a gain of $8.9 million from a joint venture transaction in which we contributed certain of our ready-mix operating assets. Consumer products operating loss for the three-month period ended May 31, 2011 was $4.9 million. Consumer products operating profit increased $2.3 million from the prior year period excluding these gains and the related $2.0 million lower package products operating profit.
Total segment sales for the three-month period ended May 31, 2012 were $52.7 million compared to $67.5 million from the prior year period. Ready-mix concrete sales decreased $6.8 million from the prior year period. The net effect of the asset exchange transactions completed in April and July 2011 decreased sales $7.2 million, decreased shipments 17% and increased average prices 3% from the prior year period. Ready-mix concrete sales excluding the net effect of the asset exchange transactions increased $0.4 million from the prior year period on 3% lower shipments and 5% higher average prices.
Cost of products sold for the three-month period ended May 31, 2012 decreased $14.3 million from the prior year period. Cost of products sold decreased $8.0 million due to the net effect of the asset exchange transactions completed in April and July 2011. Cost of products sold decreased $5.1 million due to the sale of the package products operations. Cost of products sold excluding these effects decreased $1.2 million from the prior year period primarily due to lower shipments. Ready-mix concrete unit costs increased 5% from the prior year period primarily due to higher diesel costs.
Selling, general and administrative expense for the three-month period ended May 31, 2012 decreased $1.7 million from the prior year period. In addition to $1.3 million in expenses associated with the acquisition of ready-mix operating assets through as asset exchange transaction recognized in 2011, the decrease was primarily due to $0.8 million lower controllable expenses offset in part by $0.7 million higher incentive compensation expense.
Other income for the three-month period ended May 31, 2012 increased $38.9 million from the prior year period. Other income in 2012 includes a gain of $30.9 million from the sale of our Texas-based package products operations and a gain of $8.9 million from a joint venture transaction in which we contributed certain of our ready-mix operating assets.
Fiscal Year 2012 Compared to Fiscal Year 2011
Consumer products operating profit for fiscal year 2012 was $25.0 million. Consumer products operating loss for fiscal year 2011 was $11.2 million. Consumer products operating profit for fiscal year 2012 includes a gain from the sale of our Texas-based package products operations of $30.9 million and gains from exchanges of operating assets of $10.5 million. Consumer products operating loss increased $3.0 million from the prior fiscal year excluding these gains and the related $2.2 million lower package products operating profit.
Total segment sales for fiscal year 2012 were $231.7 million compared to $236.1 million for the prior fiscal year. Ready-mix concrete sales increased $1.7 million from the prior fiscal year. The net effect of the asset exchange transactions completed in April and July 2011 increased sales $7.2 million, shipments 3% and average prices 1% from the prior fiscal year. Ready-mix concrete sales excluding the net effect of the asset exchange transactions decreased $5.5 million from the prior fiscal year on 4% lower shipments and 1% higher average prices.
Cost of products sold for fiscal year 2012 increased $1.8 million from the prior fiscal year. Cost of products sold increased $6.6 million due to the net effect of the asset exchange transactions completed in April and July 2011. Cost of products sold decreased $2.9 million due to the sale of the package products operations. Cost of products sold excluding these effects decreased $1.9 million from the prior fiscal year primarily due to lower shipments. Ready-mix concrete unit costs increased 3% from the prior fiscal year primarily due to higher diesel costs.
Selling, general and administrative expense for fiscal year 2012 decreased $1.9 million from the prior fiscal year. In addition to $1.3 million in expenses associated with the acquisition of ready-mix operating assets through as asset exchange transaction recognized in 2011, the decrease was primarily due to $1.0 million lower controllable expenses and $1.4 million lower bad debt expense offset in part by $1.0 million higher insurance expense and $1.1 million higher incentive compensation expense.
Restructuring charges of $0.5 million were recorded in fiscal year 2012. These charges consist primarily of severance and benefit costs associated with various workforce reduction initiatives.
Other income for fiscal year 2012 increased $41.0 million from the prior fiscal year. Other income in 2012 includes a gain of $30.9 million from the sale of our Texas-based package products operations. In addition, we entered into ready-mix and aggregate asset exchange transactions and contributed certain ready-mix operating assets to a joint venture that resulted in the recognition of gains of $10.5 million.
Corporate
Three months ended May 31, |
Year ended May 31, |
|||
In thousands | 2012 | 2011 | 2012 | 2011 |
Other income | $61 | $261 | $511 | $2,448 |
Selling, general and administrative | (13,794) | (10,267) | (35,113) | (33,291) |
Restructuring charges | -- | -- | (1,169) | -- |
$(13,733) | $(10,006) | $(35,771) | $(30,843) |
Three months ended May 31, 2012
Corporate other income for the three-month period ended May 31, 2012 decreased $0.2 million from the prior year period primarily due to lower oil and gas lease royalty payments.
Corporate selling, general and administrative expense for the three-month period ended May 31, 2012 increased $3.5 million from the prior year period. In addition to $1.0 million higher controllable expenses, we recognized $1.1 million incentive compensation expense in 2012. Our stock-based compensation includes awards expected to be settled in cash, the expense for which is based on their fair value at the end of each period until the awards are paid. The impact of changes in our stock price on the fair value of these awards decreased expense $0.5 million. Our financial security plan postretirement benefit obligations are determined using assumptions as of the end of the year. Actuarial gains or losses are recognized when incurred. Financial security plan postretirement benefit expense increased $1.9 million.
Fiscal Year 2012 Compared to Fiscal Year 2011
Corporate other income for fiscal year 2012 decreased $1.9 million from the prior fiscal year primarily due to $1.8 million lower oil and gas lease bonus and royalty payments and $0.1 million lower interest income.
Corporate selling, general and administrative expense for fiscal year 2012 increased $1.8 million from the prior fiscal year. In addition to $1.3 million higher controllable expenses, we recognized $1.8 million incentive compensation expense in 2012. Our stock-based compensation includes awards expected to be settled in cash, the expense for which is based on their fair value at the end of each period until the awards are paid. The impact of changes in our stock price on the fair value of these awards decreased expense $3.4 million. Our financial security plan postretirement benefit obligations are determined using assumptions as of the end of the year. Actuarial gains or losses are recognized when incurred. Financial security plan postretirement benefit expense increased $2.2 million.
Restructuring charges of $1.2 million were recorded in fiscal year 2012. These charges consist primarily of severance and benefit costs associated with various workforce reduction initiatives.
Interest
Interest expense incurred for the three-month period ended May 31, 2012 was $17.1 million, of which $9.1 million was capitalized in connection with our Hunter, Texas cement plant expansion project and $8.0 million was expensed. Interest expense incurred for the three-month period ended May 31, 2011 was $17.3 million, of which $7.7 million was capitalized in connection with our Hunter, Texas cement plant expansion project and $9.6 million was expensed.
Interest expense incurred for fiscal year 2012 was $68.5 million, of which $33.7 million was capitalized in connection with our Hunter, Texas cement plant expansion project and $34.8 million was expensed. Interest expense incurred for fiscal year 2011 was $66.3 million, of which $18.7 million was capitalized in connection with our Hunter, Texas cement plant expansion project and $47.6 million was expensed.
Interest expense incurred for the three-month period ended May 31, 2012 decreased $0.2 million from the prior year period primarily due to lower credit facility fees. Interest expense incurred for fiscal year 2012 increased $2.2 million from the prior fiscal year. The increase was primarily the result of higher average outstanding debt at higher interest rates due to the August 2010 refinancing of our senior notes.
Interest expense to be capitalized in connection with our Hunter, Texas cement plant expansion project during fiscal year 2013 is expected to be between $30 million and $36 million.
Loss on Debt Retirements
On July 27, 2010, we commenced a cash tender offer for all of the outstanding $550 million aggregate principal amount of our 7.25% senior notes due 2013 and a solicitation of consents to amend the indenture governing the 7.25% notes. Pursuant to the tender offer and consent solicitation, we purchased $536.6 million aggregate principal amount of the 7.25% notes, and paid an aggregate of $547.7 million in purchase price and consent fees. On September 9, 2010, we redeemed the remaining $13.4 million aggregate principal amount of the 7.25% notes at a price of 101.813% of the principal amount thereof, plus accrued and unpaid interest on the 7.25% notes to the redemption date. We used the net proceeds from the issuance and sale of $650 million aggregate principal amount of our 9.25% senior notes to pay the purchase or redemption price of the 7.25% notes and the consent fees and to increase working capital. We recognized a loss on debt retirement of $29.6 million representing $11.4 million in consent fees, redemption price premium and transaction costs and a write-off of $18.2 million of unamortized debt discount and original issuance costs associated with the 7.25% notes in fiscal year 2011.
Income Taxes
Our effective tax rate was 11.8% in 2012 and 39.2% in 2011. The primary reason that the effective tax rate differed from the 35% statutory corporate rate was due to additional percentage depletion that is tax deductible, the effect of qualified domestic production activities and state income taxes.
Certain statements contained in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, the impact of competitive pressures and changing economic and financial conditions on our business, the cyclical and seasonal nature of our business, the level of construction activity in our markets, abnormal periods of inclement weather, unexpected periods of equipment downtime, unexpected operational difficulties, changes in the cost of raw materials, fuel and energy, changes in the cost or availability of transportation, changes in interest rates, the timing and amount of federal, state and local funding for infrastructure, delays in announced capacity expansions, ongoing volatility and uncertainty in the capital or credit markets, the impact of environmental laws, regulations and claims and changes in governmental and public policy, and the risks and uncertainties described in our reports on Forms 10-K, 10-Q and 8-K. Forward-looking statements speak only as of the date hereof, and we assume no obligation to publicly update such statements.
TXI is the largest producer of cement in Texas and a major cement producer in California. TXI is also a major supplier of construction aggregate, ready-mix concrete and concrete products.
The Texas Industries, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=6602
(Unaudited) | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
TEXAS INDUSTRIES, INC. AND SUBSIDIARIES | ||||
Three months ended May 31, |
Year ended May 31, |
|||
In thousands except per share | 2012 | 2011 | 2012 | 2011 |
NET SALES | $174,556 | $175,762 | $647,003 | $621,813 |
Cost of products sold | 146,125 | 169,273 | 601,256 | 596,510 |
GROSS PROFIT | 28,431 | 6,489 | 45,747 | 25,303 |
Selling, general and administrative | 22,986 | 24,417 | 73,057 | 76,420 |
Restructuring charges | -- | -- | 3,216 | -- |
Interest | 8,025 | 9,616 | 34,835 | 47,583 |
Loss on debt retirements | -- | -- | -- | 29,619 |
Other income | (65,097) | (13,578) | (73,833) | (21,512) |
(34,086) | 20,455 | 37,275 | 132,110 | |
INCOME (LOSS) BEFORE INCOME TAXES | 62,517 | (13,966) | 8,472 | (106,807) |
Income taxes (benefit) | 2,304 | (4,880) | 996 | (41,894) |
NET INCOME (LOSS) | $60,213 | $(9,086) | $7,476 | $(64,913) |
Net income (loss) per share | ||||
Basic | $2.15 | $(.33) | $.27 | $(2.33) |
Diluted | $2.15 | $(.33) | $.27 | $(2.33) |
Average shares outstanding | ||||
Basic | 27,975 | 27,869 | 27,914 | 27,825 |
Diluted | 28,045 | 27,869 | 28,016 | 27,825 |
(Unaudited) | ||
CONSOLIDATED BALANCE SHEETS | ||
TEXAS INDUSTRIES, INC. AND SUBSIDIARIES | ||
May 31, | ||
In thousands | 2012 | 2011 |
ASSETS | ||
CURRENT ASSETS | ||
Cash and cash equivalents | $88,027 | $116,432 |
Receivables – net | 98,836 | 85,817 |
Inventories | 129,514 | 140,646 |
Deferred income taxes and prepaid expenses | 19,007 | 22,040 |
TOTAL CURRENT ASSETS | 335,384 | 364,935 |
PROPERTY, PLANT AND EQUIPMENT | ||
Land and land improvements | 172,247 | 158,232 |
Buildings | 51,982 | 59,320 |
Machinery and equipment | 1,184,651 | 1,222,560 |
Construction in progress | 437,166 | 357,638 |
1,846,046 | 1,797,750 | |
Less depreciation and depletion | 650,450 | 642,329 |
1,195,596 | 1,155,421 | |
OTHER ASSETS | ||
Goodwill | 1,715 | 1,715 |
Real estate and investments | 20,865 | 6,749 |
Deferred income taxes and other charges | 23,368 | 22,191 |
45,948 | 30,655 | |
$1,576,928 | $1,551,011 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
CURRENT LIABILITIES | ||
Accounts payable | $64,825 | $56,787 |
Accrued interest, compensation and other | 61,317 | 58,848 |
Current portion of long-term debt | 1,214 | 73 |
TOTAL CURRENT LIABILITIES | 127,356 | 115,708 |
LONG-TERM DEBT | 656,949 | 652,403 |
OTHER CREDITS | 96,352 | 87,318 |
SHAREHOLDERS' EQUITY | ||
Common stock, $1 par value; authorized 100,000 shares; issued | ||
and outstanding 27,996 and 27,887 shares, respectively | 27,996 | 27,887 |
Additional paid-in capital | 488,637 | 481,706 |
Retained earnings | 204,136 | 198,751 |
Accumulated other comprehensive loss | (24,498) | (12,762) |
696,271 | 695,582 | |
$1,576,928 | $1,551,011 |
(Unaudited) | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
TEXAS INDUSTRIES, INC. AND SUBSIDIARIES | |||
Year Ended May 31, | |||
In thousands | 2012 | 2011 | 2010 |
OPERATING ACTIVITIES | |||
Net income (loss) | $7,476 | $(64,913) | $(38,853) |
Adjustments to reconcile net income (loss) to cash provided by operating activities | |||
Depreciation, depletion and amortization | 60,952 | 64,297 | 63,925 |
Gains on asset disposals | (67,610) | (13,638) | (1,350) |
Deferred income tax benefit | (88) | (42,875) | (9,132) |
Stock-based compensation expense | 2,387 | 5,581 | 5,097 |
Excess tax benefits from stock-based compensation | -- | -- | (250) |
Loss on debt retirements | -- | 29,619 | -- |
Other – net | 1,223 | 3,158 | 13,998 |
Changes in operating assets and liabilities | |||
Receivables – net | (13,303) | 13,379 | (5,421) |
Inventories | 10,829 | 2,164 | 13,706 |
Prepaid expenses | 1,385 | 1,301 | 387 |
Accounts payable and accrued liabilities | 6,923 | 11,172 | 6,046 |
Net cash provided by operating activities | 10,174 | 9,245 | 48,153 |
INVESTING ACTIVITIES | |||
Capital expenditures - expansions | (72,906) | (25,430) | (5,337) |
Capital expenditures – other | (33,430) | (20,253) | (8,322) |
Proceeds from asset disposals | 66,845 | 3,596 | 21,592 |
Investments in life insurance contracts | 3,354 | 4,073 | 6,967 |
Other – net | (245) | 1,266 | 2,079 |
Net cash provided (used) by investing activities | (36,382) | (36,748) | 16,979 |
FINANCING ACTIVITIES | |||
Long-term borrowings | -- | 650,000 | -- |
Debt retirements | (300) | (561,627) | (245) |
Debt issuance costs | (1,829) | (12,492) | (2,552) |
Stock option exercises | 2,023 | 1,462 | 893 |
Excess tax benefits from stock-based compensation | -- | -- | 250 |
Common dividends paid | (2,091) | (8,354) | (8,328) |
Net cash provided (used) by financing activities | (2,197) | 68,989 | (9,982) |
Increase (decrease) in cash and cash equivalents | (28,405) | 41,486 | 55,150 |
Cash and cash equivalents at beginning of year | 116,432 | 74,946 | 19,796 |
Cash and cash equivalents at end of year | $88,027 | $116,432 | $74,946 |